vs
American Assets Trust, Inc.（AAT）与DOMO, INC.（DOMO）财务数据对比。点击上方公司名可切换其他公司
American Assets Trust, Inc.的季度营收约是DOMO, INC.的1.4倍（$110.6M vs $79.4M），American Assets Trust, Inc.净利率更高（6.1% vs -13.1%，领先19.2%），American Assets Trust, Inc.同比增速更快（1.8% vs -0.5%），过去两年American Assets Trust, Inc.的营收复合增速更高（-0.1% vs -0.5%）
该公司是一家大型英国投资信托，在伦敦证券交易所上市，同时是富时250指数的成分股，现任董事长为获颁CBE勋章的伊恩·弗格森。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
AAT vs DOMO — 直观对比
营收规模更大
AAT
是对方的1.4倍
$79.4M
营收增速更快
AAT
高出2.3%
-0.5%
净利率更高
AAT
高出19.2%
-13.1%
两年增速更快
AAT
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $110.6M | $79.4M |
| 净利润 | $6.7M | $-10.4M |
| 毛利率 | — | 74.2% |
| 营业利润率 | 23.4% | -8.7% |
| 净利率 | 6.1% | -13.1% |
| 营收同比 | 1.8% | -0.5% |
| 净利润同比 | -16.3% | 44.6% |
| 每股收益（稀释后） | $0.08 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AATDOMO
| Q1 26 | $110.6M | — | ||
| Q4 25 | $110.1M | $79.4M | ||
| Q3 25 | $109.6M | $79.7M | ||
| Q2 25 | $107.9M | $80.1M | ||
| Q1 25 | $108.6M | $78.8M | ||
| Q4 24 | $113.5M | $79.8M | ||
| Q3 24 | $122.8M | $78.4M | ||
| Q2 24 | $110.9M | $80.1M |
净利润AATDOMO
| Q1 26 | $6.7M | — | ||
| Q4 25 | — | $-10.4M | ||
| Q3 25 | $4.5M | $-22.9M | ||
| Q2 25 | $5.5M | $-18.1M | ||
| Q1 25 | $42.5M | $-17.7M | ||
| Q4 24 | — | $-18.8M | ||
| Q3 24 | $16.7M | $-19.5M | ||
| Q2 24 | $11.9M | $-26.0M |
毛利率AATDOMO
| Q1 26 | — | — | ||
| Q4 25 | 59.4% | 74.2% | ||
| Q3 25 | 60.5% | 74.8% | ||
| Q2 25 | 62.6% | 74.2% | ||
| Q1 25 | 62.0% | 74.4% | ||
| Q4 24 | 61.3% | 75.0% | ||
| Q3 24 | 65.5% | 74.3% | ||
| Q2 24 | 63.6% | 74.1% |
营业利润率AATDOMO
| Q1 26 | 23.4% | — | ||
| Q4 25 | 21.1% | -8.7% | ||
| Q3 25 | 22.6% | -9.1% | ||
| Q2 25 | 24.1% | -17.9% | ||
| Q1 25 | 66.3% | -15.6% | ||
| Q4 24 | 26.5% | -13.9% | ||
| Q3 24 | 30.8% | -18.5% | ||
| Q2 24 | 27.8% | -26.8% |
净利率AATDOMO
| Q1 26 | 6.1% | — | ||
| Q4 25 | — | -13.1% | ||
| Q3 25 | 4.1% | -28.8% | ||
| Q2 25 | 5.1% | -22.5% | ||
| Q1 25 | 39.2% | -22.4% | ||
| Q4 24 | — | -23.5% | ||
| Q3 24 | 13.6% | -24.9% | ||
| Q2 24 | 10.7% | -32.5% |
每股收益（稀释后）AATDOMO
| Q1 26 | $0.08 | — | ||
| Q4 25 | $0.06 | $-0.25 | ||
| Q3 25 | $0.07 | $-0.56 | ||
| Q2 25 | $0.09 | $-0.45 | ||
| Q1 25 | $0.70 | $-0.45 | ||
| Q4 24 | $0.14 | $-0.48 | ||
| Q3 24 | $0.28 | $-0.51 | ||
| Q2 24 | $0.20 | $-0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.3M | — |
| 总债务越低越好 | — | $124.2M |
| 股东权益账面价值 | $1.1B | $-191.9M |
| 总资产 | $2.9B | $201.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AATDOMO
| Q1 26 | $118.3M | — | ||
