vs
ADVANCE AUTO PARTS INC(AAP)与CarParts.com, Inc.(PRTS)财务数据对比。点击上方公司名可切换其他公司
ADVANCE AUTO PARTS INC的季度营收约是CarParts.com, Inc.的15.4倍($2.0B vs $127.8M)。ADVANCE AUTO PARTS INC净利率更高(0.3% vs -8.5%,领先8.8%)。ADVANCE AUTO PARTS INC同比增速更快(130.1% vs -11.7%)。CarParts.com, Inc.自由现金流更多($-8.3M vs $-21.0M)。过去两年CarParts.com, Inc.的营收复合增速更高(-9.6% vs -15.7%)
Advance Auto Parts是美国知名汽车售后零部件供应商,总部位于北卡罗来纳州罗利市,业务覆盖专业维修安装服务商与汽车 DIY 爱好者两大客群,可为不同需求的用户提供适配的汽车零配件产品及相关服务。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商,1928年由弗雷泽兄弟创立,目前拥有约六万名员工。除美国本土市场外,公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国,旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
AAP vs PRTS — 直观对比
营收规模更大
AAP
是对方的15.4倍
$127.8M
营收增速更快
AAP
高出141.8%
-11.7%
净利率更高
AAP
高出8.8%
-8.5%
自由现金流更多
PRTS
多$12.7M
$-21.0M
两年增速更快
PRTS
近两年复合增速
-15.7%
损益表 — Q4 2026 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.0B | $127.8M |
| 净利润 | $6.0M | $-10.9M |
| 毛利率 | 44.1% | 33.1% |
| 营业利润率 | 2.2% | -7.9% |
| 净利率 | 0.3% | -8.5% |
| 营收同比 | 130.1% | -11.7% |
| 净利润同比 | 101.4% | -8.7% |
| 每股收益(稀释后) | $0.10 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AAP
PRTS
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | $127.8M | ||
| Q2 25 | $2.6B | $151.9M | ||
| Q1 25 | — | $147.4M | ||
| Q4 24 | $2.1B | $133.5M | ||
| Q3 24 | $2.2B | $144.8M | ||
| Q2 24 | $2.8B | $144.3M |
净利润
AAP
PRTS
| Q1 26 | $6.0M | — | ||
| Q4 25 | $-1.0M | — | ||
| Q3 25 | $15.0M | $-10.9M | ||
| Q2 25 | $24.0M | $-12.7M | ||
| Q1 25 | — | $-15.3M | ||
| Q4 24 | $-6.0M | $-15.4M | ||
| Q3 24 | $45.0M | $-10.0M | ||
| Q2 24 | $40.0M | $-8.7M |
毛利率
AAP
PRTS
| Q1 26 | 44.1% | — | ||
| Q4 25 | 43.3% | — | ||
| Q3 25 | 43.5% | 33.1% | ||
| Q2 25 | 42.9% | 32.8% | ||
| Q1 25 | — | 32.1% | ||
| Q4 24 | 42.3% | 32.5% | ||
| Q3 24 | 43.6% | 35.2% | ||
| Q2 24 | 43.4% | 33.5% |
营业利润率
AAP
PRTS
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.1% | -7.9% | ||
| Q2 25 | -5.1% | -8.2% | ||
| Q1 25 | — | -10.3% | ||
| Q4 24 | — | -11.6% | ||
| Q3 24 | 2.5% | -6.9% | ||
| Q2 24 | 1.9% | -6.0% |
净利率
AAP
PRTS
| Q1 26 | 0.3% | — | ||
| Q4 25 | -0.0% | — | ||
| Q3 25 | 0.7% | -8.5% | ||
| Q2 25 | 0.9% | -8.4% | ||
| Q1 25 | — | -10.4% | ||
| Q4 24 | -0.3% | -11.5% | ||
| Q3 24 | 2.1% | -6.9% | ||
| Q2 24 | 1.4% | -6.0% |
每股收益(稀释后)
AAP
PRTS
| Q1 26 | $0.10 | — | ||
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $0.25 | $-0.19 | ||
| Q2 25 | $0.40 | $-0.23 | ||
| Q1 25 | — | $-0.27 | ||
| Q4 24 | $-0.10 | $-0.28 | ||
| Q3 24 | $0.75 | $-0.17 | ||
| Q2 24 | $0.67 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.1B | — |
| 总债务越低越好 | $3.4B | — |
