vs
安捷伦科技（A）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
安捷伦科技的季度营收约是思佳讯的1.7倍（$1.8B vs $1.0B），安捷伦科技净利率更高（17.0% vs 7.6%，领先9.3%），思佳讯同比增速更快（8.6% vs 7.0%），思佳讯自由现金流更多（$339.0M vs $175.0M），过去两年安捷伦科技的营收复合增速更高（6.9% vs -0.5%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
A vs SWKS — 直观对比
营收规模更大
A
是对方的1.7倍
$1.0B
营收增速更快
SWKS
高出1.7%
7.0%
净利率更高
A
高出9.3%
7.6%
自由现金流更多
SWKS
多$164.0M
$175.0M
两年增速更快
A
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $1.0B |
| 净利润 | $305.0M | $79.2M |
| 毛利率 | 52.6% | 41.3% |
| 营业利润率 | 19.6% | 10.0% |
| 净利率 | 17.0% | 7.6% |
| 营收同比 | 7.0% | 8.6% |
| 净利润同比 | -4.1% | 15.3% |
| 每股收益（稀释后） | $1.07 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASWKS
| Q1 26 | $1.8B | $1.0B | ||
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | $965.0M | ||
| Q1 25 | $1.7B | $953.2M | ||
| Q4 24 | $1.7B | $1.1B | ||
| Q3 24 | $1.6B | $1.0B | ||
| Q2 24 | $1.6B | $905.5M |
净利润ASWKS
| Q1 26 | $305.0M | $79.2M | ||
| Q4 25 | $434.0M | $141.4M | ||
| Q3 25 | $336.0M | — | ||
| Q2 25 | $215.0M | $105.0M | ||
| Q1 25 | $318.0M | $68.7M | ||
| Q4 24 | $351.0M | $162.0M | ||
| Q3 24 | $282.0M | $60.5M | ||
| Q2 24 | $308.0M | $120.9M |
毛利率ASWKS
| Q1 26 | 52.6% | 41.3% | ||
| Q4 25 | 53.2% | 40.7% | ||
| Q3 25 | 51.1% | — | ||
| Q2 25 | 51.9% | 41.6% | ||
| Q1 25 | 53.5% | 41.1% | ||
| Q4 24 | 53.9% | 41.4% | ||
| Q3 24 | 54.2% | 41.9% | ||
| Q2 24 | 54.4% | 40.2% |
营业利润率ASWKS
| Q1 26 | 19.6% | 10.0% | ||
| Q4 25 | 23.8% | 10.1% | ||
| Q3 25 | 20.7% | — | ||
| Q2 25 | 18.0% | 11.5% | ||
| Q1 25 | 22.4% | 10.2% | ||
| Q4 24 | 24.0% | 16.9% | ||
| Q3 24 | 21.1% | 5.8% | ||
| Q2 24 | 23.1% | 14.4% |
净利率ASWKS
| Q1 26 | 17.0% | 7.6% | ||
| Q4 25 | 23.3% | 12.9% | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 12.9% | 10.9% | ||
| Q1 25 | 18.9% | 7.2% | ||
| Q4 24 | 20.6% | 15.2% | ||
| Q3 24 | 17.9% | 5.9% | ||
| Q2 24 | 19.6% | 13.4% |
每股收益（稀释后）ASWKS
| Q1 26 | $1.07 | $0.53 | ||
| Q4 25 | $1.53 | $0.95 | ||
| Q3 25 | $1.18 | — | ||
| Q2 25 | $0.75 | $0.70 | ||
| Q1 25 | $1.11 | $0.43 | ||
| Q4 24 | $1.23 | $1.00 | ||
| Q3 24 | $0.97 | $0.36 | ||
| Q2 24 | $1.05 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $1.6B |
| 总债务越低越好 | $3.0B | $496.6M |
| 股东权益账面价值 | $6.9B | $5.8B |
| 总资产 | $12.8B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.44× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资ASWKS
| Q1 26 | $1.8B | $1.6B | ||
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.5B | $1.5B | ||
| Q4 24 | $1.3B | $1.7B | ||
| Q3 24 | $1.8B | $1.6B | ||
| Q2 24 | $1.7B | $1.3B |
总债务ASWKS
| Q1 26 | $3.0B | $496.6M | ||
