vs
Ameris Bancorp(ABCB)与世纪互联(VNET)财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是Ameris Bancorp的1.2倍($362.7M vs $314.4M),Ameris Bancorp净利率更高(35.1% vs -10.7%,领先45.8%),过去两年世纪互联的营收复合增速更高(17.4% vs 2.3%)
Ameris Bancorp是总部位于美国佐治亚州亚特兰大的银行控股企业,旗下子公司Ameris Bank在佐治亚、阿拉巴马、佛罗里达、北卡罗来纳、南卡罗来纳五州运营全服务网点,另在多州设有抵押贷款专属站点,同时面向个人及企业客户提供便捷的线上及移动银行服务。
VNET Group即世纪互联,是中国领先的第三方中立数据中心服务商,提供机柜托管、云基础设施、混合云部署及网络管理等解决方案,服务覆盖科技、金融、零售等多领域企业客户,为企业数字化运营提供稳定的算力与网络支撑。
ABCB vs VNET — 直观对比
营收规模更大
VNET
是对方的1.2倍
$314.4M
净利率更高
ABCB
高出45.8%
-10.7%
两年增速更快
VNET
近两年复合增速
2.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $314.4M | $362.7M |
| 净利润 | $110.5M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | — | 0.5% |
| 净利率 | 35.1% | -10.7% |
| 营收同比 | 10.0% | — |
| 净利润同比 | 2.0% | — |
| 每股收益(稀释后) | $1.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABCB
VNET
| Q1 26 | $314.4M | — | ||
| Q4 25 | $307.1M | — | ||
| Q3 25 | $314.2M | $362.7M | ||
| Q2 25 | $300.7M | — | ||
| Q1 25 | $285.9M | $309.5M | ||
| Q4 24 | $290.8M | — | ||
| Q3 24 | $283.8M | $302.2M | ||
| Q2 24 | $300.6M | $274.4M |
净利润
ABCB
VNET
| Q1 26 | $110.5M | — | ||
| Q4 25 | $108.4M | — | ||
| Q3 25 | $106.0M | $-38.7M | ||
| Q2 25 | $109.8M | — | ||
| Q1 25 | $87.9M | $-2.4M | ||
| Q4 24 | $94.4M | — | ||
| Q3 24 | $99.2M | $-2.1M | ||
| Q2 24 | $90.8M | $-1.1M |
毛利率
ABCB
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% |
营业利润率
ABCB
VNET
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 43.6% | 0.5% | ||
| Q2 25 | 47.4% | — | ||
| Q1 25 | 39.5% | 0.1% | ||
| Q4 24 | 43.3% | — | ||
| Q3 24 | 44.4% | 24.5% | ||
| Q2 24 | 42.1% | 0.2% |
净利率
ABCB
VNET
| Q1 26 | 35.1% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 33.7% | -10.7% | ||
| Q2 25 | 36.5% | — | ||
| Q1 25 | 30.8% | -0.8% | ||
| Q4 24 | 42.5% | — | ||
| Q3 24 | 35.0% | -0.7% | ||
| Q2 24 | 30.2% | -0.4% |
每股收益(稀释后)
ABCB
VNET
| Q1 26 | $1.63 | — | ||
| Q4 25 | $1.59 | — | ||
| Q3 25 | $1.54 | — | ||
| Q2 25 | $1.60 | — | ||
| Q1 25 | $1.27 | — | ||
| Q4 24 | $1.35 | — | ||
| Q3 24 | $1.44 | — | ||
| Q2 24 | $1.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.1B | $890.8M |
| 总资产 | $28.1B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ABCB
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $492.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $544.3M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | — | $247.2M |
总债务
ABCB
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — |
股东权益
ABCB
VNET
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.1B | — | ||
| Q3 25 | $4.0B | $890.8M | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.8B | $927.8M | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | $902.9M | ||
| Q2 24 | $3.6B | $900.6M |
总资产
ABCB
VNET
| Q1 26 | $28.1B | — | ||
| Q4 25 | $27.5B | — | ||
| Q3 25 | $27.1B | $6.1B | ||
| Q2 25 | $26.7B | — | ||
| Q1 25 | $26.5B | $5.4B | ||
| Q4 24 | $26.3B | — | ||
| Q3 24 | $26.4B | $4.3B | ||
| Q2 24 | $26.5B | $4.0B |
负债/权益比
ABCB
VNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势,按日历期对齐
经营现金流
ABCB
VNET
| Q1 26 | — | — | ||
| Q4 25 | $390.2M | — | ||
| Q3 25 | $104.9M | $113.8M | ||
| Q2 25 | $61.4M | — | ||
| Q1 25 | $116.9M | $27.0M | ||
| Q4 24 | $154.2M | — | ||
| Q3 24 | $102.2M | $108.3M | ||
| Q2 24 | $-97.1M | $55.8M |
自由现金流
ABCB
VNET
| Q1 26 | — | — | ||
| Q4 25 | $369.6M | — | ||
| Q3 25 | $100.5M | $-193.1M | ||
| Q2 25 | $53.7M | — | ||
| Q1 25 | $114.2M | $-220.0M | ||
| Q4 24 | $140.7M | — | ||
| Q3 24 | $99.8M | $-95.0M | ||
| Q2 24 | $-100.3M | $-81.6M |
自由现金流率
ABCB
VNET
| Q1 26 | — | — | ||
| Q4 25 | 120.4% | — | ||
| Q3 25 | 32.0% | -53.2% | ||
| Q2 25 | 17.9% | — | ||
| Q1 25 | 39.9% | -71.1% | ||
| Q4 24 | 48.4% | — | ||
| Q3 24 | 35.2% | -31.4% | ||
| Q2 24 | -33.4% | -29.8% |
资本支出强度
ABCB
VNET
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | — | ||
| Q3 25 | 1.4% | 84.6% | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 0.9% | 79.8% | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 0.8% | 67.3% | ||
| Q2 24 | 1.1% | 50.1% |
现金转化率
ABCB
VNET
| Q1 26 | — | — | ||
| Q4 25 | 3.60× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 1.63× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | -1.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图