vs
安捷伦科技（A）与SILGAN HOLDINGS INC（SLGN）财务数据对比。点击上方公司名可切换其他公司
安捷伦科技的季度营收约是SILGAN HOLDINGS INC的1.2倍（$1.8B vs $1.5B），安捷伦科技净利率更高（17.0% vs 1.2%，领先15.7%），安捷伦科技同比增速更快（7.0% vs 4.1%），SILGAN HOLDINGS INC自由现金流更多（$1.2B vs $175.0M），过去两年安捷伦科技的营收复合增速更高（6.9% vs 5.6%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
西尔根控股是一家总部位于美国康涅狄格州的消费品包装制造企业，1987年由原大陆制罐公司的两名高管菲尔·西尔弗与格雷格·霍里根共同创立，公司名称正是取自两位创始人的名字组合，目前在全球包装供应链中占据重要市场地位，为众多快消品牌提供各类包装解决方案。
A vs SLGN — 直观对比
营收规模更大
A
是对方的1.2倍
$1.5B
营收增速更快
A
高出2.9%
4.1%
净利率更高
A
高出15.7%
1.2%
自由现金流更多
SLGN
多$1.0B
$175.0M
两年增速更快
A
近两年复合增速
5.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.5B |
| 净利润 | $305.0M | $18.2M |
| 毛利率 | 52.6% | 17.2% |
| 营业利润率 | 19.6% | 3.6% |
| 净利率 | 17.0% | 1.2% |
| 营收同比 | 7.0% | 4.1% |
| 净利润同比 | -4.1% | -59.6% |
| 每股收益（稀释后） | $1.07 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASLGN
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.9B | $1.5B | ||
| Q3 25 | $1.7B | $2.0B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.7B | $1.4B | ||
| Q3 24 | $1.6B | $1.7B | ||
| Q2 24 | $1.6B | $1.4B |
净利润ASLGN
| Q1 26 | $305.0M | — | ||
| Q4 25 | $434.0M | $18.2M | ||
| Q3 25 | $336.0M | $113.3M | ||
| Q2 25 | $215.0M | $88.9M | ||
| Q1 25 | $318.0M | $68.0M | ||
| Q4 24 | $351.0M | $45.1M | ||
| Q3 24 | $282.0M | $100.1M | ||
| Q2 24 | $308.0M | $76.1M |
毛利率ASLGN
| Q1 26 | 52.6% | — | ||
| Q4 25 | 53.2% | 17.2% | ||
| Q3 25 | 51.1% | 16.3% | ||
| Q2 25 | 51.9% | 19.4% | ||
| Q1 25 | 53.5% | 18.4% | ||
| Q4 24 | 53.9% | 16.9% | ||
| Q3 24 | 54.2% | 16.8% | ||
| Q2 24 | 54.4% | 18.5% |
营业利润率ASLGN
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 3.6% | ||
| Q3 25 | 20.7% | 7.4% | ||
| Q2 25 | 18.0% | 7.7% | ||
| Q1 25 | 22.4% | 6.0% | ||
| Q4 24 | 24.0% | 3.4% | ||
| Q3 24 | 21.1% | 7.2% | ||
| Q2 24 | 23.1% | 7.3% |
净利率ASLGN
| Q1 26 | 17.0% | — | ||
| Q4 25 | 23.3% | 1.2% | ||
| Q3 25 | 19.3% | 5.6% | ||
| Q2 25 | 12.9% | 5.8% | ||
| Q1 25 | 18.9% | 4.6% | ||
| Q4 24 | 20.6% | 3.2% | ||
| Q3 24 | 17.9% | 5.7% | ||
| Q2 24 | 19.6% | 5.5% |
每股收益（稀释后）ASLGN
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $0.18 | ||
| Q3 25 | $1.18 | $1.06 | ||
| Q2 25 | $0.75 | $0.83 | ||
| Q1 25 | $1.11 | $0.63 | ||
| Q4 24 | $1.23 | $0.42 | ||
| Q3 24 | $0.97 | $0.93 | ||
| Q2 24 | $1.05 | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $1.1B |
| 总债务越低越好 | $3.0B | — |
| 股东权益账面价值 | $6.9B | $2.3B |
| 总资产 | $12.8B | $9.4B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资ASLGN
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $1.1B | ||
| Q3 25 | $1.5B | $389.2M | ||
| Q2 25 | $1.5B | $317.5M | ||
