vs
ATLANTIC AMERICAN CORP(AAME)与DOMO, INC.(DOMO)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是ATLANTIC AMERICAN CORP的1.5倍($79.4M vs $53.8M),ATLANTIC AMERICAN CORP净利率更高(1.1% vs -13.1%,领先14.2%),ATLANTIC AMERICAN CORP同比增速更快(20.8% vs -0.5%),ATLANTIC AMERICAN CORP自由现金流更多($6.6M vs $1.1M),过去两年ATLANTIC AMERICAN CORP的营收复合增速更高(7.2% vs -0.5%)
大西洋电报公司成立于1856年11月6日,主要业务是铺设并运营跨大西洋商业电报电缆,这也是人类历史上第一条跨大西洋的电信通信链路。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
AAME vs DOMO — 直观对比
营收规模更大
DOMO
是对方的1.5倍
$53.8M
营收增速更快
AAME
高出21.2%
-0.5%
净利率更高
AAME
高出14.2%
-13.1%
自由现金流更多
AAME
多$5.5M
$1.1M
两年增速更快
AAME
近两年复合增速
-0.5%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $53.8M | $79.4M |
| 净利润 | $577.0K | $-10.4M |
| 毛利率 | — | 74.2% |
| 营业利润率 | 1.4% | -8.7% |
| 净利率 | 1.1% | -13.1% |
| 营收同比 | 20.8% | -0.5% |
| 净利润同比 | 128.9% | 44.6% |
| 每股收益(稀释后) | $0.02 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AAME
DOMO
| Q4 25 | — | $79.4M | ||
| Q3 25 | $53.8M | $79.7M | ||
| Q2 25 | $55.3M | $80.1M | ||
| Q1 25 | $50.1M | $78.8M | ||
| Q4 24 | $49.0M | $79.8M | ||
| Q3 24 | $44.5M | $78.4M | ||
| Q2 24 | $47.7M | $80.1M | ||
| Q1 24 | $47.0M | $80.2M |
净利润
AAME
DOMO
| Q4 25 | — | $-10.4M | ||
| Q3 25 | $577.0K | $-22.9M | ||
| Q2 25 | $3.3M | $-18.1M | ||
| Q1 25 | $802.0K | $-17.7M | ||
| Q4 24 | $412.0K | $-18.8M | ||
| Q3 24 | $-2.0M | $-19.5M | ||
| Q2 24 | $-684.0K | $-26.0M | ||
| Q1 24 | $-2.0M | $-18.7M |
毛利率
AAME
DOMO
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.8% | ||
| Q2 25 | — | 74.2% | ||
| Q1 25 | — | 74.4% | ||
| Q4 24 | — | 75.0% | ||
| Q3 24 | — | 74.3% | ||
| Q2 24 | — | 74.1% | ||
| Q1 24 | — | 76.3% |
营业利润率
AAME
DOMO
| Q4 25 | — | -8.7% | ||
| Q3 25 | 1.4% | -9.1% | ||
| Q2 25 | 7.6% | -17.9% | ||
| Q1 25 | 2.1% | -15.6% | ||
| Q4 24 | 1.1% | -13.9% | ||
| Q3 24 | -5.5% | -18.5% | ||
| Q2 24 | -1.8% | -26.8% | ||
| Q1 24 | -5.3% | -16.6% |
净利率
AAME
DOMO
| Q4 25 | — | -13.1% | ||
| Q3 25 | 1.1% | -28.8% | ||
| Q2 25 | 6.0% | -22.5% | ||
| Q1 25 | 1.6% | -22.4% | ||
| Q4 24 | 0.8% | -23.5% | ||
| Q3 24 | -4.5% | -24.9% | ||
| Q2 24 | -1.4% | -32.5% | ||
| Q1 24 | -4.3% | -23.3% |
每股收益(稀释后)
AAME
DOMO
| Q4 25 | — | $-0.25 | ||
| Q3 25 | $0.02 | $-0.56 | ||
| Q2 25 | $0.15 | $-0.45 | ||
| Q1 25 | $0.03 | $-0.45 | ||
| Q4 24 | $0.01 | $-0.48 | ||
| Q3 24 | $-0.10 | $-0.51 | ||
| Q2 24 | $-0.04 | $-0.69 | ||
| Q1 24 | $-0.10 | $-0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $34.4M | — |
| 总债务越低越好 | — | $124.2M |
| 股东权益账面价值 | $109.5M | $-191.9M |
| 总资产 | $430.9M | $201.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AAME
DOMO
| Q4 25 | — | — | ||
| Q3 25 | $34.4M | — | ||
| Q2 25 | $46.4M | $47.2M | ||
| Q1 25 | $35.9M | $45.3M | ||
| Q4 24 | $35.6M | — | ||
| Q3 24 | $23.0M | — | ||
| Q2 24 | $21.2M | $61.2M | ||
| Q1 24 | $21.2M | $60.9M |
总债务
AAME
DOMO
| Q4 25 | — | $124.2M | ||
| Q3 25 | — | $121.9M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $117.7M | ||
| Q4 24 | — | $115.6M | ||
| Q3 24 | — | $115.2M | ||
| Q2 24 | — | $114.1M | ||
| Q1 24 | — | $113.5M |
股东权益
AAME
DOMO
| Q4 25 | — | $-191.9M | ||
| Q3 25 | $109.5M | $-191.5M | ||
| Q2 25 | $106.2M | $-178.7M | ||
| Q1 25 | $102.4M | $-177.2M | ||
| Q4 24 | $99.6M | $-171.2M | ||
| Q3 24 | $105.8M | $-166.4M | ||
| Q2 24 | $100.7M | $-163.5M | ||
| Q1 24 | $102.8M | $-153.5M |
总资产
AAME
DOMO
| Q4 25 | — | $201.6M | ||
| Q3 25 | $430.9M | $195.7M | ||
| Q2 25 | $429.3M | $189.7M | ||
| Q1 25 | $388.4M | $214.3M | ||
| Q4 24 | $393.4M | $190.2M | ||
| Q3 24 | $387.0M | $197.8M | ||
| Q2 24 | $386.0M | $204.4M | ||
| Q1 24 | $365.8M | $225.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $6.6M | $3.4M |
| 自由现金流经营现金流 - 资本支出 | $6.6M | $1.1M |
| 自由现金流率自由现金流/营收 | 12.3% | 1.4% |
| 资本支出强度资本支出/营收 | 0.1% | 2.9% |
| 现金转化率经营现金流/净利润 | 11.51× | — |
| 过去12个月自由现金流最近4个季度 | $19.3M | $9.9M |
8季度趋势,按日历期对齐
经营现金流
AAME
DOMO
| Q4 25 | — | $3.4M | ||
| Q3 25 | $6.6M | $3.4M | ||
| Q2 25 | $9.3M | $4.0M | ||
| Q1 25 | $-722.0K | $8.9M | ||
| Q4 24 | $4.8M | $-13.7M | ||
| Q3 24 | $90.0K | $-6.2M | ||
| Q2 24 | $416.0K | $1.9M | ||
| Q1 24 | $-5.3M | $5.4M |
自由现金流
AAME
DOMO
| Q4 25 | — | $1.1M | ||
| Q3 25 | $6.6M | $1.0M | ||
| Q2 25 | $9.1M | $1.0M | ||
| Q1 25 | $-986.0K | $6.7M | ||
| Q4 24 | $4.6M | $-16.2M | ||
| Q3 24 | $58.0K | $-8.4M | ||
| Q2 24 | $361.0K | $-625.0K | ||
| Q1 24 | $-5.4M | $2.9M |
自由现金流率
AAME
DOMO
| Q4 25 | — | 1.4% | ||
| Q3 25 | 12.3% | 1.3% | ||
| Q2 25 | 16.5% | 1.3% | ||
| Q1 25 | -2.0% | 8.5% | ||
| Q4 24 | 9.3% | -20.3% | ||
| Q3 24 | 0.1% | -10.7% | ||
| Q2 24 | 0.8% | -0.8% | ||
| Q1 24 | -11.4% | 3.6% |
资本支出强度
AAME
DOMO
| Q4 25 | — | 2.9% | ||
| Q3 25 | 0.1% | 2.9% | ||
| Q2 25 | 0.3% | 3.7% | ||
| Q1 25 | 0.5% | 2.8% | ||
| Q4 24 | 0.5% | 3.2% | ||
| Q3 24 | 0.1% | 2.8% | ||
| Q2 24 | 0.1% | 3.2% | ||
| Q1 24 | 0.1% | 3.1% |
现金转化率
AAME
DOMO
| Q4 25 | — | — | ||
| Q3 25 | 11.51× | — | ||
| Q2 25 | 2.80× | — | ||
| Q1 25 | -0.90× | — | ||
| Q4 24 | 11.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAME
| Bankers Fidelity | $30.0M | 56% |
| American Southern | $23.7M | 44% |
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |