vs
爱彼迎（ABNB）与HAWKINS INC（HWKN）财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是HAWKINS INC的11.4倍（$2.8B vs $244.1M）。爱彼迎净利率更高（12.3% vs 5.9%，领先6.4%）。爱彼迎同比增速更快（12.0% vs 7.9%）。过去两年爱彼迎的营收复合增速更高（13.9% vs 8.2%）
爱彼迎是全球知名的旅行住宿及体验共享平台，成立于2007年，2010年正式启用现名。平台连接全球各地的房东与旅客，用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿，也可报名参与当地特色体验项目，是共享经济领域的代表性企业。
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
ABNB vs HWKN — 直观对比
营收规模更大
ABNB
是对方的11.4倍
$244.1M
营收增速更快
ABNB
高出4.1%
7.9%
净利率更高
ABNB
高出6.4%
5.9%
两年增速更快
ABNB
近两年复合增速
8.2%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $244.1M |
| 净利润 | $341.0M | $14.3M |
| 毛利率 | 82.5% | 20.8% |
| 营业利润率 | 9.7% | 9.2% |
| 净利率 | 12.3% | 5.9% |
| 营收同比 | 12.0% | 7.9% |
| 净利润同比 | -26.0% | -4.7% |
| 每股收益（稀释后） | — | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABNBHWKN
| Q4 25 | $2.8B | $244.1M | ||
| Q3 25 | $4.1B | $280.4M | ||
| Q2 25 | $3.1B | $293.3M | ||
| Q1 25 | $2.3B | $245.3M | ||
| Q4 24 | $2.5B | $226.2M | ||
| Q3 24 | $3.7B | $247.0M | ||
| Q2 24 | $2.7B | $255.9M | ||
| Q1 24 | $2.1B | — |
净利润ABNBHWKN
| Q4 25 | $341.0M | $14.3M | ||
| Q3 25 | $1.4B | $22.6M | ||
| Q2 25 | $642.0M | $29.2M | ||
| Q1 25 | $154.0M | $16.3M | ||
| Q4 24 | $461.0M | $15.0M | ||
| Q3 24 | $1.4B | $24.1M | ||
| Q2 24 | $555.0M | $28.9M | ||
| Q1 24 | $264.0M | — |
毛利率ABNBHWKN
| Q4 25 | 82.5% | 20.8% | ||
| Q3 25 | 86.6% | 24.1% | ||
| Q2 25 | 82.4% | 24.7% | ||
| Q1 25 | 77.7% | 21.3% | ||
| Q4 24 | 82.8% | 21.4% | ||
| Q3 24 | 87.5% | 24.4% | ||
| Q2 24 | 81.6% | 25.3% | ||
| Q1 24 | 77.6% | — |
营业利润率ABNBHWKN
| Q4 25 | 9.7% | 9.2% | ||
| Q3 25 | 39.7% | 12.1% | ||
| Q2 25 | 19.8% | 14.1% | ||
| Q1 25 | 1.7% | 10.0% | ||
| Q4 24 | 17.3% | 9.3% | ||
| Q3 24 | 40.9% | 13.7% | ||
| Q2 24 | 18.1% | 15.6% | ||
| Q1 24 | 4.7% | — |
净利率ABNBHWKN
| Q4 25 | 12.3% | 5.9% | ||
| Q3 25 | 33.6% | 8.1% | ||
| Q2 25 | 20.7% | 9.9% | ||
| Q1 25 | 6.8% | 6.7% | ||
| Q4 24 | 18.6% | 6.6% | ||
| Q3 24 | 36.7% | 9.8% | ||
| Q2 24 | 20.2% | 11.3% | ||
| Q1 24 | 12.3% | — |
每股收益（稀释后）ABNBHWKN
| Q4 25 | — | $0.69 | ||
| Q3 25 | — | $1.08 | ||
| Q2 25 | — | $1.40 | ||
| Q1 25 | — | $0.77 | ||
| Q4 24 | — | $0.72 | ||
| Q3 24 | — | $1.16 | ||
| Q2 24 | — | $1.38 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | — |
| 总债务越低越好 | — | $264.0M |
| 股东权益账面价值 | $8.2B | $518.9M |