| Q1 25 | $1.5B | $353.0M | ||
| Q4 24 | $1.3B | $822.9M | ||
| Q3 24 | $1.8B | $368.5M | ||
| Q2 24 | $1.7B | $302.8M |
总债务ASLGN
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | — |
股东权益ASLGN
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.7B | $2.3B | ||
| Q3 25 | $6.4B | $2.3B | ||
| Q2 25 | $6.1B | $2.2B | ||
| Q1 25 | $6.0B | $2.1B | ||
| Q4 24 | $5.9B | $2.0B | ||
| Q3 24 | $5.9B | $2.1B | ||
| Q2 24 | $6.2B | $1.9B |
总资产ASLGN
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $9.4B | ||
| Q3 25 | $12.2B | $9.5B | ||
| Q2 25 | $12.2B | $9.4B | ||
| Q1 25 | $11.9B | $8.8B | ||
| Q4 24 | $11.8B | $8.6B | ||
| Q3 24 | $11.0B | $7.7B | ||
| Q2 24 | $10.9B | $7.7B |
负债/权益比ASLGN
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.57× | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | 0.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | $1.3B |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $1.2B |
| 自由现金流率自由现金流/营收 | 9.7% | 83.2% |
| 资本支出强度资本支出/营收 | 5.2% | 4.9% |
| 现金转化率经营现金流/净利润 | 0.88× | 71.07× |
| 过去12个月自由现金流最近4个季度 | $993.0M | $422.7M |
8季度趋势，按日历期对齐
经营现金流ASLGN
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $1.3B | ||
| Q3 25 | $362.0M | $340.9M | ||
| Q2 25 | $221.0M | $-221.4M | ||
| Q1 25 | $431.0M | $-683.4M | ||
| Q4 24 | $481.0M | $935.8M | ||
| Q3 24 | $452.0M | $313.0M | ||
| Q2 24 | $333.0M | $20.9M |
自由现金流ASLGN
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | $1.2B | ||
| Q3 25 | $259.0M | $260.8M | ||
| Q2 25 | $107.0M | $-294.2M | ||
| Q1 25 | $334.0M | $-766.3M | ||
| Q4 24 | $388.0M | $865.0M | ||
| Q3 24 | $360.0M | $252.4M | ||
| Q2 24 | $230.0M | $-35.3M |
自由现金流率ASLGN
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | 83.2% | ||
| Q3 25 | 14.9% | 13.0% | ||
| Q2 25 | 6.4% | -19.1% | ||
| Q1 25 | 19.9% | -52.2% | ||
| Q4 24 | 22.8% | 61.3% | ||
| Q3 24 | 22.8% | 14.5% | ||
| Q2 24 | 14.6% | -2.6% |
资本支出强度ASLGN
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | 4.9% | ||
| Q3 25 | 5.9% | 4.0% | ||
| Q2 25 | 6.8% | 4.7% | ||
| Q1 25 | 5.8% | 5.7% | ||
| Q4 24 | 5.5% | 5.0% | ||
| Q3 24 | 5.8% | 3.5% | ||
| Q2 24 | 6.5% | 4.1% |
现金转化率ASLGN
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 71.07× | ||
| Q3 25 | 1.08× | 3.01× | ||
| Q2 25 | 1.03× | -2.49× | ||
| Q1 25 | 1.36× | -10.06× | ||
| Q4 24 | 1.37× | 20.77× | ||
| Q3 24 | 1.60× | 3.13× | ||
| Q2 24 | 1.08× | 0.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
SLGN
| Metal Containers | $675.6M | 46% |
| Dispensing And Specialty Closures | $643.6M | 44% |
| Custom Containers | $149.4M | 10% |
