vs
安捷伦科技（A）与Workday, Inc.（WDAY）财务数据对比。点击上方公司名可切换其他公司
Workday, Inc.的季度营收约是安捷伦科技的1.4倍（$2.4B vs $1.8B），安捷伦科技净利率更高（17.0% vs 10.4%，领先6.6%），Workday, Inc.同比增速更快（12.6% vs 7.0%），Workday, Inc.自由现金流更多（$550.0M vs $175.0M），过去两年Workday, Inc.的营收复合增速更高（12.5% vs 6.9%）
安捷伦科技是全球知名的生命科学、诊断与应用化学领域解决方案提供商，旗下生命科学与应用市场业务板块提供液相色谱系统及组件、液相色谱质谱联用系统、气相色谱设备、电感耦合等离子体质谱仪、原子吸收仪等多种分析检测仪器，服务全球各领域客户。
Workday是全球领先的企业级云软件供应商，核心产品覆盖人力资本管理、财务管理及企业资源规划解决方案，主要服务教育、医疗、金融、科技等行业的中大型机构，业务遍布北美、欧洲、亚太等全球主要市场。
A vs WDAY — 直观对比
营收规模更大
WDAY
是对方的1.4倍
$1.8B
营收增速更快
WDAY
高出5.6%
7.0%
净利率更高
A
高出6.6%
10.4%
自由现金流更多
WDAY
多$375.0M
$175.0M
两年增速更快
WDAY
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $2.4B |
| 净利润 | $305.0M | $252.0M |
| 毛利率 | 52.6% | — |
| 营业利润率 | 19.6% | 10.6% |
| 净利率 | 17.0% | 10.4% |
| 营收同比 | 7.0% | 12.6% |
| 净利润同比 | -4.1% | 30.6% |
| 每股收益（稀释后） | $1.07 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AWDAY
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.9B | $2.4B | ||
| Q3 25 | $1.7B | $2.3B | ||
| Q2 25 | $1.7B | $2.2B | ||
| Q1 25 | $1.7B | $2.2B | ||
| Q4 24 | $1.7B | $2.2B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.6B | $2.0B |
净利润AWDAY
| Q1 26 | $305.0M | — | ||
| Q4 25 | $434.0M | $252.0M | ||
| Q3 25 | $336.0M | $228.0M | ||
| Q2 25 | $215.0M | $68.0M | ||
| Q1 25 | $318.0M | $94.0M | ||
| Q4 24 | $351.0M | $193.0M | ||
| Q3 24 | $282.0M | $132.0M | ||
| Q2 24 | $308.0M | $107.0M |
毛利率AWDAY
| Q1 26 | 52.6% | — | ||
| Q4 25 | 53.2% | — | ||
| Q3 25 | 51.1% | — | ||
| Q2 25 | 51.9% | — | ||
| Q1 25 | 53.5% | — | ||
| Q4 24 | 53.9% | — | ||
| Q3 24 | 54.2% | — | ||
| Q2 24 | 54.4% | — |
营业利润率AWDAY
| Q1 26 | 19.6% | — | ||
| Q4 25 | 23.8% | 10.6% | ||
| Q3 25 | 20.7% | 10.6% | ||
| Q2 25 | 18.0% | 1.7% | ||
| Q1 25 | 22.4% | 3.4% | ||
| Q4 24 | 24.0% | 7.6% | ||
| Q3 24 | 21.1% | 5.3% | ||
| Q2 24 | 23.1% | 3.2% |
净利率AWDAY
| Q1 26 | 17.0% | — | ||
| Q4 25 | 23.3% | 10.4% | ||
| Q3 25 | 19.3% | 9.7% | ||
| Q2 25 | 12.9% | 3.0% | ||
| Q1 25 | 18.9% | 4.3% | ||
| Q4 24 | 20.6% | 8.9% | ||
| Q3 24 | 17.9% | 6.3% | ||
| Q2 24 | 19.6% | 5.4% |
每股收益（稀释后）AWDAY
| Q1 26 | $1.07 | — | ||
| Q4 25 | $1.53 | $0.94 | ||
| Q3 25 | $1.18 | $0.84 | ||
| Q2 25 | $0.75 | $0.25 | ||
| Q1 25 | $1.11 | $0.34 | ||
| Q4 24 | $1.23 | $0.72 | ||
| Q3 24 | $0.97 | $0.49 | ||
| Q2 24 | $1.05 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $6.8B |
| 总债务越低越好 | $3.0B | — |
| 股东权益账面价值 | $6.9B | $8.9B |
| 总资产 | $12.8B | $17.8B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资AWDAY
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $6.8B | ||
| Q3 25 | $1.5B | $8.2B | ||
| Q2 25 | $1.5B | $8.0B | ||
| Q1 25 | $1.5B | $8.0B | ||
| Q4 24 | $1.3B | $7.2B | ||
| Q3 24 | $1.8B | $7.4B | ||
