vs
American Assets Trust, Inc.(AAT)与美国运通(AXP)财务数据对比。点击上方公司名可切换其他公司
美国运通的季度营收约是American Assets Trust, Inc.的2.0倍($18.9M vs $9.6M)。美国运通同比增速更快(11.4% vs -5.5%)。过去两年American Assets Trust, Inc.的营收复合增速更高(-5.2% vs -95.6%)
该公司是一家大型英国投资信托,在伦敦证券交易所上市,同时是富时250指数的成分股,现任董事长为获颁CBE勋章的伊恩·弗格森。
美国运通是全球知名的支付服务提供商,主营签账卡、信用卡产品及旅行相关服务,下设全球消费者服务、全球商业服务、全球商户与网络服务三大业务板块,还提供支付融资、网络服务、应付账款费用管理、旅行生活服务等多元解决方案。
AAT vs AXP — 直观对比
营收规模更大
AXP
是对方的2.0倍
$9.6M
营收增速更快
AXP
高出17.0%
-5.5%
两年增速更快
AAT
近两年复合增速
-95.6%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $9.6M | $18.9M |
| 净利润 | — | $3.0M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | — | 15.7% |
| 营收同比 | -5.5% | 11.4% |
| 净利润同比 | — | 15.0% |
| 每股收益(稀释后) | $0.06 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AAT
AXP
| Q1 26 | — | $18.9M | ||
| Q4 25 | $9.6M | $10.9B | ||
| Q3 25 | $10.1M | $10.4B | ||
| Q2 25 | $10.2M | $10.3B | ||
| Q1 25 | $9.9M | $9.6B | ||
| Q4 24 | $10.2M | $10.0B | ||
| Q3 24 | $11.4M | $9.7B | ||
| Q2 24 | $10.6M | $9.8B |
净利润
AAT
AXP
| Q1 26 | — | $3.0M | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | $4.5M | $2.9B | ||
| Q2 25 | $5.5M | $2.9B | ||
| Q1 25 | $42.5M | $2.6B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | $16.7M | $2.5B | ||
| Q2 24 | $11.9M | $3.0B |
营业利润率
AAT
AXP
| Q1 26 | — | — | ||
| Q4 25 | — | 28.2% | ||
| Q3 25 | — | 36.7% | ||
| Q2 25 | — | 34.4% | ||
| Q1 25 | — | 34.6% | ||
| Q4 24 | — | 27.7% | ||
| Q3 24 | — | 33.0% | ||
| Q2 24 | — | 38.6% |
净利率
AAT
AXP
| Q1 26 | — | 15.7% | ||
| Q4 25 | — | 22.5% | ||
| Q3 25 | 44.6% | 27.9% | ||
| Q2 25 | 53.2% | 28.0% | ||
| Q1 25 | 429.3% | 26.8% | ||
| Q4 24 | — | 21.8% | ||
| Q3 24 | 145.5% | 25.8% | ||
| Q2 24 | 111.9% | 30.7% |
每股收益(稀释后)
AAT
AXP
| Q1 26 | — | — | ||
| Q4 25 | $0.06 | $3.52 | ||
| Q3 25 | $0.07 | $4.14 | ||
| Q2 25 | $0.09 | $4.08 | ||
| Q1 25 | $0.70 | $3.64 | ||
| Q4 24 | $0.14 | $3.04 | ||
| Q3 24 | $0.28 | $3.49 | ||
| Q2 24 | $0.20 | $4.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $129.4M | — |
| 总债务越低越好 | $1.7B | $60.4M |
| 股东权益账面价值 | $1.2B | $34.0M |
| 总资产 | $2.9B | $308.9M |
| 负债/权益比越低杠杆越低 | 1.48× | 1.78× |
8季度趋势,按日历期对齐
现金及短期投资
AAT
AXP
| Q1 26 | — | — | ||
| Q4 25 | $129.4M | $742.0M | ||
| Q3 25 | $138.7M | $1.3B | ||
| Q2 25 | $143.7M | $197.0M | ||
| Q1 25 | $143.9M | $261.0M | ||
| Q4 24 | $425.7M | $221.0M | ||
| Q3 24 | $533.0M | $120.0M | ||
| Q2 24 | $114.9M | $188.0M |
总债务
AAT
AXP
| Q1 26 | — | $60.4M | ||
| Q4 25 | $1.7B | $56.4B | ||
