vs
Ameris Bancorp(ABCB)与MARCUS CORP(MCS)财务数据对比。点击上方公司名可切换其他公司
Ameris Bancorp的季度营收约是MARCUS CORP的1.6倍($314.4M vs $193.5M),Ameris Bancorp同比增速更快(10.0% vs 2.8%),过去两年MARCUS CORP的营收复合增速更高(18.2% vs 2.3%)
Ameris Bancorp是总部位于美国佐治亚州亚特兰大的银行控股企业,旗下子公司Ameris Bank在佐治亚、阿拉巴马、佛罗里达、北卡罗来纳、南卡罗来纳五州运营全服务网点,另在多州设有抵押贷款专属站点,同时面向个人及企业客户提供便捷的线上及移动银行服务。
马库斯公司是一家美国企业,主营商业地产领域相关服务,业务覆盖美国与加拿大,提供商业地产经纪、按揭经纪、行业研究以及咨询服务,首创了由单一经纪公司独家代理房源挂牌的行业模式,目前在美加两国设有超过80家办公室,拥有员工超1800名。
ABCB vs MCS — 直观对比
营收规模更大
ABCB
是对方的1.6倍
$193.5M
营收增速更快
ABCB
高出7.2%
2.8%
两年增速更快
MCS
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $314.4M | $193.5M |
| 净利润 | $110.5M | — |
| 毛利率 | — | — |
| 营业利润率 | — | 0.9% |
| 净利率 | 35.1% | — |
| 营收同比 | 10.0% | 2.8% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $1.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABCB
MCS
| Q1 26 | $314.4M | — | ||
| Q4 25 | $307.1M | $193.5M | ||
| Q3 25 | $314.2M | $210.2M | ||
| Q2 25 | $300.7M | $206.0M | ||
| Q1 25 | $285.9M | $148.8M | ||
| Q4 24 | $290.8M | $188.3M | ||
| Q3 24 | $283.8M | $232.7M | ||
| Q2 24 | $300.6M | $176.0M |
净利润
ABCB
MCS
| Q1 26 | $110.5M | — | ||
| Q4 25 | $108.4M | — | ||
| Q3 25 | $106.0M | $16.2M | ||
| Q2 25 | $109.8M | $7.3M | ||
| Q1 25 | $87.9M | $-16.8M | ||
| Q4 24 | $94.4M | $986.0K | ||
| Q3 24 | $99.2M | $23.3M | ||
| Q2 24 | $90.8M | $-20.2M |
营业利润率
ABCB
MCS
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | 0.9% | ||
| Q3 25 | 43.6% | 10.8% | ||
| Q2 25 | 47.4% | 6.3% | ||
| Q1 25 | 39.5% | -13.7% | ||
| Q4 24 | 43.3% | -1.2% | ||
| Q3 24 | 44.4% | 14.1% | ||
| Q2 24 | 42.1% | 1.3% |
净利率
ABCB
MCS
| Q1 26 | 35.1% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 33.7% | 7.7% | ||
| Q2 25 | 36.5% | 3.6% | ||
| Q1 25 | 30.8% | -11.3% | ||
| Q4 24 | 42.5% | 0.5% | ||
| Q3 24 | 35.0% | 10.0% | ||
| Q2 24 | 30.2% | -11.5% |
每股收益(稀释后)
ABCB
MCS
| Q1 26 | $1.63 | — | ||
| Q4 25 | $1.59 | — | ||
| Q3 25 | $1.54 | — | ||
| Q2 25 | $1.60 | — | ||
| Q1 25 | $1.27 | — | ||
| Q4 24 | $1.35 | — | ||
| Q3 24 | $1.44 | — | ||
| Q2 24 | $1.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $23.4M |
| 总债务越低越好 | — | $159.0M |
| 股东权益账面价值 | $4.1B | $457.4M |
| 总资产 | $28.1B | $1.0B |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势,按日历期对齐
现金及短期投资
ABCB
MCS
| Q1 26 | — | — | ||
| Q4 25 | — | $23.4M | ||
| Q3 25 | — | $7.4M | ||
| Q2 25 | — | $14.9M | ||
| Q1 25 | — | $11.9M | ||
| Q4 24 | — | $40.8M | ||
| Q3 24 | — | $28.4M | ||
| Q2 24 | — | $32.8M |
