vs
American Assets Trust, Inc.（AAT）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是American Assets Trust, Inc.的1.3倍（$142.2M vs $110.6M），American Assets Trust, Inc.净利率更高（6.1% vs 2.3%，领先3.8%），American Assets Trust, Inc.同比增速更快（1.8% vs -0.6%），过去两年Ranger Energy Services, Inc.的营收复合增速更高（1.9% vs -0.1%）
该公司是一家大型英国投资信托，在伦敦证券交易所上市，同时是富时250指数的成分股，现任董事长为获颁CBE勋章的伊恩·弗格森。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
AAT vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.3倍
$110.6M
营收增速更快
AAT
高出2.5%
-0.6%
净利率更高
AAT
高出3.8%
2.3%
两年增速更快
RNGR
近两年复合增速
-0.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.6M | $142.2M |
| 净利润 | $6.7M | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 23.4% | 2.3% |
| 净利率 | 6.1% | 2.3% |
| 营收同比 | 1.8% | -0.6% |
| 净利润同比 | -16.3% | -44.8% |
| 每股收益（稀释后） | $0.08 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AATRNGR
| Q1 26 | $110.6M | — | ||
| Q4 25 | $110.1M | $142.2M | ||
| Q3 25 | $109.6M | $128.9M | ||
| Q2 25 | $107.9M | $140.6M | ||
| Q1 25 | $108.6M | $135.2M | ||
| Q4 24 | $113.5M | $143.1M | ||
| Q3 24 | $122.8M | $153.0M | ||
| Q2 24 | $110.9M | $138.1M |
净利润AATRNGR
| Q1 26 | $6.7M | — | ||
| Q4 25 | — | $3.2M | ||
| Q3 25 | $4.5M | $1.2M | ||
| Q2 25 | $5.5M | $7.3M | ||
| Q1 25 | $42.5M | $600.0K | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $16.7M | $8.7M | ||
| Q2 24 | $11.9M | $4.7M |
毛利率AATRNGR
| Q1 26 | — | — | ||
| Q4 25 | 59.4% | — | ||
| Q3 25 | 60.5% | — | ||
| Q2 25 | 62.6% | — | ||
| Q1 25 | 62.0% | — | ||
| Q4 24 | 61.3% | — | ||
| Q3 24 | 65.5% | — | ||
| Q2 24 | 63.6% | — |
营业利润率AATRNGR
| Q1 26 | 23.4% | — | ||
| Q4 25 | 21.1% | 2.3% | ||
| Q3 25 | 22.6% | 2.0% | ||
| Q2 25 | 24.1% | 6.1% | ||
| Q1 25 | 66.3% | 0.7% | ||
| Q4 24 | 26.5% | 6.2% | ||
| Q3 24 | 30.8% | 8.4% | ||
| Q2 24 | 27.8% | 5.3% |
净利率AATRNGR
| Q1 26 | 6.1% | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 4.1% | 0.9% | ||
| Q2 25 | 5.1% | 5.2% | ||
| Q1 25 | 39.2% | 0.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | 13.6% | 5.7% | ||
| Q2 24 | 10.7% | 3.4% |
每股收益（稀释后）AATRNGR
| Q1 26 | $0.08 | — | ||
| Q4 25 | $0.06 | $0.14 | ||
| Q3 25 | $0.07 | $0.05 | ||
| Q2 25 | $0.09 | $0.32 | ||
| Q1 25 | $0.70 | $0.03 | ||
| Q4 24 | $0.14 | $0.24 | ||
| Q3 24 | $0.28 | $0.39 | ||
| Q2 24 | $0.20 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.3M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $300.1M |
| 总资产 | $2.9B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AATRNGR
| Q1 26 | $118.3M | — | ||
| Q4 25 | $129.4M | $10.3M | ||
| Q3 25 | $138.7M | $45.2M | ||
| Q2 25 | $143.7M | $48.9M | ||
| Q1 25 | $143.9M | $40.3M | ||
| Q4 24 | $425.7M | $40.9M | ||
| Q3 24 | $533.0M | $14.8M | ||
| Q2 24 | $114.9M | $8.7M |
总债务AATRNGR
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.0B | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益AATRNGR
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $300.1M | ||
| Q3 25 | $1.2B | $270.0M | ||
| Q2 25 | $1.2B | $276.9M | ||
| Q1 25 | $1.2B | $272.6M | ||
| Q4 24 | $1.2B | $273.8M | ||
| Q3 24 | $1.2B | $267.6M | ||
| Q2 24 | $1.2B | $260.5M |
总资产AATRNGR
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $419.3M | ||
| Q3 25 | $2.9B | $372.8M | ||
| Q2 25 | $3.0B | $381.7M | ||
| Q1 25 | $3.0B | $376.5M | ||
| Q4 24 | $3.3B | $381.6M | ||
| Q3 24 | $3.4B | $373.9M | ||
| Q2 24 | $3.0B | $359.6M |
负债/权益比AATRNGR
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.72× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 14.5% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流AATRNGR
| Q1 26 | — | — | ||
| Q4 25 | $167.1M | $24.1M | ||
| Q3 25 | $40.5M | $13.6M | ||
| Q2 25 | $49.2M | $20.7M | ||
| Q1 25 | $36.9M | $10.6M | ||
| Q4 24 | $207.1M | $32.7M | ||
| Q3 24 | $52.4M | $17.7M | ||
| Q2 24 | $59.3M | $22.1M |
自由现金流AATRNGR
| Q1 26 | — | — | ||
| Q4 25 | $94.9M | $17.1M | ||
| Q3 25 | $23.1M | $8.0M | ||
| Q2 25 | $28.4M | $14.4M | ||
| Q1 25 | $20.4M | $3.4M | ||
| Q4 24 | $136.9M | $27.3M | ||
| Q3 24 | $28.0M | $10.8M | ||
| Q2 24 | $43.6M | $6.8M |
自由现金流率AATRNGR
| Q1 26 | — | — | ||
| Q4 25 | 86.2% | 12.0% | ||
| Q3 25 | 21.1% | 6.2% | ||
| Q2 25 | 26.3% | 10.2% | ||
| Q1 25 | 18.8% | 2.5% | ||
| Q4 24 | 120.7% | 19.1% | ||
| Q3 24 | 22.8% | 7.1% | ||
| Q2 24 | 39.3% | 4.9% |
资本支出强度AATRNGR
| Q1 26 | 14.5% | — | ||
| Q4 25 | 65.6% | 4.9% | ||
| Q3 25 | 15.9% | 4.3% | ||
| Q2 25 | 19.3% | 4.5% | ||
| Q1 25 | 15.1% | 5.3% | ||
| Q4 24 | 61.9% | 3.8% | ||
| Q3 24 | 19.9% | 4.5% | ||
| Q2 24 | 14.1% | 11.1% |
现金转化率AATRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | 8.98× | 11.33× | ||
| Q2 25 | 9.01× | 2.84× | ||
| Q1 25 | 0.87× | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 3.15× | 2.03× | ||
| Q2 24 | 4.98× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAT
| Rental income | $104.4M | 94% |
| Other | $6.2M | 6% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