| Q3 25 | — | $57.8B | ||
| Q2 25 | — | $58.2B | ||
| Q1 25 | — | $51.2B | ||
| Q4 24 | $2.0B | $49.7B | ||
| Q3 24 | — | $53.5B | ||
| Q2 24 | — | $51.5B |
股东权益
AAT
AXP
| Q1 26 | — | $34.0M | ||
| Q4 25 | $1.2B | $33.5B | ||
| Q3 25 | $1.2B | $32.4B | ||
| Q2 25 | $1.2B | $32.3B | ||
| Q1 25 | $1.2B | $31.2B | ||
| Q4 24 | $1.2B | $30.3B | ||
| Q3 24 | $1.2B | $29.7B | ||
| Q2 24 | $1.2B | $29.5B |
总资产
AAT
AXP
| Q1 26 | — | $308.9M | ||
| Q4 25 | $2.9B | $300.1B | ||
| Q3 25 | $2.9B | $297.6B | ||
| Q2 25 | $3.0B | $295.6B | ||
| Q1 25 | $3.0B | $282.2B | ||
| Q4 24 | $3.3B | $271.5B | ||
| Q3 24 | $3.4B | $271.0B | ||
| Q2 24 | $3.0B | $272.2B |
负债/权益比
AAT
AXP
| Q1 26 | — | 1.78× | ||
| Q4 25 | 1.48× | 1.68× | ||
| Q3 25 | — | 1.78× | ||
| Q2 25 | — | 1.80× | ||
| Q1 25 | — | 1.64× | ||
| Q4 24 | 1.72× | 1.64× | ||
| Q3 24 | — | 1.80× | ||
| Q2 24 | — | 1.74× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $40.6M | — |
| 自由现金流经营现金流 - 资本支出 | $23.0M | — |
| 自由现金流率自由现金流/营收 | 238.4% | — |
| 资本支出强度资本支出/营收 | 182.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $94.9M | — |
8季度趋势,按日历期对齐
经营现金流
AAT
AXP
| Q1 26 | — | — | ||
| Q4 25 | $40.6M | $3.1B | ||
| Q3 25 | $40.5M | $6.2B | ||
| Q2 25 | $49.2M | $4.4B | ||
| Q1 25 | $36.9M | $4.8B | ||
| Q4 24 | $40.6M | $5.8B | ||
| Q3 24 | $52.4M | $-1.8B | ||
| Q2 24 | $59.3M | $4.5B |
自由现金流
AAT
AXP
| Q1 26 | — | — | ||
| Q4 25 | $23.0M | $2.3B | ||
| Q3 25 | $23.1M | $5.6B | ||
| Q2 25 | $28.4M | $3.7B | ||
| Q1 25 | $20.4M | $4.3B | ||
| Q4 24 | $21.5M | $5.3B | ||
| Q3 24 | $28.0M | $-2.3B | ||
| Q2 24 | $43.6M | $4.0B |
自由现金流率
AAT
AXP
| Q1 26 | — | — | ||
| Q4 25 | 238.4% | 21.4% | ||
| Q3 25 | 228.3% | 53.6% | ||
| Q2 25 | 276.7% | 36.3% | ||
| Q1 25 | 206.1% | 45.0% | ||
| Q4 24 | 210.4% | 53.1% | ||
| Q3 24 | 244.4% | -23.3% | ||
| Q2 24 | 409.9% | 40.4% |
资本支出强度
AAT
AXP
| Q1 26 | — | — | ||
| Q4 25 | 182.1% | 6.6% | ||
| Q3 25 | 172.4% | 6.3% | ||
| Q2 25 | 203.1% | 6.0% | ||
| Q1 25 | 166.0% | 4.5% | ||
| Q4 24 | 187.6% | 5.0% | ||
| Q3 24 | 213.5% | 4.7% | ||
| Q2 24 | 147.4% | 5.8% |
现金转化率
AAT
AXP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.25× | ||
| Q3 25 | 8.98× | 2.15× | ||
| Q2 25 | 9.01× | 1.51× | ||
| Q1 25 | 0.87× | 1.84× | ||
| Q4 24 | — | 2.66× | ||
| Q3 24 | 3.15× | -0.72× | ||
| Q2 24 | 4.98× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAT
暂无分部数据
AXP
| Discount revenue | $9.5M | 50% |
| Other | $8.9M | 47% |
| Deposits with banks and other | $512.0K | 3% |