vs
Absci Corp（ABSI）与A.O.史密斯（AOS）财务数据对比。点击上方公司名可切换其他公司
A.O.史密斯的季度营收约是Absci Corp的1403.8倍（$912.5M vs $650.0K）。A.O.史密斯净利率更高（13.7% vs -4548.0%，领先4561.7%）。A.O.史密斯同比增速更快（0.0% vs -2.3%）。A.O.史密斯自由现金流更多（$165.5M vs $-29.3M）。过去两年A.O.史密斯的营收复合增速更高（-3.4% vs -14.9%）
Absci Corp是一家结合合成生物学与人工智能技术的生物技术企业，为全球制药及生物制药合作伙伴提供集成式蛋白质工程解决方案，加速抗体、治疗性蛋白等新型生物候选药物的研发，助力满足未被覆盖的临床医疗需求。
A.O.史密斯是美国知名的家用及商用热水器、锅炉生产商，也是北美规模最大的热水器制造销售商，在亚洲市场还供应水处理和净化产品。公司在全球共有27个站点，包括北美5座生产基地，以及位于印度班加罗尔、中国南京、荷兰费尔德霍芬的工厂。
ABSI vs AOS — 直观对比
营收规模更大
AOS
是对方的1403.8倍
$650.0K
营收增速更快
AOS
高出2.3%
-2.3%
净利率更高
AOS
高出4561.7%
-4548.0%
自由现金流更多
AOS
多$194.8M
$-29.3M
两年增速更快
AOS
近两年复合增速
-14.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $650.0K | $912.5M |
| 净利润 | $-29.6M | $125.4M |
| 毛利率 | — | 38.4% |
| 营业利润率 | -4775.5% | 17.9% |
| 净利率 | -4548.0% | 13.7% |
| 营收同比 | -2.3% | 0.0% |
| 净利润同比 | -2.0% | 14.3% |
| 每股收益（稀释后） | $-0.19 | $0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABSIAOS
| Q4 25 | $650.0K | $912.5M | ||
| Q3 25 | $378.0K | $942.5M | ||
| Q2 25 | $593.0K | $1.0B | ||
| Q1 25 | $1.2M | $963.9M | ||
| Q4 24 | $665.0K | $912.4M | ||
| Q3 24 | $1.7M | $902.6M | ||
| Q2 24 | $1.3M | $1.0B | ||
| Q1 24 | $898.0K | $978.8M |
净利润ABSIAOS
| Q4 25 | $-29.6M | $125.4M | ||
| Q3 25 | $-28.7M | $132.0M | ||
| Q2 25 | $-30.6M | $152.2M | ||
| Q1 25 | $-26.3M | $136.6M | ||
| Q4 24 | $-29.0M | $109.7M | ||
| Q3 24 | $-27.4M | $120.1M | ||
| Q2 24 | $-24.8M | $156.2M | ||
| Q1 24 | $-22.0M | $147.6M |
毛利率ABSIAOS
| Q4 25 | — | 38.4% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 39.3% | ||
| Q1 25 | — | 38.9% | ||
| Q4 24 | — | 37.1% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | — | 38.7% | ||
| Q1 24 | — | 39.3% |
营业利润率ABSIAOS
| Q4 25 | -4775.5% | 17.9% | ||
| Q3 25 | -7977.2% | 18.6% | ||
| Q2 25 | -5293.9% | 20.4% | ||
| Q1 25 | -2351.9% | 19.1% | ||
| Q4 24 | -4477.3% | 10.1% | ||
| Q3 24 | -1698.7% | 19.5% | ||
| Q2 24 | -2104.0% | 21.9% | ||
| Q1 24 | -2616.7% | 22.0% |
净利率ABSIAOS
| Q4 25 | -4548.0% | 13.7% | ||
| Q3 25 | -7594.2% | 14.0% | ||
| Q2 25 | -5155.0% | 15.0% | ||
| Q1 25 | -2234.6% | 14.2% | ||
| Q4 24 | -4358.3% | 12.0% | ||
| Q3 24 | -1610.7% | 13.3% | ||
| Q2 24 | -1948.8% | 15.2% | ||
| Q1 24 | -2447.1% | 15.1% |
每股收益（稀释后）ABSIAOS
| Q4 25 | $-0.19 | $0.89 | ||
| Q3 25 | $-0.20 | $0.94 | ||
| Q2 25 | $-0.24 | $1.07 | ||
| Q1 25 | $-0.21 | $0.95 | ||
| Q4 24 | $-0.26 | $0.75 | ||
| Q3 24 | $-0.24 | $0.82 | ||
| Q2 24 | $-0.22 | $1.06 | ||
| Q1 24 | $-0.22 | $1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $144.3M | $193.2M |
| 总债务越低越好 | — | $155.0M |
| 股东权益账面价值 | $189.4M | $1.9B |
| 总资产 | $216.3M | $3.1B |
| 负债/权益比越低杠杆越低 | — | 0.08× |
8季度趋势，按日历期对齐
现金及短期投资ABSIAOS
| Q4 25 | $144.3M | $193.2M | ||
| Q3 25 | $152.5M | $172.8M | ||
| Q2 25 | $38.0M | $177.9M | ||
| Q1 25 | $47.0M | $200.2M | ||
| Q4 24 | $112.4M | $276.1M | ||
| Q3 24 | $38.2M | $255.6M | ||
| Q2 24 | $42.9M | $233.3M | ||
| Q1 24 | $58.8M | $303.1M |
总债务ABSIAOS
| Q4 25 | — | $155.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $4.0M | $193.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ABSIAOS
| Q4 25 | $189.4M | $1.9B | ||
| Q3 25 | $210.3M | $1.8B | ||
| Q2 25 | $173.4M | $1.8B | ||
| Q1 25 | $198.8M | $1.9B | ||
| Q4 24 | $179.1M | $1.9B | ||
| Q3 24 | $201.3M | $1.9B | ||
| Q2 24 | $221.5M | $1.9B | ||
| Q1 24 | $240.1M | $1.9B |
总资产ABSIAOS
| Q4 25 | $216.3M | $3.1B | ||
| Q3 25 | $245.0M | $3.2B | ||
| Q2 25 | $209.9M | $3.2B | ||
| Q1 25 | $232.4M | $3.3B | ||
| Q4 24 | $213.6M | $3.2B | ||
| Q3 24 | $235.2M | $3.2B | ||
| Q2 24 | $255.5M | $3.2B | ||
| Q1 24 | $274.9M | $3.2B |
负债/权益比ABSIAOS
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.02× | 0.10× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-29.2M | $183.1M |
| 自由现金流经营现金流 - 资本支出 | $-29.3M | $165.5M |
| 自由现金流率自由现金流/营收 | -4505.4% | 18.1% |
| 资本支出强度资本支出/营收 | 15.8% | 1.9% |
| 现金转化率经营现金流/净利润 | — | 1.46× |
| 过去12个月自由现金流最近4个季度 | $-94.2M | $546.0M |
8季度趋势，按日历期对齐
经营现金流ABSIAOS
| Q4 25 | $-29.2M | $183.1M | ||
| Q3 25 | $-25.0M | $255.4M | ||
| Q2 25 | $-16.9M | $139.6M | ||
| Q1 25 | $-21.8M | $38.7M | ||
| Q4 24 | $-17.0M | $221.9M | ||
| Q3 24 | $-20.7M | $195.9M | ||
| Q2 24 | $-16.8M | $57.4M | ||
| Q1 24 | $-17.9M | $106.6M |
自由现金流ABSIAOS
| Q4 25 | $-29.3M | $165.5M | ||
| Q3 25 | $-26.0M | $240.6M | ||
| Q2 25 | $-17.1M | $122.5M | ||
| Q1 25 | $-21.9M | $17.4M | ||
| Q4 24 | $-17.0M | $191.3M | ||
| Q3 24 | $-20.8M | $163.4M | ||
| Q2 24 | $-17.2M | $34.5M | ||
| Q1 24 | — | $84.6M |
自由现金流率ABSIAOS
| Q4 25 | -4505.4% | 18.1% | ||
| Q3 25 | -6876.5% | 25.5% | ||
| Q2 25 | -2883.0% | 12.1% | ||
| Q1 25 | -1854.5% | 1.8% | ||
| Q4 24 | -2554.4% | 21.0% | ||
| Q3 24 | -1221.6% | 18.1% | ||
| Q2 24 | -1352.4% | 3.4% | ||
| Q1 24 | — | 8.6% |
资本支出强度ABSIAOS
| Q4 25 | 15.8% | 1.9% | ||
| Q3 25 | 254.5% | 1.6% | ||
| Q2 25 | 37.6% | 1.7% | ||
| Q1 25 | 2.1% | 2.2% | ||
| Q4 24 | 3.5% | 3.4% | ||
| Q3 24 | 2.8% | 3.6% | ||
| Q2 24 | 26.2% | 2.2% | ||
| Q1 24 | 0.0% | 2.2% |
现金转化率ABSIAOS
| Q4 25 | — | 1.46× | ||
| Q3 25 | — | 1.93× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 0.28× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABSI
暂无分部数据
AOS
| North America Segment | $713.7M | 78% |
| Rest Of World | $158.3M | 17% |
| Other | $40.5M | 4% |
