vs
ASBURY AUTOMOTIVE GROUP INC（ABG）与Murphy USA Inc.（MUSA）财务数据对比。点击上方公司名可切换其他公司
Murphy USA Inc.的季度营收约是ASBURY AUTOMOTIVE GROUP INC的1.0倍（$4.7B vs $4.7B）。Murphy USA Inc.净利率更高（3.0% vs 1.3%，领先1.7%）。ASBURY AUTOMOTIVE GROUP INC同比增速更快（3.8% vs 0.7%）。过去两年ASBURY AUTOMOTIVE GROUP INC的营收复合增速更高（5.5% vs -1.0%）
阿斯伯里汽车集团是一家总部位于亚特兰大地区的美国企业，1995年成立，业务覆盖美国多地的汽车经销领域，在2025年《财富》世界500强榜单中位列第242位，是美国汽车经销行业颇具规模的代表性企业。
墨菲美国是总部位于美国阿肯色州埃尔多拉多的企业，2013年由墨菲石油分拆后独立运营，主营连锁零售加油站业务，旗下站点大多毗邻沃尔玛门店开设，为消费者提供燃油及配套零售服务。
ABG vs MUSA — 直观对比
营收规模更大
MUSA
是对方的1.0倍
$4.7B
营收增速更快
ABG
高出3.1%
0.7%
净利率更高
MUSA
高出1.7%
1.3%
两年增速更快
ABG
近两年复合增速
-1.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $4.7B |
| 净利润 | $60.0M | $141.9M |
| 毛利率 | 17.0% | — |
| 营业利润率 | 2.7% | 4.4% |
| 净利率 | 1.3% | 3.0% |
| 营收同比 | 3.8% | 0.7% |
| 净利润同比 | -53.4% | -0.4% |
| 每股收益（稀释后） | $3.14 | $7.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABGMUSA
| Q4 25 | $4.7B | $4.7B | ||
| Q3 25 | $4.8B | $5.1B | ||
| Q2 25 | $4.4B | $5.0B | ||
| Q1 25 | $4.1B | $4.5B | ||
| Q4 24 | $4.5B | $4.7B | ||
| Q3 24 | $4.2B | $5.2B | ||
| Q2 24 | $4.2B | $5.5B | ||
| Q1 24 | $4.2B | $4.8B |
净利润ABGMUSA
| Q4 25 | $60.0M | $141.9M | ||
| Q3 25 | $147.1M | $129.9M | ||
| Q2 25 | $152.8M | $145.6M | ||
| Q1 25 | $132.1M | $53.2M | ||
| Q4 24 | $128.8M | $142.5M | ||
| Q3 24 | $126.3M | $149.2M | ||
| Q2 24 | $28.1M | $144.8M | ||
| Q1 24 | $147.1M | $66.0M |
毛利率ABGMUSA
| Q4 25 | 17.0% | — | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 17.5% | — | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 16.9% | — | ||
| Q2 24 | 17.2% | — | ||
| Q1 24 | 17.9% | — |
营业利润率ABGMUSA
| Q4 25 | 2.7% | 4.4% | ||
| Q3 25 | 5.1% | 3.9% | ||
| Q2 25 | 5.9% | 4.4% | ||
| Q1 25 | 5.6% | 1.9% | ||
| Q4 24 | 5.3% | 4.2% | ||
| Q3 24 | 5.5% | 4.2% | ||
| Q2 24 | 2.4% | 4.0% | ||
| Q1 24 | 6.3% | 2.2% |
净利率ABGMUSA
| Q4 25 | 1.3% | 3.0% | ||
| Q3 25 | 3.1% | 2.5% | ||
| Q2 25 | 3.5% | 2.9% | ||
| Q1 25 | 3.2% | 1.2% | ||
| Q4 24 | 2.9% | 3.0% | ||
| Q3 24 | 3.0% | 2.8% | ||
| Q2 24 | 0.7% | 2.7% | ||
| Q1 24 | 3.5% | 1.4% |
每股收益（稀释后）ABGMUSA
| Q4 25 | $3.14 | $7.35 | ||
| Q3 25 | $7.52 | $6.76 | ||
| Q2 25 | $7.76 | $7.36 | ||
| Q1 25 | $6.71 | $2.63 | ||
| Q4 24 | $6.53 | $6.87 | ||
| Q3 24 | $6.37 | $7.20 | ||
| Q2 24 | $1.39 | $6.92 | ||
| Q1 24 | $7.21 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $500.0K | $28.9M |
| 总债务越低越好 | $3.1B | $2.2B |
| 股东权益账面价值 | $3.9B | $623.5M |
| 总资产 | $11.6B | $4.7B |
| 负债/权益比越低杠杆越低 | 0.79× | 3.47× |
8季度趋势，按日历期对齐
现金及短期投资ABGMUSA
| Q4 25 | $500.0K | $28.9M | ||
| Q3 25 | $900.0K | $42.8M | ||
| Q2 25 | $2.8M | $54.1M | ||
| Q1 25 | $6.6M | $49.4M | ||
| Q4 24 | $14.4M | $47.0M | ||
| Q3 24 | $9.0M | $52.5M | ||
