vs
ARBOR REALTY TRUST INC（ABR）与DHT Holdings, Inc.（DHT）财务数据对比。点击上方公司名可切换其他公司
ARBOR REALTY TRUST INC的季度营收约是DHT Holdings, Inc.的1.2倍（$133.4M vs $107.3M），ARBOR REALTY TRUST INC同比增速更快（-12.1% vs -24.5%）
Arbor Realty Trust Inc.是总部位于美国的专业房地产投资信托（REIT）企业，主要为多户住宅及商业地产项目提供结构性融资服务，涵盖过渡贷款、机构贷款、夹层融资等品类，服务覆盖美国各地的地产持有者、开发商及房产投资群体。
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
ABR vs DHT — 直观对比
营收规模更大
ABR
是对方的1.2倍
$107.3M
营收增速更快
ABR
高出12.4%
-24.5%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $133.4M | $107.3M |
| 净利润 | — | $44.8M |
| 毛利率 | — | — |
| 营业利润率 | — | 44.2% |
| 净利率 | — | 41.7% |
| 营收同比 | -12.1% | -24.5% |
| 净利润同比 | — | 27.3% |
| 每股收益（稀释后） | $0.08 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABRDHT
| Q4 25 | $133.4M | — | ||
| Q3 25 | $112.4M | $107.3M | ||
| Q2 25 | $130.4M | — | ||
| Q1 25 | $134.2M | — | ||
| Q4 24 | $151.7M | — | ||
| Q3 24 | $156.7M | $142.1M | ||
| Q2 24 | $153.1M | — | ||
| Q1 24 | $160.7M | — |
净利润ABRDHT
| Q4 25 | — | — | ||
| Q3 25 | $52.0M | $44.8M | ||
| Q2 25 | $36.3M | — | ||
| Q1 25 | $43.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $73.5M | $35.2M | ||
| Q2 24 | $61.8M | — | ||
| Q1 24 | $73.2M | — |
营业利润率ABRDHT
| Q4 25 | — | — | ||
| Q3 25 | — | 44.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | — | ||
| Q1 24 | 46.9% | — |
净利率ABRDHT
| Q4 25 | — | — | ||
| Q3 25 | 46.3% | 41.7% | ||
| Q2 25 | 27.8% | — | ||
| Q1 25 | 32.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 46.9% | 24.8% | ||
| Q2 24 | 40.4% | — | ||
| Q1 24 | 45.6% | — |
每股收益（稀释后）ABRDHT
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.20 | $0.28 | ||
| Q2 25 | $0.12 | — | ||
| Q1 25 | $0.16 | — | ||
| Q4 24 | $0.31 | — | ||
| Q3 24 | $0.31 | $0.22 | ||
| Q2 24 | $0.25 | — | ||
| Q1 24 | $0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $482.9M | $81.3M |
| 总债务越低越好 | $11.1B | — |
| 股东权益账面价值 | $3.0B | $1.1B |
| 总资产 | $14.5B | $1.4B |
| 负债/权益比越低杠杆越低 | 3.75× | — |
8季度趋势，按日历期对齐
现金及短期投资ABRDHT
| Q4 25 | $482.9M | — | ||
| Q3 25 | $423.4M | $81.3M | ||
| Q2 25 | $255.7M | — | ||
| Q1 25 | $308.8M | — | ||
| Q4 24 | $503.8M | — | ||
| Q3 24 | $687.5M | $73.8M | ||
| Q2 24 | $737.5M | — | ||
| Q1 24 | $908.0M | — |
总债务ABRDHT
| Q4 25 | $11.1B | — | ||
| Q3 25 | $10.4B | — | ||
| Q2 25 | $10.1B | — | ||
| Q1 25 | $9.9B | — | ||
| Q4 24 | $10.0B | — | ||
| Q3 24 | $10.3B | — | ||
| Q2 24 | $10.6B | — | ||
| Q1 24 | $11.4B | — |
股东权益ABRDHT
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.0B | $1.1B | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.0B | $1.0B | ||
| Q2 24 | $3.1B | — | ||
| Q1 24 | $3.1B | — |
总资产ABRDHT
| Q4 25 | $14.5B | — | ||
| Q3 25 | $13.9B | $1.4B | ||
| Q2 25 | $13.6B | — | ||
| Q1 25 | $13.4B | — | ||
| Q4 24 | $13.5B | — | ||
| Q3 24 | $13.9B | $1.5B | ||
| Q2 24 | $14.2B | — | ||
| Q1 24 | $15.1B | — |
负债/权益比ABRDHT
| Q4 25 | 3.75× | — | ||
| Q3 25 | 3.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 3.29× | — | ||
| Q4 24 | 3.29× | — | ||
| Q3 24 | 3.40× | — | ||
| Q2 24 | 3.47× | — | ||
| Q1 24 | 3.68× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $372.4M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.36× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ABRDHT
| Q4 25 | $372.4M | — | ||
| Q3 25 | $178.7M | $60.9M | ||
| Q2 25 | $60.0M | — | ||
| Q1 25 | $150.5M | — | ||
| Q4 24 | $461.5M | — | ||
| Q3 24 | $85.0M | $80.1M | ||
| Q2 24 | $69.9M | — | ||
| Q1 24 | $260.0M | — |
现金转化率ABRDHT
| Q4 25 | — | — | ||
| Q3 25 | 3.44× | 1.36× | ||
| Q2 25 | 1.65× | — | ||
| Q1 25 | 3.47× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.16× | 2.28× | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 3.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
