vs
American Assets Trust, Inc.（AAT）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
American Assets Trust, Inc.的季度营收约是null的1.1倍（$110.6M vs $100.0M），American Assets Trust, Inc.净利率更高（6.1% vs -7.0%，领先13.1%），null同比增速更快（14.5% vs 1.8%），过去两年American Assets Trust, Inc.的营收复合增速更高（-0.1% vs -4.9%）
该公司是一家大型英国投资信托，在伦敦证券交易所上市，同时是富时250指数的成分股，现任董事长为获颁CBE勋章的伊恩·弗格森。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
AAT vs SWIM — 直观对比
营收规模更大
AAT
是对方的1.1倍
$100.0M
营收增速更快
SWIM
高出12.7%
1.8%
净利率更高
AAT
高出13.1%
-7.0%
两年增速更快
AAT
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.6M | $100.0M |
| 净利润 | $6.7M | $-7.0M |
| 毛利率 | — | 28.0% |
| 营业利润率 | 23.4% | -10.7% |
| 净利率 | 6.1% | -7.0% |
| 营收同比 | 1.8% | 14.5% |
| 净利润同比 | -16.3% | 76.0% |
| 每股收益（稀释后） | $0.08 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AATSWIM
| Q1 26 | $110.6M | — | ||
| Q4 25 | $110.1M | $100.0M | ||
| Q3 25 | $109.6M | $161.9M | ||
| Q2 25 | $107.9M | $172.6M | ||
| Q1 25 | $108.6M | $111.4M | ||
| Q4 24 | $113.5M | $87.3M | ||
| Q3 24 | $122.8M | $150.5M | ||
| Q2 24 | $110.9M | $160.1M |
净利润AATSWIM
| Q1 26 | $6.7M | — | ||
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $4.5M | $8.1M | ||
| Q2 25 | $5.5M | $16.0M | ||
| Q1 25 | $42.5M | $-6.0M | ||
| Q4 24 | — | $-29.2M | ||
| Q3 24 | $16.7M | $5.9M | ||
| Q2 24 | $11.9M | $13.3M |
毛利率AATSWIM
| Q1 26 | — | — | ||
| Q4 25 | 59.4% | 28.0% | ||
| Q3 25 | 60.5% | 35.4% | ||
| Q2 25 | 62.6% | 37.1% | ||
| Q1 25 | 62.0% | 29.5% | ||
| Q4 24 | 61.3% | 24.6% | ||
| Q3 24 | 65.5% | 32.4% | ||
| Q2 24 | 63.6% | 33.1% |
营业利润率AATSWIM
| Q1 26 | 23.4% | — | ||
| Q4 25 | 21.1% | -10.7% | ||
| Q3 25 | 22.6% | 13.3% | ||
| Q2 25 | 24.1% | 14.3% | ||
| Q1 25 | 66.3% | -4.4% | ||
| Q4 24 | 26.5% | -14.9% | ||
| Q3 24 | 30.8% | 8.9% | ||
| Q2 24 | 27.8% | 12.5% |
净利率AATSWIM
| Q1 26 | 6.1% | — | ||
| Q4 25 | — | -7.0% | ||
| Q3 25 | 4.1% | 5.0% | ||
| Q2 25 | 5.1% | 9.3% | ||
| Q1 25 | 39.2% | -5.4% | ||
| Q4 24 | — | -33.4% | ||
| Q3 24 | 13.6% | 3.9% | ||
| Q2 24 | 10.7% | 8.3% |
每股收益（稀释后）AATSWIM
| Q1 26 | $0.08 | — | ||
| Q4 25 | $0.06 | $-0.06 | ||
| Q3 25 | $0.07 | $0.07 | ||
| Q2 25 | $0.09 | $0.13 | ||
| Q1 25 | $0.70 | $-0.05 | ||
| Q4 24 | $0.14 | $-0.24 | ||
| Q3 24 | $0.28 | $0.05 | ||
| Q2 24 | $0.20 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.3M | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $1.1B | $405.9M |
| 总资产 | $2.9B | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资AATSWIM
| Q1 26 | $118.3M | — | ||