| Q4 25 | $3.0B | $496.4M | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.3B | $496.2M | ||
| Q1 25 | $3.3B | $995.1M | ||
| Q4 24 | $3.3B | $994.7M | ||
| Q3 24 | $2.1B | $994.3M | ||
| Q2 24 | $2.1B | $994.0M |
股东权益ASWKS
| Q1 26 | $6.9B | $5.8B | ||
| Q4 25 | $6.7B | $5.8B | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.1B | $5.7B | ||
| Q1 25 | $6.0B | $5.9B | ||
| Q4 24 | $5.9B | $6.4B | ||
| Q3 24 | $5.9B | $6.3B | ||
| Q2 24 | $6.2B | $6.3B |
总资产ASWKS
| Q1 26 | $12.8B | $7.9B | ||
| Q4 25 | $12.7B | $7.9B | ||
| Q3 25 | $12.2B | — | ||
| Q2 25 | $12.2B | $7.7B | ||
| Q1 25 | $11.9B | $7.9B | ||
| Q4 24 | $11.8B | $8.3B | ||
| Q3 24 | $11.0B | $8.3B | ||
| Q2 24 | $10.9B | $8.2B |
负债/权益比ASWKS
| Q1 26 | 0.44× | 0.09× | ||
| Q4 25 | 0.45× | 0.09× | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.55× | 0.09× | ||
| Q1 25 | 0.56× | 0.17× | ||
| Q4 24 | 0.57× | 0.16× | ||
| Q3 24 | 0.36× | 0.16× | ||
| Q2 24 | 0.34× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | $395.5M |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $339.0M |
| 自由现金流率自由现金流/营收 | 9.7% | 32.7% |
| 资本支出强度资本支出/营收 | 5.2% | 5.5% |
| 现金转化率经营现金流/净利润 | 0.88× | 4.99× |
| 过去12个月自由现金流最近4个季度 | $993.0M | $1.1B |
8季度趋势，按日历期对齐
经营现金流ASWKS
| Q1 26 | $268.0M | $395.5M | ||
| Q4 25 | $545.0M | $200.0M | ||
| Q3 25 | $362.0M | — | ||
| Q2 25 | $221.0M | $314.2M | ||
| Q1 25 | $431.0M | $409.4M | ||
| Q4 24 | $481.0M | $377.2M | ||
| Q3 24 | $452.0M | $476.1M | ||
| Q2 24 | $333.0M | $273.4M |
自由现金流ASWKS
| Q1 26 | $175.0M | $339.0M | ||
| Q4 25 | $452.0M | $144.0M | ||
| Q3 25 | $259.0M | — | ||
| Q2 25 | $107.0M | $252.7M | ||
| Q1 25 | $334.0M | $370.9M | ||
| Q4 24 | $388.0M | $338.2M | ||
| Q3 24 | $360.0M | $393.3M | ||
| Q2 24 | $230.0M | $249.0M |
自由现金流率ASWKS
| Q1 26 | 9.7% | 32.7% | ||
| Q4 25 | 24.3% | 13.1% | ||
| Q3 25 | 14.9% | — | ||
| Q2 25 | 6.4% | 26.2% | ||
| Q1 25 | 19.9% | 38.9% | ||
| Q4 24 | 22.8% | 31.7% | ||
| Q3 24 | 22.8% | 38.4% | ||
| Q2 24 | 14.6% | 27.5% |
资本支出强度ASWKS
| Q1 26 | 5.2% | 5.5% | ||
| Q4 25 | 5.0% | 5.1% | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 6.8% | 6.4% | ||
| Q1 25 | 5.8% | 4.0% | ||
| Q4 24 | 5.5% | 3.6% | ||
| Q3 24 | 5.8% | 8.1% | ||
| Q2 24 | 6.5% | 2.7% |
现金转化率ASWKS
| Q1 26 | 0.88× | 4.99× | ||
| Q4 25 | 1.26× | 1.41× | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 1.03× | 2.99× | ||
| Q1 25 | 1.36× | 5.96× | ||
| Q4 24 | 1.37× | 2.33× | ||
| Q3 24 | 1.60× | 7.87× | ||
| Q2 24 | 1.08× | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
SWKS
| Sales Channel Through Intermediary | $915.6M | 88% |
| Sales Channel Directly To Consumer | $119.8M | 12% |
