vs
American Assets Trust, Inc.（AAT）与Abacus Global Management, Inc.（ABX）财务数据对比。点击上方公司名可切换其他公司
Abacus Global Management, Inc.的季度营收约是American Assets Trust, Inc.的7.5倍（$71.9M vs $9.6M）。Abacus Global Management, Inc.同比增速更快（116.5% vs -5.5%）。American Assets Trust, Inc.自由现金流更多（$23.0M vs $-7.6M）。过去两年Abacus Global Management, Inc.的营收复合增速更高（82.9% vs -5.2%）
该公司是一家大型英国投资信托，在伦敦证券交易所上市，同时是富时250指数的成分股，现任董事长为获颁CBE勋章的伊恩·弗格森。
Abacus集团是澳大利亚ASX 200指数成分公众上市公司，专注投资澳大利亚房地产投资信托，投资组合集中在写字楼与自助仓储领域，同时管理房地产开发的legacy投资项目。该公司原名为Abacus地产集团，2023年8月拆分出了自助仓储业务Abacus Storage King。
AAT vs ABX — 直观对比
营收规模更大
ABX
是对方的7.5倍
$9.6M
营收增速更快
ABX
高出122.0%
-5.5%
自由现金流更多
AAT
多$30.6M
$-7.6M
两年增速更快
ABX
近两年复合增速
-5.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $9.6M | $71.9M |
| 净利润 | — | $7.2M |
| 毛利率 | — | 88.8% |
| 营业利润率 | — | 31.7% |
| 净利率 | — | 10.1% |
| 营收同比 | -5.5% | 116.5% |
| 净利润同比 | — | 139.6% |
| 每股收益（稀释后） | $0.06 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AATABX
| Q4 25 | $9.6M | $71.9M | ||
| Q3 25 | $10.1M | $63.0M | ||
| Q2 25 | $10.2M | $56.2M | ||
| Q1 25 | $9.9M | $44.1M | ||
| Q4 24 | $10.2M | $33.2M | ||
| Q3 24 | $11.4M | $28.1M | ||
| Q2 24 | $10.6M | $29.1M | ||
| Q1 24 | $10.7M | $21.5M |
净利润AATABX
| Q4 25 | — | $7.2M | ||
| Q3 25 | $4.5M | $7.1M | ||
| Q2 25 | $5.5M | $17.6M | ||
| Q1 25 | $42.5M | $4.6M | ||
| Q4 24 | — | $-18.3M | ||
| Q3 24 | $16.7M | $-5.1M | ||
| Q2 24 | $11.9M | $770.0K | ||
| Q1 24 | $19.3M | $-1.3M |
毛利率AATABX
| Q4 25 | — | 88.8% | ||
| Q3 25 | — | 87.8% | ||
| Q2 25 | — | 89.2% | ||
| Q1 25 | — | 83.9% | ||
| Q4 24 | — | 88.8% | ||
| Q3 24 | — | 92.2% | ||
| Q2 24 | — | 90.6% | ||
| Q1 24 | — | 87.3% |
营业利润率AATABX
| Q4 25 | — | 31.7% | ||
| Q3 25 | — | 35.6% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 47.6% | ||
| Q4 24 | — | -50.5% | ||
| Q3 24 | — | 24.3% | ||
| Q2 24 | — | 23.3% | ||
| Q1 24 | — | 10.5% |
净利率AATABX
| Q4 25 | — | 10.1% | ||
| Q3 25 | 44.6% | 11.2% | ||
| Q2 25 | 53.2% | 31.3% | ||
| Q1 25 | 429.3% | 10.5% | ||
| Q4 24 | — | -55.0% | ||
| Q3 24 | 145.5% | -18.2% | ||
| Q2 24 | 111.9% | 2.6% | ||
| Q1 24 | 179.4% | -6.3% |
每股收益（稀释后）AATABX
| Q4 25 | $0.06 | $0.06 | ||
| Q3 25 | $0.07 | $0.07 | ||
| Q2 25 | $0.09 | $0.18 | ||
| Q1 25 | $0.70 | $0.05 | ||
| Q4 24 | $0.14 | $-0.26 | ||
| Q3 24 | $0.28 | $-0.07 | ||
| Q2 24 | $0.20 | $0.01 | ||
| Q1 24 | $0.32 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $129.4M | $38.1M |
| 总债务越低越好 | $1.7B | $405.8M |
| 股东权益账面价值 | $1.2B | $418.5M |
| 总资产 | $2.9B | $902.2M |
| 负债/权益比越低杠杆越低 | 1.48× | 0.97× |
8季度趋势，按日历期对齐
现金及短期投资AATABX
| Q4 25 | $129.4M | $38.1M | ||
| Q3 25 | $138.7M | $86.4M | ||
| Q2 25 | $143.7M | $74.8M | ||