| Q4 25 | $129.4M | — | ||
| Q3 25 | $138.7M | — | ||
| Q2 25 | $143.7M | — | ||
| Q1 25 | $143.9M | — | ||
| Q4 24 | $425.7M | — | ||
| Q3 24 | $533.0M | — | ||
| Q2 24 | $114.9M | — |
总债务AATSWIM
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | $2.0B | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
股东权益AATSWIM
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.2B | $405.9M | ||
| Q3 25 | $1.2B | $408.4M | ||
| Q2 25 | $1.2B | $398.4M | ||
| Q1 25 | $1.2B | $381.1M | ||
| Q4 24 | $1.2B | $387.2M | ||
| Q3 24 | $1.2B | $416.6M | ||
| Q2 24 | $1.2B | $408.1M |
总资产AATSWIM
| Q1 26 | $2.9B | — | ||
| Q4 25 | $2.9B | $823.2M | ||
| Q3 25 | $2.9B | $844.4M | ||
| Q2 25 | $3.0B | $822.1M | ||
| Q1 25 | $3.0B | $824.6M | ||
| Q4 24 | $3.3B | $794.2M | ||
| Q3 24 | $3.4B | $853.4M | ||
| Q2 24 | $3.0B | $830.0M |
负债/权益比AATSWIM
| Q1 26 | — | — | ||
| Q4 25 | 1.48× | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | 1.72× | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $23.3M |
| 自由现金流经营现金流 - 资本支出 | — | $14.1M |
| 自由现金流率自由现金流/营收 | — | 14.1% |
| 资本支出强度资本支出/营收 | 14.5% | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $38.0M |
8季度趋势，按日历期对齐
经营现金流AATSWIM
| Q1 26 | — | — | ||
| Q4 25 | $167.1M | $23.3M | ||
| Q3 25 | $40.5M | $51.0M | ||
| Q2 25 | $49.2M | $36.0M | ||
| Q1 25 | $36.9M | $-46.9M | ||
| Q4 24 | $207.1M | $6.2M | ||
| Q3 24 | $52.4M | $37.2M | ||
| Q2 24 | $59.3M | $52.4M |
自由现金流AATSWIM
| Q1 26 | — | — | ||
| Q4 25 | $94.9M | $14.1M | ||
| Q3 25 | $23.1M | $45.2M | ||
| Q2 25 | $28.4M | $29.1M | ||
| Q1 25 | $20.4M | $-50.3M | ||
| Q4 24 | $136.9M | $-98.0K | ||
| Q3 24 | $28.0M | $33.2M | ||
| Q2 24 | $43.6M | $47.9M |
自由现金流率AATSWIM
| Q1 26 | — | — | ||
| Q4 25 | 86.2% | 14.1% | ||
| Q3 25 | 21.1% | 27.9% | ||
| Q2 25 | 26.3% | 16.8% | ||
| Q1 25 | 18.8% | -45.2% | ||
| Q4 24 | 120.7% | -0.1% | ||
| Q3 24 | 22.8% | 22.1% | ||
| Q2 24 | 39.3% | 29.9% |
资本支出强度AATSWIM
| Q1 26 | 14.5% | — | ||
| Q4 25 | 65.6% | 9.2% | ||
| Q3 25 | 15.9% | 3.6% | ||
| Q2 25 | 19.3% | 4.0% | ||
| Q1 25 | 15.1% | 3.1% | ||
| Q4 24 | 61.9% | 7.2% | ||
| Q3 24 | 19.9% | 2.7% | ||
| Q2 24 | 14.1% | 2.8% |
现金转化率AATSWIM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 8.98× | 6.29× | ||
| Q2 25 | 9.01× | 2.25× | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.15× | 6.32× | ||
| Q2 24 | 4.98× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AAT
| Rental income | $104.4M | 94% |
| Other | $6.2M | 6% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
