vs
ATLANTIC AMERICAN CORP(AAME)与西铁城(CIA)财务数据对比。点击上方公司名可切换其他公司
西铁城的季度营收约是ATLANTIC AMERICAN CORP的1.3倍($72.1M vs $53.8M)。西铁城净利率更高(10.2% vs 1.1%,领先9.1%)。ATLANTIC AMERICAN CORP同比增速更快(20.8% vs 13.5%)。西铁城自由现金流更多($9.0M vs $6.6M)。过去两年西铁城的营收复合增速更高(11.7% vs 7.2%)
大西洋电报公司成立于1856年11月6日,主要业务是铺设并运营跨大西洋商业电报电缆,这也是人类历史上第一条跨大西洋的电信通信链路。
西铁城钟表株式会社,又称西铁城集团,是总部位于日本东京西东京市的知名跨国电子企业,核心业务为腕表制造,是西铁城集团的核心企业。除西铁城品牌腕表外,集团还拥有美国钟表公司宝路华,业务同时涵盖计算器、打印机、医疗设备与精密CNC加工设备制造。
AAME vs CIA — 直观对比
营收规模更大
CIA
是对方的1.3倍
$53.8M
营收增速更快
AAME
高出7.2%
13.5%
净利率更高
CIA
高出9.1%
1.1%
自由现金流更多
CIA
多$2.4M
$6.6M
两年增速更快
CIA
近两年复合增速
7.2%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $53.8M | $72.1M |
| 净利润 | $577.0K | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 1.4% | 10.9% |
| 净利率 | 1.1% | 10.2% |
| 营收同比 | 20.8% | 13.5% |
| 净利润同比 | 128.9% | 102.7% |
| 每股收益(稀释后) | $0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AAME
CIA
| Q4 25 | — | $72.1M | ||
| Q3 25 | $53.8M | $62.8M | ||
| Q2 25 | $55.3M | $65.1M | ||
| Q1 25 | $50.1M | $55.7M | ||
| Q4 24 | $49.0M | $63.5M | ||
| Q3 24 | $44.5M | $61.7M | ||
| Q2 24 | $47.7M | $62.1M | ||
| Q1 24 | $47.0M | $57.7M |
净利润
AAME
CIA
| Q4 25 | — | $7.3M | ||
| Q3 25 | $577.0K | $2.4M | ||
| Q2 25 | $3.3M | $6.5M | ||
| Q1 25 | $802.0K | $-1.6M | ||
| Q4 24 | $412.0K | $3.6M | ||
| Q3 24 | $-2.0M | $2.8M | ||
| Q2 24 | $-684.0K | $4.0M | ||
| Q1 24 | $-2.0M | $4.5M |
营业利润率
AAME
CIA
| Q4 25 | — | 10.9% | ||
| Q3 25 | 1.4% | 7.1% | ||
| Q2 25 | 7.6% | 10.6% | ||
| Q1 25 | 2.1% | -3.2% | ||
| Q4 24 | 1.1% | 5.9% | ||
| Q3 24 | -5.5% | 4.9% | ||
| Q2 24 | -1.8% | 5.3% | ||
| Q1 24 | -5.3% | 8.5% |
净利率
AAME
CIA
| Q4 25 | — | 10.2% | ||
| Q3 25 | 1.1% | 3.8% | ||
| Q2 25 | 6.0% | 9.9% | ||
| Q1 25 | 1.6% | -2.9% | ||
| Q4 24 | 0.8% | 5.7% | ||
| Q3 24 | -4.5% | 4.5% | ||
| Q2 24 | -1.4% | 6.4% | ||
| Q1 24 | -4.3% | 7.9% |
每股收益(稀释后)
AAME
CIA
| Q4 25 | — | — | ||
| Q3 25 | $0.02 | — | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | $0.03 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $-0.10 | — | ||
| Q2 24 | $-0.04 | — | ||
| Q1 24 | $-0.10 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $34.4M | $23.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $109.5M | $235.0M |
| 总资产 | $430.9M | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AAME
CIA
| Q4 25 | — | $23.0M | ||