| 总资产 | $22.2B | $976.5M |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资ABNBHWKN
| Q4 25 | $11.0B | — | ||
| Q3 25 | $11.7B | — | ||
| Q2 25 | $11.4B | — | ||
| Q1 25 | $11.5B | $5.1M | ||
| Q4 24 | $10.6B | — | ||
| Q3 24 | $11.3B | — | ||
| Q2 24 | $11.3B | — | ||
| Q1 24 | $11.1B | — |
总债务ABNBHWKN
| Q4 25 | — | $264.0M | ||
| Q3 25 | — | $279.0M | ||
| Q2 25 | — | $299.0M | ||
| Q1 25 | — | $149.0M | ||
| Q4 24 | — | $114.0M | ||
| Q3 24 | — | $104.0M | ||
| Q2 24 | — | $134.0M | ||
| Q1 24 | — | — |
股东权益ABNBHWKN
| Q4 25 | $8.2B | $518.9M | ||
| Q3 25 | $8.6B | $507.0M | ||
| Q2 25 | $7.8B | $484.6M | ||
| Q1 25 | $7.9B | $460.3M | ||
| Q4 24 | $8.4B | $457.0M | ||
| Q3 24 | $8.5B | $443.4M | ||
| Q2 24 | $8.0B | $421.2M | ||
| Q1 24 | $7.9B | — |
总资产ABNBHWKN
| Q4 25 | $22.2B | $976.5M | ||
| Q3 25 | $23.1B | $984.2M | ||
| Q2 25 | $27.0B | $988.3M | ||
| Q1 25 | $25.1B | $769.9M | ||
| Q4 24 | $21.0B | $707.2M | ||
| Q3 24 | $22.2B | $689.7M | ||
| Q2 24 | $26.3B | $702.7M | ||
| Q1 24 | $24.5B | — |
负债/权益比ABNBHWKN
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $526.0M | $35.6M |
| 自由现金流经营现金流 - 资本支出 | — | $21.2M |
| 自由现金流率自由现金流/营收 | — | 8.7% |
| 资本支出强度资本支出/营收 | — | 5.9% |
| 现金转化率经营现金流/净利润 | 1.54× | 2.48× |
| 过去12个月自由现金流最近4个季度 | — | $87.7M |
8季度趋势，按日历期对齐
经营现金流ABNBHWKN
| Q4 25 | $526.0M | $35.6M | ||
| Q3 25 | $1.4B | $39.5M | ||
| Q2 25 | $975.0M | $31.5M | ||
| Q1 25 | $1.8B | $30.8M | ||
| Q4 24 | $466.0M | $21.0M | ||
| Q3 24 | $1.1B | $41.6M | ||
| Q2 24 | $1.1B | $17.6M | ||
| Q1 24 | $1.9B | — |
自由现金流ABNBHWKN
| Q4 25 | — | $21.2M | ||
| Q3 25 | — | $28.7M | ||
| Q2 25 | — | $17.9M | ||
| Q1 25 | — | $19.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | — | $31.0M | ||
| Q2 24 | — | $6.9M | ||
| Q1 24 | — | — |
自由现金流率ABNBHWKN
| Q4 25 | — | 8.7% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 8.1% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 12.5% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | — |
资本支出强度ABNBHWKN
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | — |
现金转化率ABNBHWKN
| Q4 25 | 1.54× | 2.48× | ||
| Q3 25 | 0.99× | 1.75× | ||
| Q2 25 | 1.52× | 1.08× | ||
| Q1 25 | 11.62× | 1.89× | ||
| Q4 24 | 1.01× | 1.40× | ||
| Q3 24 | 0.79× | 1.73× | ||
| Q2 24 | 1.89× | 0.61× | ||
| Q1 24 | 7.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
