vs
DHT Holdings, Inc.(DHT)与High-Trend International Group(HTCO)财务数据对比。点击上方公司名可切换其他公司
DHT Holdings, Inc.的季度营收约是High-Trend International Group的1.1倍($107.3M vs $99.4M)。DHT Holdings, Inc.净利率更高(41.7% vs -13.4%,领先55.1%)。High-Trend International Group同比增速更快(185.2% vs -24.5%)
DHT控股是一家独立的国际原油运输企业,持有并运营大型原油运输船队,主要服务全球油气行业,为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
Motor Trend集团有限责任公司是一家主打汽车爱好者内容品牌的传媒公司,旗下拥有Motor Trend、Hot Rod等知名品牌,总部位于加利福尼亚州埃尔塞贡多。2024年之前,该公司是华纳兄弟探索TNT体育部门的子公司,后于2024年出售给赫斯特通信集团。
DHT vs HTCO — 直观对比
营收规模更大
DHT
是对方的1.1倍
$99.4M
营收增速更快
HTCO
高出209.7%
-24.5%
净利率更高
DHT
高出55.1%
-13.4%
损益表 — Q3 2025 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $107.3M | $99.4M |
| 净利润 | $44.8M | $-13.3M |
| 毛利率 | — | 4.0% |
| 营业利润率 | 44.2% | -12.5% |
| 净利率 | 41.7% | -13.4% |
| 营收同比 | -24.5% | 185.2% |
| 净利润同比 | 27.3% | -1624.0% |
| 每股收益(稀释后) | $0.28 | $-3.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DHT
HTCO
| Q3 25 | $107.3M | — | ||
| Q2 25 | — | $99.4M | ||
| Q3 24 | $142.1M | — | ||
| Q2 24 | — | $34.9M | ||
| Q3 23 | $131.6M | — | ||
| Q3 22 | $109.9M | — |
净利润
DHT
HTCO
| Q3 25 | $44.8M | — | ||
| Q2 25 | — | $-13.3M | ||
| Q3 24 | $35.2M | — | ||
| Q2 24 | — | $-771.7K | ||
| Q3 23 | $31.0M | — | ||
| Q3 22 | $7.5M | — |
毛利率
DHT
HTCO
| Q3 25 | — | — | ||
| Q2 25 | — | 4.0% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 7.0% | ||
| Q3 23 | — | — | ||
| Q3 22 | — | — |
营业利润率
DHT
HTCO
| Q3 25 | 44.2% | — | ||
| Q2 25 | — | -12.5% | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | — | 0.4% | ||
| Q3 23 | 29.7% | — | ||
| Q3 22 | 11.1% | — |
净利率
DHT
HTCO
| Q3 25 | 41.7% | — | ||
| Q2 25 | — | -13.4% | ||
| Q3 24 | 24.8% | — | ||
| Q2 24 | — | -2.2% | ||
| Q3 23 | 23.5% | — | ||
| Q3 22 | 6.8% | — |
每股收益(稀释后)
DHT
HTCO
| Q3 25 | $0.28 | — | ||
| Q2 25 | — | $-3.29 | ||
| Q3 24 | $0.22 | — | ||
| Q2 24 | — | $-0.37 | ||
| Q3 23 | $0.19 | — | ||
| Q3 22 | $0.04 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $81.3M | $13.2M |
| 总债务越低越好 | — | $1.0M |
| 股东权益账面价值 | $1.1B | $21.2M |
| 总资产 | $1.4B | $41.7M |
| 负债/权益比越低杠杆越低 | — | 0.05× |
8季度趋势,按日历期对齐
现金及短期投资
DHT
HTCO
| Q3 25 | $81.3M | — | ||
| Q2 25 | — | $13.2M | ||
| Q3 24 | $73.8M | — | ||
| Q2 24 | — | $3.4M | ||
| Q3 23 | $73.9M | — | ||
| Q3 22 | $65.7M | — |
总债务
DHT
HTCO
| Q3 25 | — | — | ||
| Q2 25 | — | $1.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $2.0M | ||
| Q3 23 | — | — | ||
| Q3 22 | — | — |
股东权益
DHT
HTCO
| Q3 25 | $1.1B | — | ||
| Q2 25 | — | $21.2M | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | — | $-5.3M | ||
| Q3 23 | $1.0B | — | ||
| Q3 22 | $1.0B | — |
总资产
DHT
HTCO
| Q3 25 | $1.4B | — | ||
| Q2 25 | — | $41.7M | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | — | $13.4M | ||
| Q3 23 | $1.5B | — | ||
| Q3 22 | $1.5B | — |
负债/权益比
DHT
HTCO
| Q3 25 | — | — | ||
| Q2 25 | — | 0.05× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q3 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $6.5M |
| 自由现金流经营现金流 - 资本支出 | — | $6.5M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 1.36× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DHT
HTCO
| Q3 25 | $60.9M | — | ||
| Q2 25 | — | $6.5M | ||
| Q3 24 | $80.1M | — | ||
| Q2 24 | — | $-3.5M | ||
| Q3 23 | $55.7M | — | ||
| Q3 22 | $5.5M | — |
自由现金流
DHT
HTCO
| Q3 25 | — | — | ||
| Q2 25 | — | $6.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q3 22 | — | — |
自由现金流率
DHT
HTCO
| Q3 25 | — | — | ||
| Q2 25 | — | 6.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q3 22 | — | — |
资本支出强度
DHT
HTCO
| Q3 25 | — | — | ||
| Q2 25 | — | 0.0% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q3 23 | — | — | ||
| Q3 22 | — | — |
现金转化率
DHT
HTCO
| Q3 25 | 1.36× | — | ||
| Q2 25 | — | — | ||
| Q3 24 | 2.28× | — | ||
| Q2 24 | — | — | ||
| Q3 23 | 1.80× | — | ||
| Q3 22 | 0.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图