总债务
ABCB
MCS
| Q1 26 | — | — | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $162.0M | ||
| Q2 25 | — | $179.9M | ||
| Q1 25 | — | $198.9M | ||
| Q4 24 | — | $159.1M | ||
| Q3 24 | — | $173.1M | ||
| Q2 24 | — | $175.7M |
股东权益
ABCB
MCS
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.1B | $457.4M | ||
| Q3 25 | $4.0B | $454.3M | ||
| Q2 25 | $3.9B | $448.4M | ||
| Q1 25 | $3.8B | $441.8M | ||
| Q4 24 | $3.8B | $464.9M | ||
| Q3 24 | $3.7B | $462.3M | ||
| Q2 24 | $3.6B | $449.4M |
总资产
ABCB
MCS
| Q1 26 | $28.1B | — | ||
| Q4 25 | $27.5B | $1.0B | ||
| Q3 25 | $27.1B | $1.0B | ||
| Q2 25 | $26.7B | $1.0B | ||
| Q1 25 | $26.5B | $1.0B | ||
| Q4 24 | $26.3B | $1.0B | ||
| Q3 24 | $26.4B | $1.0B | ||
| Q2 24 | $26.5B | $1.1B |
负债/权益比
ABCB
MCS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.36× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.45× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $48.8M |
| 自由现金流经营现金流 - 资本支出 | — | $26.4M |
| 自由现金流率自由现金流/营收 | — | 13.6% |
| 资本支出强度资本支出/营收 | — | 11.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $989.0K |
8季度趋势,按日历期对齐
经营现金流
ABCB
MCS
| Q1 26 | — | — | ||
| Q4 25 | $390.2M | $48.8M | ||
| Q3 25 | $104.9M | $39.1M | ||
| Q2 25 | $61.4M | $31.6M | ||
| Q1 25 | $116.9M | $-35.3M | ||
| Q4 24 | $154.2M | $52.6M | ||
| Q3 24 | $102.2M | $30.5M | ||
| Q2 24 | $-97.1M | $36.0M |
自由现金流
ABCB
MCS
| Q1 26 | — | — | ||
| Q4 25 | $369.6M | $26.4M | ||
| Q3 25 | $100.5M | $18.2M | ||
| Q2 25 | $53.7M | $14.7M | ||
| Q1 25 | $114.2M | $-58.3M | ||
| Q4 24 | $140.7M | $27.1M | ||
| Q3 24 | $99.8M | $12.0M | ||
| Q2 24 | $-100.3M | $16.1M |
自由现金流率
ABCB
MCS
| Q1 26 | — | — | ||
| Q4 25 | 120.4% | 13.6% | ||
| Q3 25 | 32.0% | 8.7% | ||
| Q2 25 | 17.9% | 7.1% | ||
| Q1 25 | 39.9% | -39.2% | ||
| Q4 24 | 48.4% | 14.4% | ||
| Q3 24 | 35.2% | 5.2% | ||
| Q2 24 | -33.4% | 9.2% |
资本支出强度
ABCB
MCS
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | 11.6% | ||
| Q3 25 | 1.4% | 9.9% | ||
| Q2 25 | 2.5% | 8.2% | ||
| Q1 25 | 0.9% | 15.5% | ||
| Q4 24 | 4.6% | 13.5% | ||
| Q3 24 | 0.8% | 7.9% | ||
| Q2 24 | 1.1% | 11.3% |
现金转化率
ABCB
MCS
| Q1 26 | — | — | ||
| Q4 25 | 3.60× | — | ||
| Q3 25 | 0.99× | 2.41× | ||
| Q2 25 | 0.56× | 4.32× | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 1.63× | 53.31× | ||
| Q3 24 | 1.03× | 1.31× | ||
| Q2 24 | -1.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABCB
暂无分部数据
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |