vs
美国航空集团（AAL）与美国合众银行（USB）财务数据对比。点击上方公司名可切换其他公司
美国航空集团的季度营收约是美国合众银行的1.9倍（$14.0B vs $7.4B），美国合众银行净利率更高（27.8% vs 0.7%，领先27.1%），美国合众银行同比增速更快（5.1% vs 2.5%），过去两年美国航空集团的营收复合增速更高（5.5% vs 4.7%）
美国航空集团是美国头部航司，总部坐落于得克萨斯州沃斯堡的达拉斯-沃斯堡都会区，按客运量、日航班量计算为全球最大航司。集团旗下连同区域子公司及以American Eagle品牌运营的合作航司，每日运营近6800个航班，覆盖48个国家近350个目的地，拥有完善的国内外航线网络。
美国合众银行是美国跨国银行机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为系统重要性机构，旗下核心运营主体提供银行、投资、按揭等多元金融服务。
AAL vs USB — 直观对比
营收规模更大
AAL
是对方的1.9倍
$7.4B
营收增速更快
USB
高出2.6%
2.5%
净利率更高
USB
高出27.1%
0.7%
两年增速更快
AAL
近两年复合增速
4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $14.0B | $7.4B |
| 净利润 | $99.0M | $2.0B |
| 毛利率 | — | — |
| 营业利润率 | 3.2% | 34.4% |
| 净利率 | 0.7% | 27.8% |
| 营收同比 | 2.5% | 5.1% |
| 净利润同比 | -83.2% | 23.0% |
| 每股收益（稀释后） | $0.15 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AALUSB
| Q4 25 | $14.0B | $7.4B | ||
| Q3 25 | $13.7B | $7.3B | ||
| Q2 25 | $14.4B | $7.0B | ||
| Q1 25 | $12.6B | $7.0B | ||
| Q4 24 | $13.7B | $7.0B | ||
| Q3 24 | $13.6B | $6.9B | ||
| Q2 24 | $14.3B | $6.9B | ||
| Q1 24 | $12.6B | $6.7B |
净利润AALUSB
| Q4 25 | $99.0M | $2.0B | ||
| Q3 25 | $-114.0M | $2.0B | ||
| Q2 25 | $599.0M | $1.8B | ||
| Q1 25 | $-473.0M | $1.7B | ||
| Q4 24 | $590.0M | $1.7B | ||
| Q3 24 | $-149.0M | $1.7B | ||
| Q2 24 | $717.0M | $1.6B | ||
| Q1 24 | $-312.0M | $1.3B |
营业利润率AALUSB
| Q4 25 | 3.2% | 34.4% | ||
| Q3 25 | 1.1% | 34.5% | ||
| Q2 25 | 7.9% | 32.7% | ||
| Q1 25 | -2.2% | 31.0% | ||
| Q4 24 | 8.3% | 30.1% | ||
| Q3 24 | 0.7% | 30.2% | ||
| Q2 24 | 9.7% | 29.9% | ||
| Q1 24 | 0.1% | 24.9% |
净利率AALUSB
| Q4 25 | 0.7% | 27.8% | ||
| Q3 25 | -0.8% | 27.3% | ||
| Q2 25 | 4.2% | 25.9% | ||
| Q1 25 | -3.8% | 24.6% | ||
| Q4 24 | 4.3% | 23.7% | ||
| Q3 24 | -1.1% | 25.0% | ||
| Q2 24 | 5.0% | 23.3% | ||
| Q1 24 | -2.5% | 19.6% |
每股收益（稀释后）AALUSB
| Q4 25 | $0.15 | $1.26 | ||
| Q3 25 | $-0.17 | $1.22 | ||
| Q2 25 | $0.91 | $1.11 | ||
| Q1 25 | $-0.72 | $1.03 | ||
| Q4 24 | $0.94 | $1.01 | ||
| Q3 24 | $-0.23 | $1.03 | ||
| Q2 24 | $1.01 | $0.97 | ||
| Q1 24 | $-0.48 | $0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $25.3B | — |
| 股东权益账面价值 | $-3.7B | $65.2B |
| 总资产 | $61.8B | $692.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
总债务AALUSB
| Q4 25 | $25.3B | — | ||
| Q3 25 | $25.1B | — | ||
| Q2 25 | $25.3B | — | ||
| Q1 25 | $24.7B | — | ||
| Q4 24 | $25.2B | — | ||
| Q3 24 | $26.3B | — | ||
| Q2 24 | $27.6B | — | ||
| Q1 24 | $28.2B | — |
股东权益AALUSB
| Q4 25 | $-3.7B | $65.2B | ||
| Q3 25 | $-4.0B | $63.3B | ||
| Q2 25 | $-3.9B | $61.4B | ||
| Q1 25 | $-4.5B | $60.1B | ||
| Q4 24 | $-4.0B | $58.6B | ||
| Q3 24 | $-4.9B | $58.9B | ||
| Q2 24 | $-4.7B | $56.4B | ||
| Q1 24 | $-5.5B | $55.6B |
总资产AALUSB
| Q4 25 | $61.8B | $692.3B | ||
| Q3 25 | $62.1B | $695.4B | ||
| Q2 25 | $63.7B | $686.4B | ||
| Q1 25 | $62.6B | $676.5B | ||
| Q4 24 | $61.8B | $678.3B | ||
| Q3 24 | $63.5B | $686.5B | ||
| Q2 24 | $64.1B | $680.1B | ||
| Q1 24 | $64.4B | $683.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-274.0M | $2.8B |
| 自由现金流经营现金流 - 资本支出 | $-1.9B | — |
| 自由现金流率自由现金流/营收 | -13.6% | — |
| 资本支出强度资本支出/营收 | 11.6% | — |
| 现金转化率经营现金流/净利润 | -2.77× | 1.39× |
| 过去12个月自由现金流最近4个季度 | $-680.0M | — |
8季度趋势，按日历期对齐
经营现金流AALUSB
| Q4 25 | $-274.0M | $2.8B | ||
| Q3 25 | $-46.0M | $3.4B | ||
| Q2 25 | $963.0M | $2.0B | ||
| Q1 25 | $2.5B | $-285.0M | ||
| Q4 24 | $398.0M | $4.8B | ||
| Q3 24 | $277.0M | $972.0M | ||
| Q2 24 | $1.1B | $2.9B | ||
| Q1 24 | $2.2B | $2.7B |
自由现金流AALUSB
| Q4 25 | $-1.9B | — | ||
| Q3 25 | $-872.0M | — | ||
| Q2 25 | $464.0M | — | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $-342.0M | — | ||
| Q3 24 | $-191.0M | — | ||
| Q2 24 | $477.0M | — | ||
| Q1 24 | $1.4B | — |
自由现金流率AALUSB
| Q4 25 | -13.6% | — | ||
| Q3 25 | -6.4% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 13.0% | — | ||
| Q4 24 | -2.5% | — | ||
| Q3 24 | -1.4% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 10.8% | — |
资本支出强度AALUSB
| Q4 25 | 11.6% | — | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 6.6% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 6.6% | — |
现金转化率AALUSB
| Q4 25 | -2.77× | 1.39× | ||
| Q3 25 | — | 1.69× | ||
| Q2 25 | 1.61× | 1.12× | ||
| Q1 25 | — | -0.17× | ||
| Q4 24 | 0.67× | 2.87× | ||
| Q3 24 | — | 0.57× | ||
| Q2 24 | 1.57× | 1.79× | ||
| Q1 24 | — | 2.02× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAL
| Passenger Travel | $11.6B | 83% |
| Loyalty Program Travel Redemptions | $1.1B | 8% |
| Loyalty Program Marketing Services | $945.0M | 7% |
| Cargo And Freight | $227.0M | 2% |
| Other Revenue | $169.0M | 1% |
USB
暂无分部数据