| Q3 25 | $34.4M | $23.1M | ||
| Q2 25 | $46.4M | $22.7M | ||
| Q1 25 | $35.9M | $18.4M | ||
| Q4 24 | $35.6M | $29.3M | ||
| Q3 24 | $23.0M | $32.4M | ||
| Q2 24 | $21.2M | $26.3M | ||
| Q1 24 | $21.2M | $23.2M |
股东权益
AAME
CIA
| Q4 25 | — | $235.0M | ||
| Q3 25 | $109.5M | $225.6M | ||
| Q2 25 | $106.2M | $229.0M | ||
| Q1 25 | $102.4M | $218.1M | ||
| Q4 24 | $99.6M | $210.4M | ||
| Q3 24 | $105.8M | $207.6M | ||
| Q2 24 | $100.7M | $191.5M | ||
| Q1 24 | $102.8M | $195.2M |
总资产
AAME
CIA
| Q4 25 | — | $1.8B | ||
| Q3 25 | $430.9M | $1.7B | ||
| Q2 25 | $429.3M | $1.7B | ||
| Q1 25 | $388.4M | $1.7B | ||
| Q4 24 | $393.4M | $1.7B | ||
| Q3 24 | $387.0M | $1.7B | ||
| Q2 24 | $386.0M | $1.7B | ||
| Q1 24 | $365.8M | $1.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $6.6M | $9.1M |
| 自由现金流经营现金流 - 资本支出 | $6.6M | $9.0M |
| 自由现金流率自由现金流/营收 | 12.3% | 12.5% |
| 资本支出强度资本支出/营收 | 0.1% | 0.1% |
| 现金转化率经营现金流/净利润 | 11.51× | 1.24× |
| 过去12个月自由现金流最近4个季度 | $24.2M | $17.5M |
8季度趋势,按日历期对齐
经营现金流
AAME
CIA
| Q4 25 | — | $9.1M | ||
| Q3 25 | $6.6M | $4.7M | ||
| Q2 25 | $9.3M | $3.5M | ||
| Q1 25 | $-722.0K | $748.0K | ||
| Q4 24 | $9.6M | $10.8M | ||
| Q3 24 | $90.0K | $9.7M | ||
| Q2 24 | $416.0K | $4.6M | ||
| Q1 24 | $-5.3M | $6.8M |
自由现金流
AAME
CIA
| Q4 25 | — | $9.0M | ||
| Q3 25 | $6.6M | $4.6M | ||
| Q2 25 | $9.1M | $3.3M | ||
| Q1 25 | $-986.0K | $641.0K | ||
| Q4 24 | $9.5M | $10.7M | ||
| Q3 24 | $58.0K | $9.3M | ||
| Q2 24 | $361.0K | $4.5M | ||
| Q1 24 | $-5.4M | $6.7M |
自由现金流率
AAME
CIA
| Q4 25 | — | 12.5% | ||
| Q3 25 | 12.3% | 7.3% | ||
| Q2 25 | 16.5% | 5.1% | ||
| Q1 25 | -2.0% | 1.2% | ||
| Q4 24 | 19.4% | 16.9% | ||
| Q3 24 | 0.1% | 15.1% | ||
| Q2 24 | 0.8% | 7.2% | ||
| Q1 24 | -11.4% | 11.7% |
资本支出强度
AAME
CIA
| Q4 25 | — | 0.1% | ||
| Q3 25 | 0.1% | 0.1% | ||
| Q2 25 | 0.3% | 0.3% | ||
| Q1 25 | 0.5% | 0.2% | ||
| Q4 24 | 0.2% | 0.2% | ||
| Q3 24 | 0.1% | 0.6% | ||
| Q2 24 | 0.1% | 0.2% | ||
| Q1 24 | 0.1% | 0.1% |
现金转化率
AAME
CIA
| Q4 25 | — | 1.24× | ||
| Q3 25 | 11.51× | 1.93× | ||
| Q2 25 | 2.80× | 0.54× | ||
| Q1 25 | -0.90× | — | ||
| Q4 24 | 23.33× | 2.99× | ||
| Q3 24 | — | 3.48× | ||
| Q2 24 | — | 1.16× | ||
| Q1 24 | — | 1.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAME
| Bankers Fidelity | $30.0M | 56% |
| American Southern | $23.7M | 44% |
CIA
暂无分部数据