vs
安捷伦科技（A）与Sunrun Inc.（RUN）财务数据对比。点击上方公司名可切换其他公司
安捷伦科技的季度营收约是Sunrun Inc.的1.6倍（$1.8B vs $1.2B），安捷伦科技净利率更高（17.0% vs 8.9%，领先8.0%），Sunrun Inc.同比增速更快（123.5% vs 7.0%），过去两年Sunrun Inc.的营收复合增速更高（59.0% vs 6.9%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
Sunrun Inc.是美国知名的光伏系统及电池储能产品供应商，业务以服务住宅客户为主，2007年成立，总部位于加利福尼亚州旧金山，致力于为家庭用户提供高效的清洁能源解决方案。
A vs RUN — 直观对比
营收规模更大
A
是对方的1.6倍
$1.2B
营收增速更快
RUN
高出116.5%
7.0%
净利率更高
A
高出8.0%
8.9%
两年增速更快
RUN
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.2B |
| 净利润 | $305.0M | $103.6M |
| 毛利率 | 52.6% | — |
| 营业利润率 | 19.6% | 8.4% |
| 净利率 | 17.0% | 8.9% |
| 营收同比 | 7.0% | 123.5% |
| 净利润同比 | -4.1% | 103.7% |
| 每股收益（稀释后） | $1.07 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ARUN
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $1.7B | $724.6M | ||
| Q2 25 | $1.7B | $569.3M | ||
| Q1 25 | $1.7B | $504.3M | ||
| Q4 24 | $1.7B | $518.5M | ||
| Q3 24 | $1.6B | $537.2M | ||
| Q2 24 | $1.6B | $523.9M |
净利润ARUN
| Q1 26 | $305.0M | — | ||
| Q4 25 | $434.0M | $103.6M | ||
| Q3 25 | $336.0M | $16.6M | ||
| Q2 25 | $215.0M | $279.8M | ||
| Q1 25 | $318.0M | $50.0M | ||
| Q4 24 | $351.0M | $-2.8B | ||
| Q3 24 | $282.0M | $-83.8M | ||
| Q2 24 | $308.0M | $139.1M |
毛利率ARUN
| Q1 26 | 52.6% | — | ||
| Q4 25 | 53.2% | — | ||
| Q3 25 | 51.1% | — | ||
| Q2 25 | 51.9% | — | ||
| Q1 25 | 53.5% | — | ||
| Q4 24 | 53.9% | — | ||
| Q3 24 | 54.2% | — | ||
| Q2 24 | 54.4% | — |
营业利润率ARUN
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 8.4% | ||
| Q3 25 | 20.7% | 0.5% | ||
| Q2 25 | 18.0% | -19.7% | ||
| Q1 25 | 22.4% | -22.8% | ||
| Q4 24 | 24.0% | -628.0% | ||
| Q3 24 | 21.1% | -23.8% | ||
| Q2 24 | 23.1% | -24.4% |
净利率ARUN
| Q1 26 | 17.0% | — | ||
| Q4 25 | 23.3% | 8.9% | ||
| Q3 25 | 19.3% | 2.3% | ||
| Q2 25 | 12.9% | 49.1% | ||
| Q1 25 | 18.9% | 9.9% | ||
| Q4 24 | 20.6% | -542.7% | ||
| Q3 24 | 17.9% | -15.6% | ||
| Q2 24 | 19.6% | 26.5% |
每股收益（稀释后）ARUN
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $0.38 | ||
| Q3 25 | $1.18 | $0.06 | ||
| Q2 25 | $0.75 | $1.07 | ||
| Q1 25 | $1.11 | $0.20 | ||
| Q4 24 | $1.23 | $-12.59 | ||
| Q3 24 | $0.97 | $-0.37 | ||
| Q2 24 | $1.05 | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | — |
| 总债务越低越好 | $3.0B | $14.7B |
| 股东权益账面价值 | $6.9B | $3.1B |
| 总资产 | $12.8B | $22.6B |
| 负债/权益比越低杠杆越低 | 0.44× | 4.69× |
8季度趋势，按日历期对齐
现金及短期投资ARUN
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.7B | — |
总债务ARUN
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | $14.7B | ||
| Q3 25 | $3.4B | $14.6B | ||
