vs
雅培(ABT)与碳博士控股(TANH)财务数据对比。点击上方公司名可切换其他公司
雅培的季度营收约是碳博士控股的533.4倍($11.5B vs $21.5M)。雅培净利率更高(15.5% vs 8.2%,领先7.3%)。雅培同比增速更快(4.4% vs -0.2%)
雅培是总部位于美国伊利诺伊州雅培园的跨国医疗健康企业,业务覆盖美国境外市场药品销售、诊断产品、营养产品及医疗器械等板块,在全球医疗健康领域拥有较高的行业知名度与广泛的市场覆盖。
碳博士控股是一家总部位于中国的特种制造企业,主要从事竹炭制品、高性能清洁能源材料及环保消费品的研发、生产与销售,客户覆盖中国本土及全球多个市场的消费品、工业材料及新能源领域。
ABT vs TANH — 直观对比
营收规模更大
ABT
是对方的533.4倍
$21.5M
营收增速更快
ABT
高出4.6%
-0.2%
净利率更高
ABT
高出7.3%
8.2%
损益表 — Q4 2025 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $11.5B | $21.5M |
| 净利润 | $1.8B | $1.8M |
| 毛利率 | 57.0% | 22.2% |
| 营业利润率 | 19.6% | 10.8% |
| 净利率 | 15.5% | 8.2% |
| 营收同比 | 4.4% | -0.2% |
| 净利润同比 | -80.8% | 59.8% |
| 每股收益(稀释后) | $1.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABT
TANH
| Q4 25 | $11.5B | — | ||
| Q3 25 | $11.4B | — | ||
| Q2 25 | $11.1B | $21.5M | ||
| Q1 25 | $10.4B | — | ||
| Q4 24 | $11.0B | — | ||
| Q3 24 | $10.6B | — | ||
| Q2 24 | $10.4B | $21.5M | ||
| Q1 24 | $10.0B | — |
净利润
ABT
TANH
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.8B | $1.8M | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $9.2B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.3B | $1.1M | ||
| Q1 24 | $1.2B | — |
毛利率
ABT
TANH
| Q4 25 | 57.0% | — | ||
| Q3 25 | 55.4% | — | ||
| Q2 25 | 56.4% | 22.2% | ||
| Q1 25 | 56.9% | — | ||
| Q4 24 | 55.0% | — | ||
| Q3 24 | 55.8% | — | ||
| Q2 24 | 55.6% | 22.3% | ||
| Q1 24 | 55.2% | — |
营业利润率
ABT
TANH
| Q4 25 | 19.6% | — | ||
| Q3 25 | 18.1% | — | ||
| Q2 25 | 18.4% | 10.8% | ||
| Q1 25 | 16.3% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 17.5% | — | ||
| Q2 24 | 16.1% | 8.0% | ||
| Q1 24 | 13.9% | — |
净利率
ABT
TANH
| Q4 25 | 15.5% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 16.0% | 8.2% | ||
| Q1 25 | 12.8% | — | ||
| Q4 24 | 84.1% | — | ||
| Q3 24 | 15.5% | — | ||
| Q2 24 | 12.5% | 5.1% | ||
| Q1 24 | 12.3% | — |
每股收益(稀释后)
ABT
TANH
| Q4 25 | $1.01 | — | ||
| Q3 25 | $0.94 | — | ||
| Q2 25 | $1.01 | — | ||
| Q1 25 | $0.76 | — | ||
| Q4 24 | $5.26 | — | ||
| Q3 24 | $0.94 | — | ||
| Q2 24 | $0.74 | $0.21 | ||
| Q1 24 | $0.70 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $8.9B | $35.2M |
| 总债务越低越好 | $12.9B | — |
| 股东权益账面价值 | $52.1B | $128.3M |
| 总资产 | $86.7B | $143.0M |
| 负债/权益比越低杠杆越低 | 0.25× | — |
8季度趋势,按日历期对齐
现金及短期投资
ABT
TANH
| Q4 25 | $8.9B | — | ||
| Q3 25 | $7.7B | — | ||
| Q2 25 | $7.3B | $35.2M | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $8.0B | — | ||
| Q3 24 | $7.8B | — | ||
| Q2 24 | $7.2B | $34.2M | ||
| Q1 24 | $6.7B | — |
总债务
ABT
TANH
| Q4 25 | $12.9B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $14.1B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ABT
TANH
| Q4 25 | $52.1B | — | ||
| Q3 25 | $51.0B | — | ||
| Q2 25 | $50.6B | $128.3M | ||
| Q1 25 | $48.8B | — | ||
| Q4 24 | $47.7B | — | ||
| Q3 24 | $39.8B | — | ||
| Q2 24 | $39.3B | $126.0M | ||
| Q1 24 | $38.8B | — |
总资产
ABT
TANH
| Q4 25 | $86.7B | — | ||
| Q3 25 | $84.2B | — | ||
| Q2 25 | $84.0B | $143.0M | ||
| Q1 25 | $81.4B | — | ||
| Q4 24 | $81.4B | — | ||
| Q3 24 | $74.4B | — | ||
| Q2 24 | $73.0B | $142.2M | ||
| Q1 24 | $72.5B | — |
负债/权益比
ABT
TANH
| Q4 25 | 0.25× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.30× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.3B | — |
| 自由现金流经营现金流 - 资本支出 | $2.6B | — |
| 自由现金流率自由现金流/营收 | 22.9% | — |
| 资本支出强度资本支出/营收 | 6.0% | — |
| 现金转化率经营现金流/净利润 | 1.87× | — |
| 过去12个月自由现金流最近4个季度 | $7.4B | — |
8季度趋势,按日历期对齐
经营现金流
ABT
TANH
| Q4 25 | $3.3B | — | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.0B | $4.4M | ||
| Q1 24 | $1.0B | — |
自由现金流
ABT
TANH
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $933.0M | — | ||
| Q4 24 | $2.1B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $1.4B | $4.4M | ||
| Q1 24 | $627.0M | — |
自由现金流率
ABT
TANH
| Q4 25 | 22.9% | — | ||
| Q3 25 | 20.2% | — | ||
| Q2 25 | 13.9% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 19.6% | — | ||
| Q3 24 | 20.2% | — | ||
| Q2 24 | 13.8% | 20.6% | ||
| Q1 24 | 6.3% | — |
资本支出强度
ABT
TANH
| Q4 25 | 6.0% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 4.7% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 5.1% | 0.1% | ||
| Q1 24 | 4.0% | — |
现金转化率
ABT
TANH
| Q4 25 | 1.87× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 0.31× | — | ||
| Q3 24 | 1.64× | — | ||
| Q2 24 | 1.51× | 4.01× | ||
| Q1 24 | 0.84× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABT
暂无分部数据
TANH
| Revenue from China | $20.9M | 97% |
| Revenue directly from foreign countries | $602.2K | 3% |