| Q2 24 | $10.5M | $79.8M | ||
| Q1 24 | $6.9M | $56.7M |
总债务ABGMUSA
| Q4 25 | $3.1B | $2.2B | ||
| Q3 25 | $3.5B | $2.2B | ||
| Q2 25 | $3.0B | $2.1B | ||
| Q1 25 | $3.0B | $2.0B | ||
| Q4 24 | $3.0B | $1.8B | ||
| Q3 24 | $3.3B | $1.8B | ||
| Q2 24 | $3.5B | $1.8B | ||
| Q1 24 | $3.1B | $1.8B |
股东权益ABGMUSA
| Q4 25 | $3.9B | $623.5M | ||
| Q3 25 | $3.9B | $546.0M | ||
| Q2 25 | $3.8B | $646.1M | ||
| Q1 25 | $3.6B | $719.6M | ||
| Q4 24 | $3.5B | $840.1M | ||
| Q3 24 | $3.4B | $830.1M | ||
| Q2 24 | $3.3B | $811.3M | ||
| Q1 24 | $3.3B | $781.6M |
总资产ABGMUSA
| Q4 25 | $11.6B | $4.7B | ||
| Q3 25 | $11.8B | $4.7B | ||
| Q2 25 | $10.1B | $4.6B | ||
| Q1 25 | $10.2B | $4.5B | ||
| Q4 24 | $10.3B | $4.5B | ||
| Q3 24 | $10.2B | $4.4B | ||
| Q2 24 | $10.3B | $4.4B | ||
| Q1 24 | $10.1B | $4.3B |
负债/权益比ABGMUSA
| Q4 25 | 0.79× | 3.47× | ||
| Q3 25 | 0.90× | 4.07× | ||
| Q2 25 | 0.78× | 3.20× | ||
| Q1 25 | 0.83× | 2.74× | ||
| Q4 24 | 0.86× | 2.18× | ||
| Q3 24 | 0.98× | 2.19× | ||
| Q2 24 | 1.05× | 2.20× | ||
| Q1 24 | 0.93× | 2.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $151.9M | $245.5M |
| 自由现金流经营现金流 - 资本支出 | — | $128.8M |
| 自由现金流率自由现金流/营收 | — | 2.7% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | 2.53× | 1.73× |
| 过去12个月自由现金流最近4个季度 | — | $374.3M |
8季度趋势，按日历期对齐
经营现金流ABGMUSA
| Q4 25 | $151.9M | $245.5M | ||
| Q3 25 | $306.9M | $184.8M | ||
| Q2 25 | $91.4M | $255.1M | ||
| Q1 25 | $225.0M | $128.5M | ||
| Q4 24 | $244.2M | $248.7M | ||
| Q3 24 | $404.3M | $202.1M | ||
| Q2 24 | $-154.4M | $260.8M | ||
| Q1 24 | $177.1M | $136.0M |
自由现金流ABGMUSA
| Q4 25 | — | $128.8M | ||
| Q3 25 | — | $67.7M | ||
| Q2 25 | — | $137.1M | ||
| Q1 25 | — | $40.7M | ||
| Q4 24 | — | $121.7M | ||
| Q3 24 | — | $65.2M | ||
| Q2 24 | — | $142.8M | ||
| Q1 24 | — | $59.8M |
自由现金流率ABGMUSA
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 1.2% |
资本支出强度ABGMUSA
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 2.3% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 1.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 1.6% |
现金转化率ABGMUSA
| Q4 25 | 2.53× | 1.73× | ||
| Q3 25 | 2.09× | 1.42× | ||
| Q2 25 | 0.60× | 1.75× | ||
| Q1 25 | 1.70× | 2.42× | ||
| Q4 24 | 1.90× | 1.75× | ||
| Q3 24 | 3.20× | 1.35× | ||
| Q2 24 | -5.49× | 1.80× | ||
| Q1 24 | 1.20× | 2.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABG
| Dealerships | $4.6B | 98% |
| TCA | $81.4M | 2% |
| New Vehicles | $33.5M | 1% |
MUSA
| Product Sales Petroleum Retail | $3.3B | 69% |
| Merchandise | $1.1B | 23% |
| Product Sales Petroleum Wholesale | $327.9M | 7% |
| Other | $57.0M | 1% |
| Renewable Identification Numbers | $55.3M | 1% |
| Revenue Other | $1.3M | 0% |
