vs
AURORA CANNABIS INC（ACB）与莱迪思半导体（LSCC）财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是AURORA CANNABIS INC的1.8倍（$145.8M vs $81.6M），莱迪思半导体净利率更高（-5.2% vs -756.4%，领先751.1%），莱迪思半导体自由现金流更多（$44.0M vs $-8.6M）
奥罗拉大麻公司是加拿大获得官方许可的大麻生产商，总部位于埃德蒙顿。截至2018年9月，公司拥有八家合规生产工厂、五张销售牌照，业务遍及全球25个国家，年大麻产能超62.5万公斤，核心产能布局在加拿大，同时在丹麦、拉美等国际市场积极拓展业务。
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
ACB vs LSCC — 直观对比
营收规模更大
LSCC
是对方的1.8倍
$81.6M
净利率更高
LSCC
高出751.1%
-756.4%
自由现金流更多
LSCC
多$52.6M
$-8.6M
损益表 — Q1 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $81.6M | $145.8M |
| 净利润 | $-617.0M | $-7.6M |
| 毛利率 | 8.7% | 68.5% |
| 营业利润率 | -73.7% | 0.7% |
| 净利率 | -756.4% | -5.2% |
| 营收同比 | — | 24.2% |
| 净利润同比 | — | -146.3% |
| 每股收益（稀释后） | — | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACBLSCC
| Q1 26 | — | $145.8M | ||
| Q3 25 | — | $133.3M | ||
| Q2 25 | — | $124.0M | ||
| Q1 25 | — | $120.2M | ||
| Q4 24 | — | $117.4M | ||
| Q3 24 | — | $127.1M | ||
| Q2 24 | — | $124.1M | ||
| Q1 24 | — | $140.8M |
净利润ACBLSCC
| Q1 26 | — | $-7.6M | ||
| Q3 25 | — | $2.8M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $5.0M | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | — | $7.2M | ||
| Q2 24 | — | $22.6M | ||
| Q1 24 | — | $14.8M |
毛利率ACBLSCC
| Q1 26 | — | 68.5% | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 68.4% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 61.1% | ||
| Q3 24 | — | 69.0% | ||
| Q2 24 | — | 68.3% | ||
| Q1 24 | — | 68.3% |
营业利润率ACBLSCC
| Q1 26 | — | 0.7% | ||
| Q3 25 | — | -1.2% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 5.8% | ||
| Q4 24 | — | -10.4% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | — | 18.2% | ||
| Q1 24 | — | 11.8% |
净利率ACBLSCC
| Q1 26 | — | -5.2% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 14.1% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 18.2% | ||
| Q1 24 | — | 10.5% |
每股收益（稀释后）ACBLSCC
| Q1 26 | — | $-0.06 | ||
| Q3 25 | — | $0.02 | ||
| Q2 25 | — | $0.02 | ||
| Q1 25 | — | $0.04 | ||
| Q4 24 | — | $0.12 | ||
| Q3 24 | — | $0.05 | ||
| Q2 24 | — | $0.16 | ||
| Q1 24 | — | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $133.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $714.1M |
| 总资产 | — | $883.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ACBLSCC
| Q1 26 | — | $133.9M | ||
| Q3 25 | — | $117.9M | ||
| Q2 25 | — | $107.2M | ||
| Q1 25 | — | $127.6M | ||
| Q4 24 | — | $136.3M | ||
| Q3 24 | — | $124.3M | ||
| Q2 24 | — | $109.2M | ||
| Q1 24 | — | $107.5M |
股东权益ACBLSCC
| Q1 26 | — | $714.1M | ||
| Q3 25 | — | $706.4M | ||
| Q2 25 | — | $687.0M | ||
| Q1 25 | — | $707.9M | ||
| Q4 24 | — | $710.9M | ||
| Q3 24 | — | $703.5M | ||
| Q2 24 | — | $698.8M | ||
| Q1 24 | — | $682.7M |
总资产ACBLSCC
| Q1 26 | — | $883.1M | ||
| Q3 25 | — | $844.4M | ||
| Q2 25 | — | $808.6M | ||
| Q1 25 | — | $823.6M | ||
| Q4 24 | — | $843.9M | ||
| Q3 24 | — | $853.7M | ||
| Q2 24 | — | $827.5M | ||
| Q1 24 | — | $815.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.3M | $57.6M |
| 自由现金流经营现金流 - 资本支出 | $-8.6M | $44.0M |
| 自由现金流率自由现金流/营收 | -10.6% | 30.2% |
| 资本支出强度资本支出/营收 | 5.3% | 9.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $132.6M |
8季度趋势，按日历期对齐
经营现金流ACBLSCC
| Q1 26 | — | $57.6M | ||
| Q3 25 | — | $47.1M | ||
| Q2 25 | — | $38.5M | ||
| Q1 25 | — | $31.9M | ||
| Q4 24 | — | $45.4M | ||
| Q3 24 | — | $44.0M | ||
| Q2 24 | — | $21.9M | ||
| Q1 24 | — | $29.5M |
自由现金流ACBLSCC
| Q1 26 | — | $44.0M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $31.3M | ||
| Q1 25 | — | $23.3M | ||
| Q4 24 | — | $39.7M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $14.8M | ||
| Q1 24 | — | $26.1M |
自由现金流率ACBLSCC
| Q1 26 | — | 30.2% | ||
| Q3 25 | — | 25.5% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 19.4% | ||
| Q4 24 | — | 33.8% | ||
| Q3 24 | — | 31.0% | ||
| Q2 24 | — | 11.9% | ||
| Q1 24 | — | 18.5% |
资本支出强度ACBLSCC
| Q1 26 | — | 9.3% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 2.4% |
现金转化率ACBLSCC
| Q1 26 | — | — | ||
| Q3 25 | — | 16.86× | ||
| Q2 25 | — | 13.23× | ||
| Q1 25 | — | 6.35× | ||
| Q4 24 | — | 2.75× | ||
| Q3 24 | — | 6.12× | ||
| Q2 24 | — | 0.97× | ||
| Q1 24 | — | 1.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACB
暂无分部数据
LSCC
| Asia | $106.3M | 73% |
| Americas | $21.0M | 14% |
| Europe | $18.5M | 13% |
