vs
American Assets Trust, Inc.(AAT)与SUN COMMUNITIES INC(SUI)财务数据对比。点击上方公司名可切换其他公司
SUN COMMUNITIES INC的季度营收约是American Assets Trust, Inc.的72.3倍($697.2M vs $9.6M)。American Assets Trust, Inc.同比增速更快(-5.5% vs -25.8%)。过去两年SUN COMMUNITIES INC的营收复合增速更高(-2.1% vs -5.2%)
该公司是一家大型英国投资信托,在伦敦证券交易所上市,同时是富时250指数的成分股,现任董事长为获颁CBE勋章的伊恩·弗格森。
Sun Communities是一家上市房地产投资信托基金,核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日,该公司在美国、加拿大、英国三地合计持有500处相关资产的权益,专注于居住及休闲类不动产投资领域。
AAT vs SUI — 直观对比
营收规模更大
SUI
是对方的72.3倍
$9.6M
营收增速更快
AAT
高出20.3%
-25.8%
两年增速更快
SUI
近两年复合增速
-5.2%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $9.6M | $697.2M |
| 净利润 | — | $12.1M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | — | 1.7% |
| 营收同比 | -5.5% | -25.8% |
| 净利润同比 | — | -96.0% |
| 每股收益(稀释后) | $0.06 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AAT
SUI
| Q4 25 | $9.6M | — | ||
| Q3 25 | $10.1M | $697.2M | ||
| Q2 25 | $10.2M | $623.5M | ||
| Q1 25 | $9.9M | $470.2M | ||
| Q4 24 | $10.2M | $745.9M | ||
| Q3 24 | $11.4M | $939.9M | ||
| Q2 24 | $10.6M | $864.0M | ||
| Q1 24 | $10.7M | $671.3M |
净利润
AAT
SUI
| Q4 25 | — | — | ||
| Q3 25 | $4.5M | $12.1M | ||
| Q2 25 | $5.5M | $1.3B | ||
| Q1 25 | $42.5M | $-41.2M | ||
| Q4 24 | — | $-228.4M | ||
| Q3 24 | $16.7M | $300.5M | ||
| Q2 24 | $11.9M | $56.7M | ||
| Q1 24 | $19.3M | $-25.2M |
净利率
AAT
SUI
| Q4 25 | — | — | ||
| Q3 25 | 44.6% | 1.7% | ||
| Q2 25 | 53.2% | 210.8% | ||
| Q1 25 | 429.3% | -8.8% | ||
| Q4 24 | — | -30.6% | ||
| Q3 24 | 145.5% | 32.0% | ||
| Q2 24 | 111.9% | 6.6% | ||
| Q1 24 | 179.4% | -3.8% |
每股收益(稀释后)
AAT
SUI
| Q4 25 | $0.06 | — | ||
| Q3 25 | $0.07 | $0.07 | ||
| Q2 25 | $0.09 | $10.02 | ||
| Q1 25 | $0.70 | $-0.34 | ||
| Q4 24 | $0.14 | $-1.80 | ||
| Q3 24 | $0.28 | $2.31 | ||
| Q2 24 | $0.20 | $0.42 | ||
| Q1 24 | $0.32 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $129.4M | $542.7M |
| 总债务越低越好 | $1.7B | — |
| 股东权益账面价值 | $1.2B | $7.0B |
| 总资产 | $2.9B | $12.8B |
| 负债/权益比越低杠杆越低 | 1.48× | — |
8季度趋势,按日历期对齐
现金及短期投资
AAT
SUI
| Q4 25 | $129.4M | — | ||
| Q3 25 | $138.7M | $542.7M | ||
| Q2 25 | $143.7M | $889.7M | ||
| Q1 25 | $143.9M | — | ||
| Q4 24 | $425.7M | $47.4M | ||
| Q3 24 | $533.0M | — | ||
| Q2 24 | $114.9M | — | ||
| Q1 24 | $98.6M | — |
总债务
AAT
SUI
| Q4 25 | $1.7B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.0B | $7.4B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AAT
SUI
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $7.0B | ||
| Q2 25 | $1.2B | $7.4B | ||
| Q1 25 | $1.2B | $6.9B | ||
| Q4 24 | $1.2B | $7.1B | ||
| Q3 24 | $1.2B | $7.5B | ||
| Q2 24 | $1.2B | $6.9B | ||
| Q1 24 | $1.2B | $6.9B |
总资产
AAT
SUI
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.9B | $12.8B | ||
| Q2 25 | $3.0B | $13.4B | ||
| Q1 25 | $3.0B | $16.5B | ||
| Q4 24 | $3.3B | $16.5B | ||
| Q3 24 | $3.4B | $17.1B | ||
| Q2 24 | $3.0B | $17.0B | ||
| Q1 24 | $3.0B | $17.1B |
负债/权益比
AAT
SUI
| Q4 25 | 1.48× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.72× | 1.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $40.6M | $197.8M |
| 自由现金流经营现金流 - 资本支出 | $23.0M | — |
| 自由现金流率自由现金流/营收 | 238.4% | — |
| 资本支出强度资本支出/营收 | 182.1% | — |
| 现金转化率经营现金流/净利润 | — | 16.35× |
| 过去12个月自由现金流最近4个季度 | $94.9M | — |
8季度趋势,按日历期对齐
经营现金流
AAT
SUI
| Q4 25 | $40.6M | — | ||
| Q3 25 | $40.5M | $197.8M | ||
| Q2 25 | $49.2M | $256.0M | ||
| Q1 25 | $36.9M | $243.9M | ||
| Q4 24 | $40.6M | $118.0M | ||
| Q3 24 | $52.4M | $189.2M | ||
| Q2 24 | $59.3M | $311.3M | ||
| Q1 24 | $54.8M | $242.5M |
自由现金流
AAT
SUI
| Q4 25 | $23.0M | — | ||
| Q3 25 | $23.1M | — | ||
| Q2 25 | $28.4M | — | ||
| Q1 25 | $20.4M | — | ||
| Q4 24 | $21.5M | — | ||
| Q3 24 | $28.0M | — | ||
| Q2 24 | $43.6M | — | ||
| Q1 24 | $43.8M | — |
自由现金流率
AAT
SUI
| Q4 25 | 238.4% | — | ||
| Q3 25 | 228.3% | — | ||
| Q2 25 | 276.7% | — | ||
| Q1 25 | 206.1% | — | ||
| Q4 24 | 210.4% | — | ||
| Q3 24 | 244.4% | — | ||
| Q2 24 | 409.9% | — | ||
| Q1 24 | 408.5% | — |
资本支出强度
AAT
SUI
| Q4 25 | 182.1% | — | ||
| Q3 25 | 172.4% | — | ||
| Q2 25 | 203.1% | — | ||
| Q1 25 | 166.0% | — | ||
| Q4 24 | 187.6% | — | ||
| Q3 24 | 213.5% | — | ||
| Q2 24 | 147.4% | — | ||
| Q1 24 | 101.9% | — |
现金转化率
AAT
SUI
| Q4 25 | — | — | ||
| Q3 25 | 8.98× | 16.35× | ||
| Q2 25 | 9.01× | 0.19× | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.15× | 0.63× | ||
| Q2 24 | 4.98× | 5.49× | ||
| Q1 24 | 2.84× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图