| Q2 24 | $1.7B | $7.2B |
总债务AWDAY
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.1B | $3.0B |
股东权益AWDAY
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.7B | $8.9B | ||
| Q3 25 | $6.4B | $9.2B | ||
| Q2 25 | $6.1B | $8.9B | ||
| Q1 25 | $6.0B | $9.0B | ||
| Q4 24 | $5.9B | $8.6B | ||
| Q3 24 | $5.9B | $8.3B | ||
| Q2 24 | $6.2B | $8.2B |
总资产AWDAY
| Q1 26 | $12.8B | — | ||
| Q4 25 | $12.7B | $17.8B | ||
| Q3 25 | $12.2B | $18.0B | ||
| Q2 25 | $12.2B | $17.2B | ||
| Q1 25 | $11.9B | $18.0B | ||
| Q4 24 | $11.8B | $16.4B | ||
| Q3 24 | $11.0B | $16.2B | ||
| Q2 24 | $10.9B | $15.9B |
负债/权益比AWDAY
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.53× | — | ||
| Q2 25 | 0.55× | — | ||
| Q1 25 | 0.56× | — | ||
| Q4 24 | 0.57× | — | ||
| Q3 24 | 0.36× | — | ||
| Q2 24 | 0.34× | 0.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.0M | $588.0M |
| 自由现金流经营现金流 - 资本支出 | $175.0M | $550.0M |
| 自由现金流率自由现金流/营收 | 9.7% | 22.6% |
| 资本支出强度资本支出/营收 | 5.2% | 1.6% |
| 现金转化率经营现金流/净利润 | 0.88× | 2.33× |
| 过去12个月自由现金流最近4个季度 | $993.0M | $2.6B |
8季度趋势，按日历期对齐
经营现金流AWDAY
| Q1 26 | $268.0M | — | ||
| Q4 25 | $545.0M | $588.0M | ||
| Q3 25 | $362.0M | $616.0M | ||
| Q2 25 | $221.0M | $457.0M | ||
| Q1 25 | $431.0M | $1.1B | ||
| Q4 24 | $481.0M | $406.0M | ||
| Q3 24 | $452.0M | $571.0M | ||
| Q2 24 | $333.0M | $372.0M |
自由现金流AWDAY
| Q1 26 | $175.0M | — | ||
| Q4 25 | $452.0M | $550.0M | ||
| Q3 25 | $259.0M | $588.0M | ||
| Q2 25 | $107.0M | $421.0M | ||
| Q1 25 | $334.0M | $1.0B | ||
| Q4 24 | $388.0M | $359.0M | ||
| Q3 24 | $360.0M | $516.0M | ||
| Q2 24 | $230.0M | $291.0M |
自由现金流率AWDAY
| Q1 26 | 9.7% | — | ||
| Q4 25 | 24.3% | 22.6% | ||
| Q3 25 | 14.9% | 25.0% | ||
| Q2 25 | 6.4% | 18.8% | ||
| Q1 25 | 19.9% | 46.4% | ||
| Q4 24 | 22.8% | 16.6% | ||
| Q3 24 | 22.8% | 24.7% | ||
| Q2 24 | 14.6% | 14.6% |
资本支出强度AWDAY
| Q1 26 | 5.2% | — | ||
| Q4 25 | 5.0% | 1.6% | ||
| Q3 25 | 5.9% | 1.2% | ||
| Q2 25 | 6.8% | 1.6% | ||
| Q1 25 | 5.8% | 3.9% | ||
| Q4 24 | 5.5% | 2.2% | ||
| Q3 24 | 5.8% | 2.6% | ||
| Q2 24 | 6.5% | 4.1% |
现金转化率AWDAY
| Q1 26 | 0.88× | — | ||
| Q4 25 | 1.26× | 2.33× | ||
| Q3 25 | 1.08× | 2.70× | ||
| Q2 25 | 1.03× | 6.72× | ||
| Q1 25 | 1.36× | 11.83× | ||
| Q4 24 | 1.37× | 2.10× | ||
| Q3 24 | 1.60× | 4.33× | ||
| Q2 24 | 1.08× | 3.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
A
| Service Other | $525.0M | 29% |
| Chemicaland Energy Market | $422.0M | 23% |
| Agilent Cross Lab | $273.0M | 15% |
| Environmentaland Forensics Market | $177.0M | 10% |
| Food Market | $166.0M | 9% |
| Academiaand Government Market | $130.0M | 7% |
| Applied Markets | $98.0M | 5% |
WDAY
| Subscription Services | $2.2B | 92% |
| Professional Services | $188.0M | 8% |
