vs
Meritage Homes CORP（MTH）与UFP INDUSTRIES INC（UFPI）财务数据对比。点击上方公司名可切换其他公司
Meritage Homes CORP的季度营收约是UFP INDUSTRIES INC的1.1倍（$1.4B vs $1.3B），Meritage Homes CORP净利率更高（17.7% vs 3.0%，领先14.7%），Meritage Homes CORP同比增速更快（10.5% vs -9.0%），UFP INDUSTRIES INC自由现金流更多（$82.7M vs $-225.4M）
Meritage Homes Corporation是美国上市房地产开发企业，主营全美范围内各类独栋住宅建造业务，按2023年房屋销量计算为美国第五大住宅建筑商，同时在亚利桑那州开发活跃长者社区及高端地产项目。
UFP工业是一家控股企业，业务覆盖零售、工业、建筑三大市场，总部位于美国密歇根州大急流城，1993年公开上市，旗下共有218家关联运营主体，面向零售、建筑、包装三大领域供应数万种产品。
MTH vs UFPI — 直观对比
营收规模更大
MTH
是对方的1.1倍
$1.3B
营收增速更快
MTH
高出19.6%
-9.0%
净利率更高
MTH
高出14.7%
3.0%
自由现金流更多
UFPI
多$308.2M
$-225.4M
损益表 — Q2 FY2022 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.3B |
| 净利润 | $250.1M | $40.0M |
| 毛利率 | 31.5% | 16.3% |
| 营业利润率 | 23.5% | 4.4% |
| 净利率 | 17.7% | 3.0% |
| 营收同比 | 10.5% | -9.0% |
| 净利润同比 | 49.4% | -41.3% |
| 每股收益（稀释后） | $6.77 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MTHUFPI
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.6B |
净利润MTHUFPI
| Q4 25 | — | $40.0M | ||
| Q3 25 | — | $75.3M | ||
| Q2 25 | — | $100.7M | ||
| Q1 25 | — | $78.8M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $99.8M | ||
| Q2 24 | — | $125.9M | ||
| Q1 24 | — | $120.8M |
毛利率MTHUFPI
| Q4 25 | — | 16.3% | ||
| Q3 25 | — | 16.8% | ||
| Q2 25 | — | 17.0% | ||
| Q1 25 | — | 16.8% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | 19.1% | ||
| Q1 24 | — | 19.9% |
营业利润率MTHUFPI
| Q4 25 | — | 4.4% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | 6.7% | ||
| Q1 25 | — | 5.8% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 8.4% | ||
| Q1 24 | — | 8.2% |
净利率MTHUFPI
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 4.9% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 7.4% |
每股收益（稀释后）MTHUFPI
| Q4 25 | — | $0.71 | ||
| Q3 25 | — | $1.29 | ||
| Q2 25 | — | $1.70 | ||
| Q1 25 | — | $1.30 | ||
| Q4 24 | — | $1.12 | ||
| Q3 24 | — | $1.64 | ||
| Q2 24 | — | $2.05 | ||
| Q1 24 | — | $1.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $272.1M | $948.6M |
| 总债务越低越好 | — | $229.8M |
| 股东权益账面价值 | $3.4B | $3.1B |
| 总资产 | $5.3B | $4.0B |
| 负债/权益比越低杠杆越低 | — | 0.08× |
8季度趋势，按日历期对齐
现金及短期投资MTHUFPI
| Q4 25 | — | $948.6M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $874.0M | ||
| Q1 25 | — | $934.3M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.0B |
总债务MTHUFPI
| Q4 25 | — | $229.8M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $234.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益MTHUFPI
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $3.1B | ||
| Q1 24 | — | $3.1B |
总资产MTHUFPI
| Q4 25 | — | $4.0B | ||
| Q3 25 | — | $4.1B | ||
| Q2 25 | — | $4.1B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $4.1B | ||
| Q1 24 | — | $4.1B |
负债/权益比MTHUFPI
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.07× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-219.0M | $146.6M |
| 自由现金流经营现金流 - 资本支出 | $-225.4M | $82.7M |
| 自由现金流率自由现金流/营收 | -16.0% | 6.2% |
| 资本支出强度资本支出/营收 | 0.5% | 4.8% |
| 现金转化率经营现金流/净利润 | -0.88× | 3.67× |
| 过去12个月自由现金流最近4个季度 | — | $276.4M |
8季度趋势，按日历期对齐
经营现金流MTHUFPI
| Q4 25 | — | $146.6M | ||
| Q3 25 | — | $286.0M | ||
| Q2 25 | — | $221.9M | ||
| Q1 25 | — | $-108.8M | ||
| Q4 24 | — | $144.9M | ||
| Q3 24 | — | $258.6M | ||
| Q2 24 | — | $255.9M | ||
| Q1 24 | — | $-16.8M |
自由现金流MTHUFPI
| Q4 25 | — | $82.7M | ||
| Q3 25 | — | $210.2M | ||
| Q2 25 | — | $159.5M | ||
| Q1 25 | — | $-176.1M | ||
| Q4 24 | — | $78.1M | ||
| Q3 24 | — | $199.7M | ||
| Q2 24 | — | $198.4M | ||
| Q1 24 | — | $-65.9M |
自由现金流率MTHUFPI
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | — | 8.7% | ||
| Q1 25 | — | -11.0% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 12.1% | ||
| Q2 24 | — | 10.4% | ||
| Q1 24 | — | -4.0% |
资本支出强度MTHUFPI
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 3.0% |
现金转化率MTHUFPI
| Q4 25 | — | 3.67× | ||
| Q3 25 | — | 3.80× | ||
| Q2 25 | — | 2.20× | ||
| Q1 25 | — | -1.38× | ||
| Q4 24 | — | 2.13× | ||
| Q3 24 | — | 2.59× | ||
| Q2 24 | — | 2.03× | ||
| Q1 24 | — | -0.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
UFPI
| Retail Segment | $444.0M | 33% |
| Structural Packaging | $230.2M | 17% |
| Factory Built | $189.7M | 14% |
| Site Built | $152.7M | 11% |
| Palletone Inc | $119.2M | 9% |
| Deckorators | $55.2M | 4% |
| Commercial | $53.2M | 4% |
| Concrete Forming | $44.2M | 3% |
| Transferred Over Time | $29.6M | 2% |
| Protective Packaging | $20.7M | 2% |
