vs
American Assets Trust, Inc.（AAT）与ARBOR REALTY TRUST INC（ABR）财务数据对比。点击上方公司名可切换其他公司
ARBOR REALTY TRUST INC的季度营收约是American Assets Trust, Inc.的5.8倍（$55.7M vs $9.6M）。American Assets Trust, Inc.同比增速更快（-5.5% vs -32.7%）。过去两年American Assets Trust, Inc.的营收复合增速更高（-5.2% vs -26.7%）
该公司是一家大型英国投资信托，在伦敦证券交易所上市，同时是富时250指数的成分股，现任董事长为获颁CBE勋章的伊恩·弗格森。
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托（REIT）企业，主要为多户住宅及商业地产项目提供结构性融资服务，涵盖过渡贷款、机构贷款、夹层融资等品类，服务覆盖美国各地的地产持有者、开发商及房产投资群体。
AAT vs ABR — 直观对比
营收规模更大
ABR
是对方的5.8倍
$9.6M
营收增速更快
AAT
高出27.2%
-32.7%
两年增速更快
AAT
近两年复合增速
-26.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $9.6M | $55.7M |
| 净利润 | — | — |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | — | — |
| 营收同比 | -5.5% | -32.7% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.06 | $0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AATABR
| Q4 25 | $9.6M | $55.7M | ||
| Q3 25 | $10.1M | $38.3M | ||
| Q2 25 | $10.2M | $68.7M | ||
| Q1 25 | $9.9M | $75.4M | ||
| Q4 24 | $10.2M | $82.9M | ||
| Q3 24 | $11.4M | $88.8M | ||
| Q2 24 | $10.6M | $88.0M | ||
| Q1 24 | $10.7M | $103.6M |
净利润AATABR
| Q4 25 | — | — | ||
| Q3 25 | $4.5M | $52.0M | ||
| Q2 25 | $5.5M | $36.3M | ||
| Q1 25 | $42.5M | $43.4M | ||
| Q4 24 | — | — | ||
| Q3 24 | $16.7M | $73.5M | ||
| Q2 24 | $11.9M | $61.8M | ||
| Q1 24 | $19.3M | $73.2M |
营业利润率AATABR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 72.8% |
净利率AATABR
| Q4 25 | — | — | ||
| Q3 25 | 44.6% | 135.9% | ||
| Q2 25 | 53.2% | 52.8% | ||
| Q1 25 | 429.3% | 57.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 145.5% | 82.8% | ||
| Q2 24 | 111.9% | 70.3% | ||
| Q1 24 | 179.4% | 70.7% |
每股收益（稀释后）AATABR
| Q4 25 | $0.06 | $0.08 | ||
| Q3 25 | $0.07 | $0.20 | ||
| Q2 25 | $0.09 | $0.12 | ||
| Q1 25 | $0.70 | $0.16 | ||
| Q4 24 | $0.14 | $0.31 | ||
| Q3 24 | $0.28 | $0.31 | ||
| Q2 24 | $0.20 | $0.25 | ||
| Q1 24 | $0.32 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $129.4M | $482.9M |
| 总债务越低越好 | $1.7B | $11.1B |
| 股东权益账面价值 | $1.2B | $3.0B |
| 总资产 | $2.9B | $14.5B |
| 负债/权益比越低杠杆越低 | 1.48× | 3.75× |
8季度趋势，按日历期对齐
现金及短期投资AATABR
| Q4 25 | $129.4M | $482.9M | ||
| Q3 25 | $138.7M | $423.4M | ||
| Q2 25 | $143.7M | $255.7M | ||
| Q1 25 | $143.9M | $308.8M | ||
| Q4 24 | $425.7M | $503.8M | ||
| Q3 24 | $533.0M | $687.5M | ||
| Q2 24 | $114.9M | $737.5M | ||
| Q1 24 | $98.6M | $908.0M |