| Q2 25 | $3.3B | $14.0B | ||
| Q1 25 | $3.3B | $13.6B | ||
| Q4 24 | $3.3B | $12.9B | ||
| Q3 24 | $2.1B | $12.5B | ||
| Q2 24 | $2.1B | $12.0B |
股东权益ARUN
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.7B | $3.1B | ||
| Q3 25 | $6.4B | $3.0B | ||
| Q2 25 | $6.1B | $2.9B | ||
| Q1 25 | $6.0B | $2.6B | ||
| Q4 24 | $5.9B | $2.6B | ||
| Q3 24 | $5.9B | $5.3B | ||
| Q2 24 | $6.2B | $5.4B |
总资产ARUN
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $22.6B | ||
| Q3 25 | $12.2B | $22.2B | ||
| Q2 25 | $12.2B | $21.2B | ||
| Q1 25 | $11.9B | $20.4B | ||
| Q4 24 | $11.8B | $19.9B | ||
| Q3 24 | $11.0B | $22.1B | ||
| Q2 24 | $10.9B | $21.4B |
负债/权益比ARUN
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | 4.69× | ||
| Q3 25 | 0.53× | 4.90× | ||
| Q2 25 | 0.55× | 4.80× | ||
| Q1 25 | 0.56× | 5.19× | ||
| Q4 24 | 0.57× | 5.05× | ||
| Q3 24 | 0.36× | 2.36× | ||
| Q2 24 | 0.34× | 2.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | $96.9M |
| 自由现金流经营现金流 - 资本支出 | $175.0M | — |
| 自由现金流率自由现金流/营收 | 9.7% | — |
| 资本支出强度资本支出/营收 | 5.2% | — |
| 现金转化率经营现金流/净利润 | 0.88× | 0.94× |
| 过去12个月自由现金流最近4个季度 | $993.0M | — |
8季度趋势，按日历期对齐
经营现金流ARUN
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $96.9M | ||
| Q3 25 | $362.0M | $-121.5M | ||
| Q2 25 | $221.0M | $-292.7M | ||
| Q1 25 | $431.0M | $-104.2M | ||
| Q4 24 | $481.0M | $-258.4M | ||
| Q3 24 | $452.0M | $-156.2M | ||
| Q2 24 | $333.0M | $-208.5M |
自由现金流ARUN
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | — | ||
| Q3 25 | $259.0M | — | ||
| Q2 25 | $107.0M | — | ||
| Q1 25 | $334.0M | — | ||
| Q4 24 | $388.0M | — | ||
| Q3 24 | $360.0M | $-156.4M | ||
| Q2 24 | $230.0M | — |
自由现金流率ARUN
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | — | ||
| Q3 25 | 14.9% | — | ||
| Q2 25 | 6.4% | — | ||
| Q1 25 | 19.9% | — | ||
| Q4 24 | 22.8% | — | ||
| Q3 24 | 22.8% | -29.1% | ||
| Q2 24 | 14.6% | — |
资本支出强度ARUN
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 5.8% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 5.8% | 0.0% | ||
| Q2 24 | 6.5% | — |
现金转化率ARUN
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 0.94× | ||
| Q3 25 | 1.08× | -7.33× | ||
| Q2 25 | 1.03× | -1.05× | ||
| Q1 25 | 1.36× | -2.08× | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 1.60× | — | ||
| Q2 24 | 1.08× | -1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
RUN
| Products | $692.3M | 60% |
| Customer Agreements | $435.2M | 38% |
| Manufactured Product Other | $56.7M | 5% |
| Incentives | $31.3M | 3% |
