vs
ARBOR REALTY TRUST INC(ABR)与Aflac(AFL)财务数据对比。点击上方公司名可切换其他公司
Aflac的季度营收约是ARBOR REALTY TRUST INC的87.3倍($4.9B vs $55.7M)。Aflac同比增速更快(-10.0% vs -32.7%)。过去两年Aflac的营收复合增速更高(-5.4% vs -26.7%)
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托(REIT)企业,主要为多户住宅及商业地产项目提供结构性融资服务,涵盖过渡贷款、机构贷款、夹层融资等品类,服务覆盖美国各地的地产持有者、开发商及房产投资群体。
Aflac是美国知名保险企业,也是美国最大的补充保险提供商,成立于1955年,总部位于佐治亚州哥伦布市。公司在美国推出多类保险产品,其中薪资抵扣型保险服务知名度较高,参保人遭遇保障范围内的意外或疾病时可获现金赔付,目前已为全球超5000万用户提供财务保障。
ABR vs AFL — 直观对比
营收规模更大
AFL
是对方的87.3倍
$55.7M
营收增速更快
AFL
高出22.8%
-32.7%
两年增速更快
AFL
近两年复合增速
-26.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $55.7M | $4.9B |
| 净利润 | — | $1.4B |
| 毛利率 | — | — |
| 营业利润率 | — | 32.3% |
| 净利率 | — | 28.3% |
| 营收同比 | -32.7% | -10.0% |
| 净利润同比 | — | -27.5% |
| 每股收益(稀释后) | $0.08 | $2.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABR
AFL
| Q4 25 | $55.7M | $4.9B | ||
| Q3 25 | $38.3M | $4.7B | ||
| Q2 25 | $68.7M | $4.2B | ||
| Q1 25 | $75.4M | $3.4B | ||
| Q4 24 | $82.9M | $5.4B | ||
| Q3 24 | $88.8M | $2.9B | ||
| Q2 24 | $88.0M | $5.1B | ||
| Q1 24 | $103.6M | $5.4B |
净利润
ABR
AFL
| Q4 25 | — | $1.4B | ||
| Q3 25 | $52.0M | $1.6B | ||
| Q2 25 | $36.3M | $599.0M | ||
| Q1 25 | $43.4M | $29.0M | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | $73.5M | $-93.0M | ||
| Q2 24 | $61.8M | $1.8B | ||
| Q1 24 | $73.2M | $1.9B |
营业利润率
ABR
AFL
| Q4 25 | — | 32.3% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 19.8% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 39.5% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 39.3% | ||
| Q1 24 | 72.8% | 39.9% |
净利率
ABR
AFL
| Q4 25 | — | 28.3% | ||
| Q3 25 | 135.9% | 34.6% | ||
| Q2 25 | 52.8% | 14.4% | ||
| Q1 25 | 57.5% | 0.9% | ||
| Q4 24 | — | 35.2% | ||
| Q3 24 | 82.8% | -3.2% | ||
| Q2 24 | 70.3% | 34.2% | ||
| Q1 24 | 70.7% | 34.6% |
每股收益(稀释后)
ABR
AFL
| Q4 25 | $0.08 | $2.58 | ||
| Q3 25 | $0.20 | $3.08 | ||
| Q2 25 | $0.12 | $1.11 | ||
| Q1 25 | $0.16 | $0.05 | ||
| Q4 24 | $0.31 | $3.45 | ||
| Q3 24 | $0.31 | $-0.17 | ||
| Q2 24 | $0.25 | $3.10 | ||
| Q1 24 | $0.31 | $3.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $6.2B |
| 总债务越低越好 | $11.1B | — |
| 股东权益账面价值 | $3.0B | $29.5B |
| 总资产 | $14.5B | $116.5B |
| 负债/权益比越低杠杆越低 | 3.75× | — |
8季度趋势,按日历期对齐
现金及短期投资
ABR
AFL
| Q4 25 | $482.9M | $6.2B | ||
| Q3 25 | $423.4M | $6.8B | ||
| Q2 25 | $255.7M | $7.0B | ||
| Q1 25 | $308.8M | $5.2B | ||
| Q4 24 | $503.8M | $6.2B | ||
| Q3 24 | $687.5M | $5.6B | ||
| Q2 24 | $737.5M | $6.1B | ||
| Q1 24 | $908.0M | $5.1B |
总债务
ABR
AFL
| Q4 25 | $11.1B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.1B | — | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $10.0B | — | ||
| Q3 24 | $10.3B | — | ||
| Q2 24 | $10.6B | — | ||
| Q1 24 | $11.4B | — |
股东权益
ABR
AFL
| Q4 25 | $3.0B | $29.5B | ||
| Q3 25 | $3.0B | $28.7B | ||
| Q2 25 | $3.0B | $27.2B | ||
| Q1 25 | $3.0B | $26.3B | ||
| Q4 24 | $3.0B | $26.1B | ||
| Q3 24 | $3.0B | $24.8B | ||
| Q2 24 | $3.1B | $26.0B | ||
| Q1 24 | $3.1B | $23.5B |
总资产
ABR
AFL
| Q4 25 | $14.5B | $116.5B | ||
| Q3 25 | $13.9B | $122.3B | ||
| Q2 25 | $13.6B | $124.7B | ||
| Q1 25 | $13.4B | $120.3B | ||
| Q4 24 | $13.5B | $117.6B | ||
| Q3 24 | $13.9B | $128.4B | ||
| Q2 24 | $14.2B | $120.2B | ||
| Q1 24 | $15.1B | $124.7B |
负债/权益比
ABR
AFL
| Q4 25 | 3.75× | — | ||
| Q3 25 | 3.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 3.29× | — | ||
| Q4 24 | 3.29× | — | ||
| Q3 24 | 3.40× | — | ||
| Q2 24 | 3.47× | — | ||
| Q1 24 | 3.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-16.9M | $315.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.23× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ABR
AFL
| Q4 25 | $-16.9M | $315.0M | ||
| Q3 25 | $178.7M | $1.3B | ||
| Q2 25 | $60.0M | $399.0M | ||
| Q1 25 | $150.5M | $589.0M | ||
| Q4 24 | $46.7M | $333.0M | ||
| Q3 24 | $85.0M | $1.3B | ||
| Q2 24 | $69.9M | $255.0M | ||
| Q1 24 | $260.0M | $849.0M |
现金转化率
ABR
AFL
| Q4 25 | — | 0.23× | ||
| Q3 25 | 3.44× | 0.76× | ||
| Q2 25 | 1.65× | 0.67× | ||
| Q1 25 | 3.47× | 20.31× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.13× | 0.15× | ||
| Q1 24 | 3.55× | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABR
暂无分部数据
AFL
| Aflac Japan | $2.3B | 47% |
| Aflac US | $1.7B | 35% |
| Other | $862.0M | 18% |