总债务AATABR
| Q4 25 | $1.7B | $11.1B | ||
| Q3 25 | — | $10.4B | ||
| Q2 25 | — | $10.1B | ||
| Q1 25 | — | $9.9B | ||
| Q4 24 | $2.0B | $10.0B | ||
| Q3 24 | — | $10.3B | ||
| Q2 24 | — | $10.6B | ||
| Q1 24 | — | $11.4B |
股东权益AATABR
| Q4 25 | $1.2B | $3.0B | ||
| Q3 25 | $1.2B | $3.0B | ||
| Q2 25 | $1.2B | $3.0B | ||
| Q1 25 | $1.2B | $3.0B | ||
| Q4 24 | $1.2B | $3.0B | ||
| Q3 24 | $1.2B | $3.0B | ||
| Q2 24 | $1.2B | $3.1B | ||
| Q1 24 | $1.2B | $3.1B |
总资产AATABR
| Q4 25 | $2.9B | $14.5B | ||
| Q3 25 | $2.9B | $13.9B | ||
| Q2 25 | $3.0B | $13.6B | ||
| Q1 25 | $3.0B | $13.4B | ||
| Q4 24 | $3.3B | $13.5B | ||
| Q3 24 | $3.4B | $13.9B | ||
| Q2 24 | $3.0B | $14.2B | ||
| Q1 24 | $3.0B | $15.1B |
负债/权益比AATABR
| Q4 25 | 1.48× | 3.75× | ||
| Q3 25 | — | 3.47× | ||
| Q2 25 | — | 3.40× | ||
| Q1 25 | — | 3.29× | ||
| Q4 24 | 1.72× | 3.29× | ||
| Q3 24 | — | 3.40× | ||
| Q2 24 | — | 3.47× | ||
| Q1 24 | — | 3.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $40.6M | $-16.9M |
| 自由现金流经营现金流 - 资本支出 | $23.0M | — |
| 自由现金流率自由现金流/营收 | 238.4% | — |
| 资本支出强度资本支出/营收 | 182.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $94.9M | — |
8季度趋势，按日历期对齐
经营现金流AATABR
| Q4 25 | $40.6M | $-16.9M | ||
| Q3 25 | $40.5M | $178.7M | ||
| Q2 25 | $49.2M | $60.0M | ||
| Q1 25 | $36.9M | $150.5M | ||
| Q4 24 | $40.6M | $46.7M | ||
| Q3 24 | $52.4M | $85.0M | ||
| Q2 24 | $59.3M | $69.9M | ||
| Q1 24 | $54.8M | $260.0M |
自由现金流AATABR
| Q4 25 | $23.0M | — | ||
| Q3 25 | $23.1M | — | ||
| Q2 25 | $28.4M | — | ||
| Q1 25 | $20.4M | — | ||
| Q4 24 | $21.5M | — | ||
| Q3 24 | $28.0M | — | ||
| Q2 24 | $43.6M | — | ||
| Q1 24 | $43.8M | — |
自由现金流率AATABR
| Q4 25 | 238.4% | — | ||
| Q3 25 | 228.3% | — | ||
| Q2 25 | 276.7% | — | ||
| Q1 25 | 206.1% | — | ||
| Q4 24 | 210.4% | — | ||
| Q3 24 | 244.4% | — | ||
| Q2 24 | 409.9% | — | ||
| Q1 24 | 408.5% | — |
资本支出强度AATABR
| Q4 25 | 182.1% | — | ||
| Q3 25 | 172.4% | — | ||
| Q2 25 | 203.1% | — | ||
| Q1 25 | 166.0% | — | ||
| Q4 24 | 187.6% | — | ||
| Q3 24 | 213.5% | — | ||
| Q2 24 | 147.4% | — | ||
| Q1 24 | 101.9% | — |
现金转化率AATABR
| Q4 25 | — | — | ||
| Q3 25 | 8.98× | 3.44× | ||
| Q2 25 | 9.01× | 1.65× | ||
| Q1 25 | 0.87× | 3.47× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.15× | 1.16× | ||
| Q2 24 | 4.98× | 1.13× | ||
| Q1 24 | 2.84× | 3.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
