vs
Ameris Bancorp(ABCB)与DigitalOcean Holdings, Inc.(DOCN)财务数据对比。点击上方公司名可切换其他公司
Ameris Bancorp的季度营收约是DigitalOcean Holdings, Inc.的1.3倍($314.4M vs $242.4M),Ameris Bancorp净利率更高(35.1% vs 10.6%,领先24.6%),DigitalOcean Holdings, Inc.同比增速更快(18.3% vs 10.0%),过去两年DigitalOcean Holdings, Inc.的营收复合增速更高(14.5% vs 2.3%)
Ameris Bancorp是总部位于美国佐治亚州亚特兰大的银行控股企业,旗下子公司Ameris Bank在佐治亚、阿拉巴马、佛罗里达、北卡罗来纳、南卡罗来纳五州运营全服务网点,另在多州设有抵押贷款专属站点,同时面向个人及企业客户提供便捷的线上及移动银行服务。
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商,总部位于美国科罗拉多州布鲁姆菲尔德,在全球布局15个数据中心,面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台,助力各类技术团队高效开展业务。
ABCB vs DOCN — 直观对比
营收规模更大
ABCB
是对方的1.3倍
$242.4M
营收增速更快
DOCN
高出8.3%
10.0%
净利率更高
ABCB
高出24.6%
10.6%
两年增速更快
DOCN
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $314.4M | $242.4M |
| 净利润 | $110.5M | $25.7M |
| 毛利率 | — | 58.7% |
| 营业利润率 | — | 16.0% |
| 净利率 | 35.1% | 10.6% |
| 营收同比 | 10.0% | 18.3% |
| 净利润同比 | — | 40.5% |
| 每股收益(稀释后) | $1.63 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABCB
DOCN
| Q1 26 | $314.4M | — | ||
| Q4 25 | $307.1M | $242.4M | ||
| Q3 25 | $314.2M | $229.6M | ||
| Q2 25 | $300.7M | $218.7M | ||
| Q1 25 | $285.9M | $210.7M | ||
| Q4 24 | $290.8M | $204.9M | ||
| Q3 24 | $283.8M | $198.5M | ||
| Q2 24 | $300.6M | $192.5M |
净利润
ABCB
DOCN
| Q1 26 | $110.5M | — | ||
| Q4 25 | $108.4M | $25.7M | ||
| Q3 25 | $106.0M | $158.4M | ||
| Q2 25 | $109.8M | $37.0M | ||
| Q1 25 | $87.9M | $38.2M | ||
| Q4 24 | $94.4M | $18.3M | ||
| Q3 24 | $99.2M | $32.9M | ||
| Q2 24 | $90.8M | $19.1M |
毛利率
ABCB
DOCN
| Q1 26 | — | — | ||
| Q4 25 | — | 58.7% | ||
| Q3 25 | — | 59.6% | ||
| Q2 25 | — | 59.9% | ||
| Q1 25 | — | 61.4% | ||
| Q4 24 | — | 57.1% | ||
| Q3 24 | — | 60.2% | ||
| Q2 24 | — | 61.0% |
营业利润率
ABCB
DOCN
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 16.0% | ||
| Q3 25 | 43.6% | 19.6% | ||
| Q2 25 | 47.4% | 16.3% | ||
| Q1 25 | 39.5% | 17.9% | ||
| Q4 24 | 43.3% | 15.9% | ||
| Q3 24 | 44.4% | 12.4% | ||
| Q2 24 | 42.1% | 11.6% |
净利率
ABCB
DOCN
| Q1 26 | 35.1% | — | ||
| Q4 25 | 44.2% | 10.6% | ||
| Q3 25 | 33.7% | 69.0% | ||
| Q2 25 | 36.5% | 16.9% | ||
| Q1 25 | 30.8% | 18.1% | ||
| Q4 24 | 42.5% | 8.9% | ||
| Q3 24 | 35.0% | 16.6% | ||
| Q2 24 | 30.2% | 9.9% |
每股收益(稀释后)
ABCB
DOCN
| Q1 26 | $1.63 | — | ||
| Q4 25 | $1.59 | $0.23 | ||
| Q3 25 | $1.54 | $1.51 | ||
| Q2 25 | $1.60 | $0.39 | ||
| Q1 25 | $1.27 | $0.39 | ||
| Q4 24 | $1.35 | $0.21 | ||
| Q3 24 | $1.44 | $0.33 | ||
| Q2 24 | $1.32 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $254.5M |
