vs
升技(ABTS)与亚德诺半导体(ADI)财务数据对比。点击上方公司名可切换其他公司
亚德诺半导体的季度营收约是升技的861.2倍($3.2B vs $3.7M)。亚德诺半导体同比增速更快(30.4% vs 0.0%)。亚德诺半导体自由现金流更多($1.3B vs $-470.2K)
升技(Universal ABIT Co., Ltd)是中国台湾的电脑硬件厂商,1980年代就已投身行业,核心产品为面向超频玩家市场的主板。2005年升技陷入严重财务困境,2006年5月,环旭电子(USI)收购了「ABIT」品牌,以及专利、商标等其余无形资产。
亚德诺半导体(ADI)是总部位于美国马萨诸塞州威尔明顿的跨国半导体企业,专注于数据转换、信号处理与电源管理技术研发,相关产品广泛应用于通信、工业、汽车等多个领域,是全球模拟芯片领域的领先厂商。
ABTS vs ADI — 直观对比
营收规模更大
ADI
是对方的861.2倍
$3.7M
营收增速更快
ADI
高出30.4%
0.0%
自由现金流更多
ADI
多$1.3B
$-470.2K
损益表 — Q2 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $3.7M | $3.2B |
| 净利润 | — | $830.8M |
| 毛利率 | — | 64.7% |
| 营业利润率 | 55.1% | 31.5% |
| 净利率 | — | 26.3% |
| 营收同比 | 0.0% | 30.4% |
| 净利润同比 | — | 112.3% |
| 每股收益(稀释后) | — | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ABTS
ADI
| Q1 26 | — | $3.2B | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | $3.7M | $2.6B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | $3.7M | $2.2B |
净利润
ABTS
ADI
| Q1 26 | — | $830.8M | ||
| Q4 25 | — | $787.7M | ||
| Q3 25 | — | $518.5M | ||
| Q2 25 | — | $569.8M | ||
| Q1 25 | — | $391.3M | ||
| Q4 24 | — | $478.1M | ||
| Q3 24 | — | $392.2M | ||
| Q2 24 | $-14.0K | $302.2M |
毛利率
ABTS
ADI
| Q1 26 | — | 64.7% | ||
| Q4 25 | — | 63.1% | ||
| Q3 25 | — | 62.1% | ||
| Q2 25 | — | 61.0% | ||
| Q1 25 | — | 59.0% | ||
| Q4 24 | — | 58.0% | ||
| Q3 24 | — | 56.7% | ||
| Q2 24 | 27.0% | 54.7% |
营业利润率
ABTS
ADI
| Q1 26 | — | 31.5% | ||
| Q4 25 | — | 30.7% | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | 55.1% | 25.7% | ||
| Q1 25 | — | 20.3% | ||
| Q4 24 | — | 23.3% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | 20.4% | 17.9% |
净利率
ABTS
ADI
| Q1 26 | — | 26.3% | ||
| Q4 25 | — | 25.6% | ||
| Q3 25 | — | 18.0% | ||
| Q2 25 | — | 21.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 19.6% | ||
| Q3 24 | — | 17.0% | ||
| Q2 24 | -0.4% | 14.0% |
每股收益(稀释后)
ABTS
ADI
| Q1 26 | — | $1.69 | ||
| Q4 25 | — | $1.60 | ||
| Q3 25 | — | $1.04 | ||
| Q2 25 | — | $1.14 | ||
| Q1 25 | — | $0.78 | ||
| Q4 24 | — | $0.95 | ||
| Q3 24 | — | $0.79 | ||
| Q2 24 | $-0.00 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1M | $2.9B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.4M | $33.8B |
| 总资产 | $11.4M | $48.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ABTS
ADI
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $1.1M | $2.4B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | $396.6K | $2.4B |
股东权益
ABTS
ADI
| Q1 26 | — | $33.8B | ||
| Q4 25 | — | $33.8B | ||
| Q3 25 | — | $34.1B | ||
| Q2 25 | $10.4M | $35.0B | ||
| Q1 25 | — | $35.1B | ||
| Q4 24 | — | $35.2B | ||
| Q3 24 | — | $35.2B | ||
| Q2 24 | $11.3M | $35.2B |
总资产
ABTS
ADI
| Q1 26 | — | $48.0B | ||
| Q4 25 | — | $48.0B | ||
| Q3 25 | — | $48.2B | ||
| Q2 25 | $11.4M | $47.3B | ||
| Q1 25 | — | $48.0B | ||
| Q4 24 | — | $48.2B | ||
| Q3 24 | — | $48.6B | ||
| Q2 24 | $12.2M | $48.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.2M | $1.4B |
| 自由现金流经营现金流 - 资本支出 | $-470.2K | $1.3B |
| 自由现金流率自由现金流/营收 | -12.8% | 39.8% |
| 资本支出强度资本支出/营收 | 46.2% | 3.5% |
| 现金转化率经营现金流/净利润 | — | 1.65× |
| 过去12个月自由现金流最近4个季度 | — | $4.6B |
8季度趋势,按日历期对齐
经营现金流
ABTS
ADI
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $1.2M | $819.5M | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $855.0M | ||
| Q2 24 | $-470.2K | $807.9M |
自由现金流
ABTS
ADI
| Q1 26 | — | $1.3B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $-470.2K | $729.2M | ||
| Q1 25 | — | $977.8M | ||
| Q4 24 | — | $885.4M | ||
| Q3 24 | — | $701.1M | ||
| Q2 24 | — | $619.7M |
自由现金流率
ABTS
ADI
| Q1 26 | — | 39.8% | ||
| Q4 25 | — | 48.3% | ||
| Q3 25 | — | 37.7% | ||
| Q2 25 | -12.8% | 27.6% | ||
| Q1 25 | — | 40.4% | ||
| Q4 24 | — | 36.2% | ||
| Q3 24 | — | 30.3% | ||
| Q2 24 | — | 28.7% |
资本支出强度
ABTS
ADI
| Q1 26 | — | 3.5% | ||
| Q4 25 | — | 7.0% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | 46.2% | 3.4% | ||
| Q1 25 | — | 6.1% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | 8.7% |
现金转化率
ABTS
ADI
| Q1 26 | — | 1.65× | ||
| Q4 25 | — | 2.16× | ||
| Q3 25 | — | 2.25× | ||
| Q2 25 | — | 1.44× | ||
| Q1 25 | — | 2.88× | ||
| Q4 24 | — | 2.20× | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | — | 2.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABTS
暂无分部数据
ADI
| Sales Channel Directly To Consumer | $1.4B | 44% |
| Automotive | $794.4M | 25% |
| Communications | $476.8M | 15% |
| Consumer | $399.8M | 13% |
| Other | $71.3M | 2% |
| Sales Channel Other | $40.8M | 1% |