vs

Arcosa, Inc.(ACA)与UFP INDUSTRIES INC(UFPI)财务数据对比。点击上方公司名可切换其他公司

UFP INDUSTRIES INC的季度营收约是Arcosa, Inc.的1.9倍($1.3B vs $716.7M),Arcosa, Inc.净利率更高(7.3% vs 3.0%,领先4.3%),Arcosa, Inc.同比增速更快(7.6% vs -9.0%),UFP INDUSTRIES INC自由现金流更多($82.7M vs $55.8M),过去两年Arcosa, Inc.的营收复合增速更高(9.4% vs -9.9%)

Arcosa, Inc.是一家基础设施相关产品及解决方案提供商,业务覆盖建筑、能源、交通三大核心板块,主营公用设施结构件、建筑集料、交通零部件等产品,主要面向北美市场客户,为各类关键基础设施建设项目提供支持。

UFP工业是一家控股企业,业务覆盖零售、工业、建筑三大市场,总部位于美国密歇根州大急流城,1993年公开上市,旗下共有218家关联运营主体,面向零售、建筑、包装三大领域供应数万种产品。

ACA vs UFPI — 直观对比

营收规模更大
UFPI
UFPI
是对方的1.9倍
UFPI
$1.3B
$716.7M
ACA
营收增速更快
ACA
ACA
高出16.6%
ACA
7.6%
-9.0%
UFPI
净利率更高
ACA
ACA
高出4.3%
ACA
7.3%
3.0%
UFPI
自由现金流更多
UFPI
UFPI
多$26.9M
UFPI
$82.7M
$55.8M
ACA
两年增速更快
ACA
ACA
近两年复合增速
ACA
9.4%
-9.9%
UFPI

损益表 — Q4 FY2025 vs Q4 FY2025

指标
ACA
ACA
UFPI
UFPI
营收
$716.7M
$1.3B
净利润
$52.1M
$40.0M
毛利率
22.9%
16.3%
营业利润率
11.0%
4.4%
净利率
7.3%
3.0%
营收同比
7.6%
-9.0%
净利润同比
776.6%
-41.3%
每股收益(稀释后)
$1.06
$0.71

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ACA
ACA
UFPI
UFPI
Q4 25
$716.7M
$1.3B
Q3 25
$797.8M
$1.6B
Q2 25
$736.9M
$1.8B
Q1 25
$632.0M
$1.6B
Q4 24
$666.2M
$1.5B
Q3 24
$640.4M
$1.6B
Q2 24
$664.7M
$1.9B
Q1 24
$598.6M
$1.6B
净利润
ACA
ACA
UFPI
UFPI
Q4 25
$52.1M
$40.0M
Q3 25
$73.0M
$75.3M
Q2 25
$59.7M
$100.7M
Q1 25
$23.6M
$78.8M
Q4 24
$-7.7M
$68.0M
Q3 24
$16.6M
$99.8M
Q2 24
$45.6M
$125.9M
Q1 24
$39.2M
$120.8M
毛利率
ACA
ACA
UFPI
UFPI
Q4 25
22.9%
16.3%
Q3 25
24.1%
16.8%
Q2 25
22.5%
17.0%
Q1 25
19.8%
16.8%
Q4 24
19.3%
16.4%
Q3 24
21.3%
18.1%
Q2 24
20.8%
19.1%
Q1 24
18.6%
19.9%
营业利润率
ACA
ACA
UFPI
UFPI
Q4 25
11.0%
4.4%
Q3 25
14.1%
5.7%
Q2 25
12.9%
6.7%
Q1 25
8.8%
5.8%
Q4 24
6.5%
5.4%
Q3 24
5.3%
7.3%
Q2 24
10.1%
8.4%
Q1 24
8.9%
8.2%
净利率
ACA
ACA
UFPI
UFPI
Q4 25
7.3%
3.0%
Q3 25
9.2%
4.8%
Q2 25
8.1%
5.5%
Q1 25
3.7%
4.9%
Q4 24
-1.2%
4.7%
Q3 24
2.6%
6.1%
Q2 24
6.9%
6.6%
Q1 24
6.5%
7.4%
每股收益(稀释后)
ACA
ACA
UFPI
UFPI
Q4 25
$1.06
$0.71
Q3 25
$1.48
$1.29
Q2 25
$1.22
$1.70
Q1 25
$0.48
$1.30
Q4 24
$-0.16
$1.12
Q3 24
$0.34
$1.64
Q2 24
$0.93
$2.05
Q1 24
$0.80
$1.96

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ACA
ACA
UFPI
UFPI
现金及短期投资手头流动性
$214.6M
$948.6M
总债务越低越好
$1.5B
$229.8M
股东权益账面价值
$2.6B
$3.1B
总资产
$5.0B
$4.0B
负债/权益比越低杠杆越低
0.57×
0.08×