| 股东权益账面价值 | $2.2B | $64.2M |
| 总资产 | $11.8B | $200.3M |
| 负债/权益比越低杠杆越低 | 1.55× | — |
8季度趋势,按日历期对齐
现金及短期投资
AAP
PRTS
| Q1 26 | $3.1B | — | ||
| Q4 25 | $3.2B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $464.5M | — | ||
| Q3 24 | $479.4M | — | ||
| Q2 24 | $451.0M | — |
总债务
AAP
PRTS
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | — | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.8B | — |
股东权益
AAP
PRTS
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.2B | $64.2M | ||
| Q2 25 | $2.2B | $62.4M | ||
| Q1 25 | — | $72.8M | ||
| Q4 24 | $2.6B | $85.2M | ||
| Q3 24 | $2.6B | $97.2M | ||
| Q2 24 | $2.6B | $103.9M |
总资产
AAP
PRTS
| Q1 26 | $11.8B | — | ||
| Q4 25 | $12.1B | — | ||
| Q3 25 | $10.5B | $200.3M | ||
| Q2 25 | $10.6B | $189.6M | ||
| Q1 25 | — | $216.5M | ||
| Q4 24 | $12.5B | $210.6M | ||
| Q3 24 | $12.3B | $227.6M | ||
| Q2 24 | $12.2B | $238.0M |
负债/权益比
AAP
PRTS
| Q1 26 | 1.55× | — | ||
| Q4 25 | 1.55× | — | ||
| Q3 25 | 0.81× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.69× | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 0.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $72.0M | $-6.4M |
| 自由现金流经营现金流 - 资本支出 | $-21.0M | $-8.3M |
| 自由现金流率自由现金流/营收 | -1.1% | -6.5% |
| 资本支出强度资本支出/营收 | 4.7% | 1.5% |
| 现金转化率经营现金流/净利润 | 12.00× | — |
| 过去12个月自由现金流最近4个季度 | $-298.0M | $-33.4M |
8季度趋势,按日历期对齐
经营现金流
AAP
PRTS
| Q1 26 | $72.0M | — | ||
| Q4 25 | $-12.0M | — | ||
| Q3 25 | $50.0M | $-6.4M | ||
| Q2 25 | $-156.0M | $-25.6M | ||
| Q1 25 | — | $5.5M | ||
| Q4 24 | $70.0M | $1.8M | ||
| Q3 24 | $85.0M | $8.5M | ||
| Q2 24 | $3.0M | $-3.6M |
自由现金流
AAP
PRTS
| Q1 26 | $-21.0M | — | ||
| Q4 25 | $-76.0M | — | ||
| Q3 25 | $-3.0M | $-8.3M | ||
| Q2 25 | $-198.0M | $-27.9M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | $27.0M | $-631.0K | ||
| Q3 24 | $44.0M | $4.9M | ||
| Q2 24 | $-43.0M | $-10.8M |
自由现金流率
AAP
PRTS
| Q1 26 | -1.1% | — | ||
| Q4 25 | -3.7% | — | ||
| Q3 25 | -0.1% | -6.5% | ||
| Q2 25 | -7.7% | -18.3% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | 1.3% | -0.5% | ||
| Q3 24 | 2.0% | 3.4% | ||
| Q2 24 | -1.6% | -7.5% |
资本支出强度
AAP
PRTS
| Q1 26 | 4.7% | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 2.6% | 1.5% | ||
| Q2 25 | 1.6% | 1.5% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | 2.0% | 1.8% | ||
| Q3 24 | 1.9% | 2.5% | ||
| Q2 24 | 1.7% | 4.9% |
现金转化率
AAP
PRTS
| Q1 26 | 12.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.33× | — | ||
| Q2 25 | -6.50× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 0.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图