| Q1 25 | $143.9M | $43.8M | ||
| Q4 24 | $425.7M | $131.9M | ||
| Q3 24 | $533.0M | $19.4M | ||
| Q2 24 | $114.9M | $91.3M | ||
| Q1 24 | $98.6M | $65.4M |
总债务AATABX
| Q4 25 | $1.7B | $405.8M | ||
| Q3 25 | — | $409.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.0B | $380.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AATABX
| Q4 25 | $1.2B | $418.5M | ||
| Q3 25 | $1.2B | $434.6M | ||
| Q2 25 | $1.2B | $416.5M | ||
| Q1 25 | $1.2B | $430.6M | ||
| Q4 24 | $1.2B | $423.3M | ||
| Q3 24 | $1.2B | $257.9M | ||
| Q2 24 | $1.2B | $256.8M | ||
| Q1 24 | $1.2B | $165.3M |
总资产AATABX
| Q4 25 | $2.9B | $902.2M | ||
| Q3 25 | $2.9B | $918.9M | ||
| Q2 25 | $3.0B | $848.4M | ||
| Q1 25 | $3.0B | $856.5M | ||
| Q4 24 | $3.3B | $874.2M | ||
| Q3 24 | $3.4B | $477.3M | ||
| Q2 24 | $3.0B | $483.9M | ||
| Q1 24 | $3.0B | $376.7M |
负债/权益比AATABX
| Q4 25 | 1.48× | 0.97× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.72× | 0.90× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $40.6M | $-7.4M |
| 自由现金流经营现金流 - 资本支出 | $23.0M | $-7.6M |
| 自由现金流率自由现金流/营收 | 238.4% | -10.5% |
| 资本支出强度资本支出/营收 | 182.1% | 0.2% |
| 现金转化率经营现金流/净利润 | — | -1.03× |
| 过去12个月自由现金流最近4个季度 | $94.9M | $-26.6M |
8季度趋势，按日历期对齐
经营现金流AATABX
| Q4 25 | $40.6M | $-7.4M | ||
| Q3 25 | $40.5M | $-32.8M | ||
| Q2 25 | $49.2M | $76.1M | ||
| Q1 25 | $36.9M | $-61.6M | ||
| Q4 24 | $40.6M | $-92.0M | ||
| Q3 24 | $52.4M | $-52.3M | ||
| Q2 24 | $59.3M | $-67.1M | ||
| Q1 24 | $54.8M | $2.5M |
自由现金流AATABX
| Q4 25 | $23.0M | $-7.6M | ||
| Q3 25 | $23.1M | $-32.9M | ||
| Q2 25 | $28.4M | $75.7M | ||
| Q1 25 | $20.4M | $-61.8M | ||
| Q4 24 | $21.5M | $-92.2M | ||
| Q3 24 | $28.0M | $-52.5M | ||
| Q2 24 | $43.6M | $-67.2M | ||
| Q1 24 | $43.8M | $2.4M |
自由现金流率AATABX
| Q4 25 | 238.4% | -10.5% | ||
| Q3 25 | 228.3% | -52.3% | ||
| Q2 25 | 276.7% | 134.6% | ||
| Q1 25 | 206.1% | -140.0% | ||
| Q4 24 | 210.4% | -277.5% | ||
| Q3 24 | 244.4% | -186.6% | ||
| Q2 24 | 409.9% | -231.3% | ||
| Q1 24 | 408.5% | 10.9% |
资本支出强度AATABX
| Q4 25 | 182.1% | 0.2% | ||
| Q3 25 | 172.4% | 0.3% | ||
| Q2 25 | 203.1% | 0.8% | ||
| Q1 25 | 166.0% | 0.5% | ||
| Q4 24 | 187.6% | 0.6% | ||
| Q3 24 | 213.5% | 0.9% | ||
| Q2 24 | 147.4% | 0.7% | ||
| Q1 24 | 101.9% | 0.8% |
现金转化率AATABX
| Q4 25 | — | -1.03× | ||
| Q3 25 | 8.98× | -4.63× | ||
| Q2 25 | 9.01× | 4.33× | ||
| Q1 25 | 0.87× | -13.28× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.15× | — | ||
| Q2 24 | 4.98× | -87.09× | ||
| Q1 24 | 2.84× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAT
暂无分部数据
ABX
| Life Solutions Segment | $63.0M | 88% |
| Asset Management Segment | $8.7M | 12% |
