vs
爱彼迎（ABNB）与RAVE RESTAURANT GROUP, INC.（RAVE）财务数据对比。点击上方公司名可切换其他公司
爱彼迎的季度营收约是RAVE RESTAURANT GROUP, INC.的913.2倍（$2.8B vs $3.0M）。RAVE RESTAURANT GROUP, INC.净利率更高（20.9% vs 12.3%，领先8.7%）。爱彼迎同比增速更快（12.0% vs 6.0%）。过去两年爱彼迎的营收复合增速更高（13.9% vs 1.3%）
爱彼迎是全球知名的旅行住宿及体验共享平台，成立于2007年，2010年正式启用现名。平台连接全球各地的房东与旅客，用户可通过网页或移动端预订私人客房、普通住宅、度假屋等多元住宿，也可报名参与当地特色体验项目，是共享经济领域的代表性企业。
RAVE餐饮集团是总部位于美国的餐饮特许经营与运营企业，旗下拥有Pizza Inn、Pie Five Pizza两大休闲餐饮品牌，供应披萨、意面、沙拉等餐品，主要面向北美市场，运营直营及加盟门店，主打高性价比的家庭友好型休闲餐饮服务。
ABNB vs RAVE — 直观对比
营收规模更大
ABNB
是对方的913.2倍
$3.0M
营收增速更快
ABNB
高出6.0%
6.0%
净利率更高
RAVE
高出8.7%
12.3%
两年增速更快
ABNB
近两年复合增速
1.3%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $3.0M |
| 净利润 | $341.0M | $637.0K |
| 毛利率 | 82.5% | — |
| 营业利润率 | 9.7% | 24.4% |
| 净利率 | 12.3% | 20.9% |
| 营收同比 | 12.0% | 6.0% |
| 净利润同比 | -26.0% | 4.9% |
| 每股收益（稀释后） | — | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABNBRAVE
| Q4 25 | $2.8B | $3.0M | ||
| Q3 25 | $4.1B | $3.2M | ||
| Q2 25 | $3.1B | $3.2M | ||
| Q1 25 | $2.3B | $3.0M | ||
| Q4 24 | $2.5B | $2.9M | ||
| Q3 24 | $3.7B | $3.0M | ||
| Q2 24 | $2.7B | $3.4M | ||
| Q1 24 | $2.1B | $3.0M |
净利润ABNBRAVE
| Q4 25 | $341.0M | $637.0K | ||
| Q3 25 | $1.4B | $645.0K | ||
| Q2 25 | $642.0M | $847.0K | ||
| Q1 25 | $154.0M | $722.0K | ||
| Q4 24 | $461.0M | $607.0K | ||
| Q3 24 | $1.4B | $526.0K | ||
| Q2 24 | $555.0M | $880.0K | ||
| Q1 24 | $264.0M | $654.0K |
毛利率ABNBRAVE
| Q4 25 | 82.5% | — | ||
| Q3 25 | 86.6% | — | ||
| Q2 25 | 82.4% | — | ||
| Q1 25 | 77.7% | — | ||
| Q4 24 | 82.8% | — | ||
| Q3 24 | 87.5% | — | ||
| Q2 24 | 81.6% | — | ||
| Q1 24 | 77.6% | — |
营业利润率ABNBRAVE
| Q4 25 | 9.7% | 24.4% | ||
| Q3 25 | 39.7% | 23.4% | ||
| Q2 25 | 19.8% | 38.8% | ||
| Q1 25 | 1.7% | 32.0% | ||
| Q4 24 | 17.3% | 23.1% | ||
| Q3 24 | 40.9% | 20.0% | ||
| Q2 24 | 18.1% | 35.2% | ||
| Q1 24 | 4.7% | 28.8% |
净利率ABNBRAVE
| Q4 25 | 12.3% | 20.9% | ||
| Q3 25 | 33.6% | 20.1% | ||
| Q2 25 | 20.7% | 26.9% | ||
| Q1 25 | 6.8% | 24.3% | ||
| Q4 24 | 18.6% | 21.2% | ||
| Q3 24 | 36.7% | 17.2% | ||
| Q2 24 | 20.2% | 26.2% | ||
| Q1 24 | 12.3% | 22.1% |
每股收益（稀释后）ABNBRAVE
| Q4 25 | — | $0.04 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.06 | ||
| Q1 25 | — | $0.05 | ||
| Q4 24 | — | $0.04 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | — | $0.06 | ||
| Q1 24 | — | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.0B | $10.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.2B | $15.5M |
