vs
爱彼迎(ABNB)与CarParts.com, Inc.(PRTS)财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是CarParts.com, Inc.的21.7倍($2.8B vs $127.8M)。爱彼迎净利率更高(12.3% vs -8.5%,领先20.8%)。爱彼迎同比增速更快(12.0% vs -11.7%)。过去两年爱彼迎的营收复合增速更高(13.9% vs -9.6%)
爱彼迎是全球知名的旅行住宿及体验共享平台,成立于2007年,2010年正式启用现名。平台连接全球各地的房东与旅客,用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿,也可报名参与当地特色体验项目,是共享经济领域的代表性企业。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商,1928年由弗雷泽兄弟创立,目前拥有约六万名员工。除美国本土市场外,公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国,旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
ABNB vs PRTS — 直观对比
营收规模更大
ABNB
是对方的21.7倍
$127.8M
营收增速更快
ABNB
高出23.7%
-11.7%
净利率更高
ABNB
高出20.8%
-8.5%
两年增速更快
ABNB
近两年复合增速
-9.6%
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.8B | $127.8M |
| 净利润 | $341.0M | $-10.9M |
| 毛利率 | 82.5% | 33.1% |
| 营业利润率 | 9.7% | -7.9% |
| 净利率 | 12.3% | -8.5% |
| 营收同比 | 12.0% | -11.7% |
| 净利润同比 | -26.0% | -8.7% |
| 每股收益(稀释后) | — | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABNB
PRTS
| Q4 25 | $2.8B | — | ||
| Q3 25 | $4.1B | $127.8M | ||
| Q2 25 | $3.1B | $151.9M | ||
| Q1 25 | $2.3B | $147.4M | ||
| Q4 24 | $2.5B | $133.5M | ||
| Q3 24 | $3.7B | $144.8M | ||
| Q2 24 | $2.7B | $144.3M | ||
| Q1 24 | $2.1B | $166.3M |
净利润
ABNB
PRTS
| Q4 25 | $341.0M | — | ||
| Q3 25 | $1.4B | $-10.9M | ||
| Q2 25 | $642.0M | $-12.7M | ||
| Q1 25 | $154.0M | $-15.3M | ||
| Q4 24 | $461.0M | $-15.4M | ||
| Q3 24 | $1.4B | $-10.0M | ||
| Q2 24 | $555.0M | $-8.7M | ||
| Q1 24 | $264.0M | $-6.5M |
毛利率
ABNB
PRTS
| Q4 25 | 82.5% | — | ||
| Q3 25 | 86.6% | 33.1% | ||
| Q2 25 | 82.4% | 32.8% | ||
| Q1 25 | 77.7% | 32.1% | ||
| Q4 24 | 82.8% | 32.5% | ||
| Q3 24 | 87.5% | 35.2% | ||
| Q2 24 | 81.6% | 33.5% | ||
| Q1 24 | 77.6% | 32.4% |
营业利润率
ABNB
PRTS
| Q4 25 | 9.7% | — | ||
| Q3 25 | 39.7% | -7.9% | ||
| Q2 25 | 19.8% | -8.2% | ||
| Q1 25 | 1.7% | -10.3% | ||
| Q4 24 | 17.3% | -11.6% | ||
| Q3 24 | 40.9% | -6.9% | ||
| Q2 24 | 18.1% | -6.0% | ||
| Q1 24 | 4.7% | -3.9% |
净利率
ABNB
PRTS
| Q4 25 | 12.3% | — | ||
| Q3 25 | 33.6% | -8.5% | ||
| Q2 25 | 20.7% | -8.4% | ||
| Q1 25 | 6.8% | -10.4% | ||
| Q4 24 | 18.6% | -11.5% | ||
| Q3 24 | 36.7% | -6.9% | ||
| Q2 24 | 20.2% | -6.0% | ||
| Q1 24 | 12.3% | -3.9% |
每股收益(稀释后)
ABNB
PRTS
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.19 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.27 | ||
| Q4 24 | — | $-0.28 | ||
| Q3 24 | — | $-0.17 | ||
| Q2 24 | — | $-0.15 | ||
| Q1 24 | — | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $64.2M |
| 总资产 | $22.2B | $200.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ABNB
PRTS
| Q4 25 | $11.0B | — | ||
| Q3 25 | $11.7B | — | ||
| Q2 25 | $11.4B | — | ||
| Q1 25 | $11.5B | — | ||
| Q4 24 | $10.6B | — | ||
| Q3 24 | $11.3B | — | ||
| Q2 24 | $11.3B | — | ||
| Q1 24 | $11.1B | — |
股东权益
ABNB
PRTS
| Q4 25 | $8.2B | — | ||
| Q3 25 | $8.6B | $64.2M | ||
| Q2 25 | $7.8B | $62.4M | ||
| Q1 25 | $7.9B | $72.8M | ||
| Q4 24 | $8.4B | $85.2M | ||
| Q3 24 | $8.5B | $97.2M | ||
| Q2 24 | $8.0B | $103.9M | ||
| Q1 24 | $7.9B | $109.2M |
总资产
ABNB
PRTS
| Q4 25 | $22.2B | — | ||
| Q3 25 | $23.1B | $200.3M | ||
| Q2 25 | $27.0B | $189.6M | ||
| Q1 25 | $25.1B | $216.5M | ||
| Q4 24 | $21.0B | $210.6M | ||
| Q3 24 | $22.2B | $227.6M | ||
| Q2 24 | $26.3B | $238.0M | ||
| Q1 24 | $24.5B | $263.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $526.0M | $-6.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.3M |
| 自由现金流率自由现金流/营收 | — | -6.5% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | — | $-33.4M |
8季度趋势,按日历期对齐
经营现金流
ABNB
PRTS
| Q4 25 | $526.0M | — | ||
| Q3 25 | $1.4B | $-6.4M | ||
| Q2 25 | $975.0M | $-25.6M | ||
| Q1 25 | $1.8B | $5.5M | ||
| Q4 24 | $466.0M | $1.8M | ||
| Q3 24 | $1.1B | $8.5M | ||
| Q2 24 | $1.1B | $-3.6M | ||
| Q1 24 | $1.9B | $3.7M |
自由现金流
ABNB
PRTS
| Q4 25 | — | — | ||
| Q3 25 | — | $-8.3M | ||
| Q2 25 | — | $-27.9M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $-631.0K | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $-10.8M | ||
| Q1 24 | — | $-3.8M |
自由现金流率
ABNB
PRTS
| Q4 25 | — | — | ||
| Q3 25 | — | -6.5% | ||
| Q2 25 | — | -18.3% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | -0.5% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | -7.5% | ||
| Q1 24 | — | -2.3% |
资本支出强度
ABNB
PRTS
| Q4 25 | — | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.5% |
现金转化率
ABNB
PRTS
| Q4 25 | 1.54× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.52× | — | ||
| Q1 25 | 11.62× | — | ||
| Q4 24 | 1.01× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 1.89× | — | ||
| Q1 24 | 7.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
PRTS
暂无分部数据