| Q4 25 | $129.4M | — | ||
| Q3 25 | $138.7M | — | ||
| Q2 25 | $143.7M | $47.2M | ||
| Q1 25 | $143.9M | $45.3M | ||
| Q4 24 | $425.7M | — | ||
| Q3 24 | $533.0M | — | ||
| Q2 24 | $114.9M | $61.2M |
总债务AATDOMO
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $124.2M | ||
| Q3 25 | — | $121.9M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $117.7M | ||
| Q4 24 | $2.0B | $115.6M | ||
| Q3 24 | — | $115.2M | ||
| Q2 24 | — | $114.1M |
股东权益AATDOMO
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $-191.9M | ||
| Q3 25 | $1.2B | $-191.5M | ||
| Q2 25 | $1.2B | $-178.7M | ||
| Q1 25 | $1.2B | $-177.2M | ||
| Q4 24 | $1.2B | $-171.2M | ||
| Q3 24 | $1.2B | $-166.4M | ||
| Q2 24 | $1.2B | $-163.5M |
总资产AATDOMO
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $201.6M | ||
| Q3 25 | $2.9B | $195.7M | ||
| Q2 25 | $3.0B | $189.7M | ||
| Q1 25 | $3.0B | $214.3M | ||
| Q4 24 | $3.3B | $190.2M | ||
| Q3 24 | $3.4B | $197.8M | ||
| Q2 24 | $3.0B | $204.4M |
负债/权益比AATDOMO
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.72× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 1.4% |
| 资本支出强度资本支出/营收 | 14.5% | 2.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $9.9M |
8季度趋势，按日历期对齐
经营现金流AATDOMO
| Q1 26 | — | — | ||
| Q4 25 | $167.1M | $3.4M | ||
| Q3 25 | $40.5M | $3.4M | ||
| Q2 25 | $49.2M | $4.0M | ||
| Q1 25 | $36.9M | $8.9M | ||
| Q4 24 | $207.1M | $-13.7M | ||
| Q3 24 | $52.4M | $-6.2M | ||
| Q2 24 | $59.3M | $1.9M |
自由现金流AATDOMO
| Q1 26 | — | — | ||
| Q4 25 | $94.9M | $1.1M | ||
| Q3 25 | $23.1M | $1.0M | ||
| Q2 25 | $28.4M | $1.0M | ||
| Q1 25 | $20.4M | $6.7M | ||
| Q4 24 | $136.9M | $-16.2M | ||
| Q3 24 | $28.0M | $-8.4M | ||
| Q2 24 | $43.6M | $-625.0K |
自由现金流率AATDOMO
| Q1 26 | — | — | ||
| Q4 25 | 86.2% | 1.4% | ||
| Q3 25 | 21.1% | 1.3% | ||
| Q2 25 | 26.3% | 1.3% | ||
| Q1 25 | 18.8% | 8.5% | ||
| Q4 24 | 120.7% | -20.3% | ||
| Q3 24 | 22.8% | -10.7% | ||
| Q2 24 | 39.3% | -0.8% |
资本支出强度AATDOMO
| Q1 26 | 14.5% | — | ||
| Q4 25 | 65.6% | 2.9% | ||
| Q3 25 | 15.9% | 2.9% | ||
| Q2 25 | 19.3% | 3.7% | ||
| Q1 25 | 15.1% | 2.8% | ||
| Q4 24 | 61.9% | 3.2% | ||
| Q3 24 | 19.9% | 2.8% | ||
| Q2 24 | 14.1% | 3.2% |
现金转化率AATDOMO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 8.98× | — | ||
| Q2 25 | 9.01× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.15× | — | ||
| Q2 24 | 4.98× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAT
| Rental income | $104.4M | 94% |
| Other | $6.2M | 6% |
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