| 总债务越低越好 | — | $1.3B |
| 股东权益账面价值 | $4.1B | $-28.7M |
| 总资产 | $28.1B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ABCB
DOCN
| Q1 26 | — | — | ||
| Q4 25 | — | $254.5M | ||
| Q3 25 | — | $236.6M | ||
| Q2 25 | — | $387.7M | ||
| Q1 25 | — | $360.4M | ||
| Q4 24 | — | $428.4M | ||
| Q3 24 | — | $439.9M | ||
| Q2 24 | — | $443.1M |
总债务
ABCB
DOCN
| Q1 26 | — | — | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
ABCB
DOCN
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.1B | $-28.7M | ||
| Q3 25 | $4.0B | $-69.6M | ||
| Q2 25 | $3.9B | $-175.2M | ||
| Q1 25 | $3.8B | $-210.7M | ||
| Q4 24 | $3.8B | $-203.0M | ||
| Q3 24 | $3.7B | $-211.7M | ||
| Q2 24 | $3.6B | $-253.8M |
总资产
ABCB
DOCN
| Q1 26 | $28.1B | — | ||
| Q4 25 | $27.5B | $1.8B | ||
| Q3 25 | $27.1B | $1.7B | ||
| Q2 25 | $26.7B | $1.7B | ||
| Q1 25 | $26.5B | $1.6B | ||
| Q4 24 | $26.3B | $1.6B | ||
| Q3 24 | $26.4B | $1.5B | ||
| Q2 24 | $26.5B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $57.3M |
| 自由现金流经营现金流 - 资本支出 | — | $31.1M |
| 自由现金流率自由现金流/营收 | — | 12.8% |
| 资本支出强度资本支出/营收 | — | 10.8% |
| 现金转化率经营现金流/净利润 | — | 2.23× |
| 过去12个月自由现金流最近4个季度 | — | $180.5M |
8季度趋势,按日历期对齐
经营现金流
ABCB
DOCN
| Q1 26 | — | — | ||
| Q4 25 | $390.2M | $57.3M | ||
| Q3 25 | $104.9M | $95.8M | ||
| Q2 25 | $61.4M | $92.4M | ||
| Q1 25 | $116.9M | $64.1M | ||
| Q4 24 | $154.2M | $71.3M | ||
| Q3 24 | $102.2M | $73.4M | ||
| Q2 24 | $-97.1M | $71.3M |
自由现金流
ABCB
DOCN
| Q1 26 | — | — | ||
| Q4 25 | $369.6M | $31.1M | ||
| Q3 25 | $100.5M | $88.0M | ||
| Q2 25 | $53.7M | $59.3M | ||
| Q1 25 | $114.2M | $2.1M | ||
| Q4 24 | $140.7M | $26.1M | ||
| Q3 24 | $99.8M | $16.0M | ||
| Q2 24 | $-100.3M | $39.5M |
自由现金流率
ABCB
DOCN
| Q1 26 | — | — | ||
| Q4 25 | 120.4% | 12.8% | ||
| Q3 25 | 32.0% | 38.3% | ||
| Q2 25 | 17.9% | 27.1% | ||
| Q1 25 | 39.9% | 1.0% | ||
| Q4 24 | 48.4% | 12.7% | ||
| Q3 24 | 35.2% | 8.1% | ||
| Q2 24 | -33.4% | 20.5% |
资本支出强度
ABCB
DOCN
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | 10.8% | ||
| Q3 25 | 1.4% | 3.4% | ||
| Q2 25 | 2.5% | 15.2% | ||
| Q1 25 | 0.9% | 29.4% | ||
| Q4 24 | 4.6% | 22.1% | ||
| Q3 24 | 0.8% | 28.9% | ||
| Q2 24 | 1.1% | 16.6% |
现金转化率
ABCB
DOCN
| Q1 26 | — | — | ||
| Q4 25 | 3.60× | 2.23× | ||
| Q3 25 | 0.99× | 0.60× | ||
| Q2 25 | 0.56× | 2.50× | ||
| Q1 25 | 1.33× | 1.68× | ||
| Q4 24 | 1.63× | 3.91× | ||
| Q3 24 | 1.03× | 2.23× | ||
| Q2 24 | -1.07× | 3.73× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABCB
暂无分部数据
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |