vs
Ameris Bancorp（ABCB）与First Watch Restaurant Group, Inc.（FWRG）财务数据对比。点击上方公司名可切换其他公司
First Watch Restaurant Group, Inc.的季度营收约是Ameris Bancorp的1.0倍（$316.4M vs $314.4M），First Watch Restaurant Group, Inc.同比增速更快（20.2% vs 10.0%），过去两年First Watch Restaurant Group, Inc.的营收复合增速更高（14.2% vs 2.3%）
Ameris Bancorp是总部位于美国佐治亚州亚特兰大的银行控股企业，旗下子公司Ameris Bank在佐治亚、阿拉巴马、佛罗里达、北卡罗来纳、南卡罗来纳五州运营全服务网点，另在多州设有抵押贷款专属站点，同时面向个人及企业客户提供便捷的线上及移动银行服务。
该企业原信息存在公司混淆错误，实际First Watch Restaurant Group是美国餐饮集团，主打鲜制早餐、早午餐与午餐，在美国多个州运营自营与特许加盟餐厅，聚焦日间休闲餐饮市场，为消费者提供新鲜健康的美式餐食选择。
ABCB vs FWRG — 直观对比
营收规模更大
FWRG
是对方的1.0倍
$314.4M
营收增速更快
FWRG
高出10.2%
10.0%
两年增速更快
FWRG
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $314.4M | $316.4M |
| 净利润 | $110.5M | — |
| 毛利率 | — | — |
| 营业利润率 | — | 2.9% |
| 净利率 | 35.1% | — |
| 营收同比 | 10.0% | 20.2% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $1.63 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABCBFWRG
| Q1 26 | $314.4M | — | ||
| Q4 25 | $307.1M | $316.4M | ||
| Q3 25 | $314.2M | $316.0M | ||
| Q2 25 | $300.7M | $307.9M | ||
| Q1 25 | $285.9M | $282.2M | ||
| Q4 24 | $290.8M | $263.3M | ||
| Q3 24 | $283.8M | $251.6M | ||
| Q2 24 | $300.6M | $258.6M |
净利润ABCBFWRG
| Q1 26 | $110.5M | — | ||
| Q4 25 | $108.4M | — | ||
| Q3 25 | $106.0M | $3.0M | ||
| Q2 25 | $109.8M | $2.1M | ||
| Q1 25 | $87.9M | $-829.0K | ||
| Q4 24 | $94.4M | — | ||
| Q3 24 | $99.2M | $2.1M | ||
| Q2 24 | $90.8M | $8.9M |
营业利润率ABCBFWRG
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 2.9% | ||
| Q3 25 | 43.6% | 3.2% | ||
| Q2 25 | 47.4% | 2.4% | ||
| Q1 25 | 39.5% | 0.4% | ||
| Q4 24 | 43.3% | 1.5% | ||
| Q3 24 | 44.4% | 2.5% | ||
| Q2 24 | 42.1% | 6.4% |
净利率ABCBFWRG
| Q1 26 | 35.1% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 33.7% | 0.9% | ||
| Q2 25 | 36.5% | 0.7% | ||
| Q1 25 | 30.8% | -0.3% | ||
| Q4 24 | 42.5% | — | ||
| Q3 24 | 35.0% | 0.8% | ||
| Q2 24 | 30.2% | 3.4% |
每股收益（稀释后）ABCBFWRG
| Q1 26 | $1.63 | — | ||
| Q4 25 | $1.59 | $0.24 | ||
| Q3 25 | $1.54 | $0.05 | ||
| Q2 25 | $1.60 | $0.03 | ||
| Q1 25 | $1.27 | $-0.01 | ||
| Q4 24 | $1.35 | $0.01 | ||
| Q3 24 | $1.44 | $0.03 | ||
| Q2 24 | $1.32 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $21.2M |
| 总债务越低越好 | — | $269.1M |
| 股东权益账面价值 | $4.1B | $626.3M |
| 总资产 | $28.1B | $1.7B |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资ABCBFWRG
| Q1 26 | — | — | ||
| Q4 25 | — | $21.2M | ||
| Q3 25 | — | $20.7M | ||
| Q2 25 | — | $19.2M | ||
| Q1 25 | — | $18.6M | ||
| Q4 24 | — | $33.3M | ||
| Q3 24 | — | $51.1M | ||
| Q2 24 | — | $45.1M |
总债务ABCBFWRG
| Q1 26 | — | — | ||
| Q4 25 | — | $269.1M | ||
| Q3 25 | — | $251.0M | ||
| Q2 25 | — | $250.0M | ||
| Q1 25 | — | $191.5M | ||
| Q4 24 | — | $189.0M | ||
| Q3 24 | — | $189.7M | ||
| Q2 24 | — | $192.1M |
股东权益ABCBFWRG
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.1B | $626.3M | ||
| Q3 25 | $4.0B | $607.3M | ||
| Q2 25 | $3.9B | $601.3M | ||
| Q1 25 | $3.8B | $596.3M | ||
| Q4 24 | $3.8B | $595.4M | ||
| Q3 24 | $3.7B | $589.1M | ||
| Q2 24 | $3.6B | $585.8M |
总资产ABCBFWRG
| Q1 26 | $28.1B | — | ||
| Q4 25 | $27.5B | $1.7B | ||
| Q3 25 | $27.1B | $1.7B | ||
| Q2 25 | $26.7B | $1.7B | ||
| Q1 25 | $26.5B | $1.5B | ||
| Q4 24 | $26.3B | $1.5B | ||
| Q3 24 | $26.4B | $1.5B | ||
| Q2 24 | $26.5B | $1.4B |
负债/权益比ABCBFWRG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.43× | ||
| Q3 25 | — | 0.41× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $18.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-18.3M |
| 自由现金流率自由现金流/营收 | — | -5.8% |
| 资本支出强度资本支出/营收 | — | 11.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-31.0M |
8季度趋势，按日历期对齐
经营现金流ABCBFWRG
| Q1 26 | — | — | ||
| Q4 25 | $390.2M | $18.5M | ||
| Q3 25 | $104.9M | $47.9M | ||
| Q2 25 | $61.4M | $39.4M | ||
| Q1 25 | $116.9M | $20.1M | ||
| Q4 24 | $154.2M | $22.9M | ||
| Q3 24 | $102.2M | $35.9M | ||
| Q2 24 | $-97.1M | $31.9M |
自由现金流ABCBFWRG
| Q1 26 | — | — | ||
| Q4 25 | $369.6M | $-18.3M | ||
| Q3 25 | $100.5M | $5.5M | ||
| Q2 25 | $53.7M | $-1.7M | ||
| Q1 25 | $114.2M | $-16.4M | ||
| Q4 24 | $140.7M | $-17.7M | ||
| Q3 24 | $99.8M | $6.8M | ||
| Q2 24 | $-100.3M | $2.3M |
自由现金流率ABCBFWRG
| Q1 26 | — | — | ||
| Q4 25 | 120.4% | -5.8% | ||
| Q3 25 | 32.0% | 1.7% | ||
| Q2 25 | 17.9% | -0.5% | ||
| Q1 25 | 39.9% | -5.8% | ||
| Q4 24 | 48.4% | -6.7% | ||
| Q3 24 | 35.2% | 2.7% | ||
| Q2 24 | -33.4% | 0.9% |
资本支出强度ABCBFWRG
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | 11.6% | ||
| Q3 25 | 1.4% | 13.4% | ||
| Q2 25 | 2.5% | 13.4% | ||
| Q1 25 | 0.9% | 13.0% | ||
| Q4 24 | 4.6% | 15.4% | ||
| Q3 24 | 0.8% | 11.6% | ||
| Q2 24 | 1.1% | 11.5% |
现金转化率ABCBFWRG
| Q1 26 | — | — | ||
| Q4 25 | 3.60× | — | ||
| Q3 25 | 0.99× | 16.01× | ||
| Q2 25 | 0.56× | 18.72× | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.03× | 16.98× | ||
| Q2 24 | -1.07× | 3.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABCB
暂无分部数据
FWRG
| In Restaurant Dining Sales | $254.1M | 80% |
| Third Party Delivery Sales | $38.6M | 12% |
| Take Out Sales | $21.3M | 7% |
| Royalty And System Fund Contributions | $2.3M | 1% |