8季度趋势,按日历期对齐

现金及短期投资
ACA
ACA
UFPI
UFPI
Q4 25
$214.6M
$948.6M
Q3 25
$220.0M
$1.0B
Q2 25
$189.7M
$874.0M
Q1 25
$167.9M
$934.3M
Q4 24
$187.3M
$1.2B
Q3 24
$756.8M
$1.2B
Q2 24
$103.7M
$1.1B
Q1 24
$176.5M
$1.0B
总债务
ACA
ACA
UFPI
UFPI
Q4 25
$1.5B
$229.8M
Q3 25
$1.6B
Q2 25
$1.7B
Q1 25
$1.7B
Q4 24
$1.7B
$234.0M
Q3 24
$1.2B
Q2 24
$699.9M
Q1 24
$600.6M
股东权益
ACA
ACA
UFPI
UFPI
Q4 25
$2.6B
$3.1B
Q3 25
$2.6B
$3.2B
Q2 25
$2.5B
$3.1B
Q1 25
$2.5B
$3.2B
Q4 24
$2.4B
$3.2B
Q3 24
$2.4B
$3.2B
Q2 24
$2.4B
$3.1B
Q1 24
$2.4B
$3.1B
总资产
ACA
ACA
UFPI
UFPI
Q4 25
$5.0B
$4.0B
Q3 25
$5.1B
$4.1B
Q2 25
$5.0B
$4.1B
Q1 25
$4.9B
$4.2B
Q4 24
$4.9B
$4.2B
Q3 24
$4.4B
$4.2B
Q2 24
$3.8B
$4.1B
Q1 24
$3.7B
$4.1B
负债/权益比
ACA
ACA
UFPI
UFPI
Q4 25
0.57×
0.08×
Q3 25
0.61×
Q2 25
0.67×
Q1 25
0.68×
Q4 24
0.69×
0.07×
Q3 24
0.51×
Q2 24
0.29×
Q1 24
0.25×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ACA
ACA
UFPI
UFPI
经营现金流最新季度
$120.0M
$146.6M
自由现金流经营现金流 - 资本支出
$55.8M
$82.7M
自由现金流率自由现金流/营收
7.8%
6.2%
资本支出强度资本支出/营收
9.0%
4.8%
现金转化率经营现金流/净利润
2.30×
3.67×
过去12个月自由现金流最近4个季度
$175.5M
$276.4M

8季度趋势,按日历期对齐

经营现金流
ACA
ACA
UFPI
UFPI
Q4 25
$120.0M
$146.6M
Q3 25
$160.6M
$286.0M
Q2 25
$61.2M
$221.9M
Q1 25
$-700.0K
$-108.8M
Q4 24
$248.2M
$144.9M
Q3 24
$135.0M
$258.6M
Q2 24
$38.3M
$255.9M
Q1 24
$80.5M
$-16.8M
自由现金流
ACA
ACA
UFPI
UFPI
Q4 25
$55.8M
$82.7M
Q3 25
$121.0M
$210.2M
Q2 25
$33.4M
$159.5M
Q1 25
$-34.7M
$-176.1M
Q4 24
$194.9M
$78.1M
Q3 24
$100.6M
$199.7M
Q2 24
$-9.3M
$198.4M
Q1 24
$26.1M
$-65.9M
自由现金流率
ACA
ACA
UFPI
UFPI
Q4 25
7.8%
6.2%
Q3 25
15.2%
13.5%
Q2 25
4.5%
8.7%
Q1 25
-5.5%
-11.0%
Q4 24
29.3%
5.3%
Q3 24
15.7%
12.1%
Q2 24
-1.4%
10.4%
Q1 24
4.4%
-4.0%
资本支出强度
ACA
ACA
UFPI
UFPI
Q4 25
9.0%
4.8%
Q3 25
5.0%
4.9%
Q2 25
3.8%
3.4%
Q1 25
5.4%
4.2%
Q4 24
8.0%
4.6%
Q3 24
5.4%
3.6%
Q2 24
7.2%
3.0%
Q1 24
9.1%
3.0%
现金转化率
ACA
ACA
UFPI
UFPI
Q4 25
2.30×
3.67×
Q3 25
2.20×
3.80×
Q2 25
1.03×
2.20×
Q1 25
-0.03×
-1.38×
Q4 24
2.13×
Q3 24
8.13×
2.59×
Q2 24
0.84×
2.03×
Q1 24
2.05×
-0.14×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ACA
ACA

Engineered Structures$301.1M42%
Total Construction Materials$276.8M39%
Specialty Materials And Asphalt$110.2M15%
Construction Site Support$28.6M4%

UFPI
UFPI

Retail Segment$444.0M33%
Structural Packaging$230.2M17%
Factory Built$189.7M14%
Site Built$152.7M11%
Palletone Inc$119.2M9%
Deckorators$55.2M4%
Commercial$53.2M4%
Concrete Forming$44.2M3%
Transferred Over Time$29.6M2%
Protective Packaging$20.7M2%

相关对比