| 总资产 | $22.2B | $17.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ABNBRAVE
| Q4 25 | $11.0B | $10.9M | ||
| Q3 25 | $11.7B | $10.6M | ||
| Q2 25 | $11.4B | $9.9M | ||
| Q1 25 | $11.5B | $8.7M | ||
| Q4 24 | $10.6B | $8.9M | ||
| Q3 24 | $11.3B | $8.4M | ||
| Q2 24 | $11.3B | $7.8M | ||
| Q1 24 | $11.1B | $6.3M |
股东权益ABNBRAVE
| Q4 25 | $8.2B | $15.5M | ||
| Q3 25 | $8.6B | $14.8M | ||
| Q2 25 | $7.8B | $14.2M | ||
| Q1 25 | $7.9B | $13.3M | ||
| Q4 24 | $8.4B | $13.8M | ||
| Q3 24 | $8.5B | $13.3M | ||
| Q2 24 | $8.0B | $12.7M | ||
| Q1 24 | $7.9B | $11.8M |
总资产ABNBRAVE
| Q4 25 | $22.2B | $17.5M | ||
| Q3 25 | $23.1B | $17.0M | ||
| Q2 25 | $27.0B | $16.6M | ||
| Q1 25 | $25.1B | $15.7M | ||
| Q4 24 | $21.0B | $16.1M | ||
| Q3 24 | $22.2B | $16.3M | ||
| Q2 24 | $26.3B | $15.8M | ||
| Q1 24 | $24.5B | $15.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $526.0M | $306.0K |
| 自由现金流经营现金流 - 资本支出 | — | $297.0K |
| 自由现金流率自由现金流/营收 | — | 9.8% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | 1.54× | 0.48× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ABNBRAVE
| Q4 25 | $526.0M | $306.0K | ||
| Q3 25 | $1.4B | $608.0K | ||
| Q2 25 | $975.0M | $1.2M | ||
| Q1 25 | $1.8B | $927.0K | ||
| Q4 24 | $466.0M | $711.0K | ||
| Q3 24 | $1.1B | $530.0K | ||
| Q2 24 | $1.1B | $1.5M | ||
| Q1 24 | $1.9B | $1.0M |
自由现金流ABNBRAVE
| Q4 25 | — | $297.0K | ||
| Q3 25 | — | $600.0K | ||
| Q2 25 | — | $1.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $667.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.5M | ||
| Q1 24 | — | $996.0K |
自由现金流率ABNBRAVE
| Q4 25 | — | 9.8% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | — | 38.5% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 23.2% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 44.9% | ||
| Q1 24 | — | 33.6% |
资本支出强度ABNBRAVE
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 1.0% |
现金转化率ABNBRAVE
| Q4 25 | 1.54× | 0.48× | ||
| Q3 25 | 0.99× | 0.94× | ||
| Q2 25 | 1.52× | 1.45× | ||
| Q1 25 | 11.62× | 1.28× | ||
| Q4 24 | 1.01× | 1.17× | ||
| Q3 24 | 0.79× | 1.01× | ||
| Q2 24 | 1.89× | 1.72× | ||
| Q1 24 | 7.28× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABNB
| North America | $1.1B | 41% |
| EMEA | $930.0M | 33% |
| Latin America | $351.0M | 13% |
| Other | $351.0M | 13% |
RAVE
暂无分部数据
