vs
AURORA CANNABIS INC(ACB)与合众银行(WASH)财务数据对比。点击上方公司名可切换其他公司
AURORA CANNABIS INC的季度营收约是合众银行的1.4倍($81.6M vs $57.8M),合众银行净利率更高(21.8% vs -756.4%,领先778.2%)
奥罗拉大麻公司是加拿大获得官方许可的大麻生产商,总部位于埃德蒙顿。截至2018年9月,公司拥有八家合规生产工厂、五张销售牌照,业务遍及全球25个国家,年大麻产能超62.5万公斤,核心产能布局在加拿大,同时在丹麦、拉美等国际市场积极拓展业务。
美国合众银行是一家美国跨国金融机构,总部位于明尼苏达州明尼阿波利斯,在特拉华州注册成立。截至2025年,该银行为美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的金融机构。它主营银行、投资、抵押贷款等多元金融业务。
ACB vs WASH — 直观对比
营收规模更大
ACB
是对方的1.4倍
$57.8M
净利率更高
WASH
高出778.2%
-756.4%
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $81.6M | $57.8M |
| 净利润 | $-617.0M | $12.6M |
| 毛利率 | 8.7% | — |
| 营业利润率 | -73.7% | — |
| 净利率 | -756.4% | 21.8% |
| 营收同比 | — | — |
| 净利润同比 | — | 3.5% |
| 每股收益(稀释后) | — | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACB
WASH
| Q1 26 | — | $57.8M | ||
| Q4 25 | — | $59.3M | ||
| Q3 25 | — | $56.5M | ||
| Q2 25 | — | $54.3M | ||
| Q1 25 | — | $59.1M | ||
| Q4 24 | — | $12.4M | ||
| Q3 24 | — | $48.5M | ||
| Q2 24 | — | $48.2M |
净利润
ACB
WASH
| Q1 26 | — | $12.6M | ||
| Q4 25 | — | $16.0M | ||
| Q3 25 | — | $10.8M | ||
| Q2 25 | — | $13.2M | ||
| Q1 25 | — | $12.2M | ||
| Q4 24 | — | $-60.8M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $10.8M |
营业利润率
ACB
WASH
| Q1 26 | — | — | ||
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 26.5% | ||
| Q4 24 | — | -648.7% | ||
| Q3 24 | — | 28.5% | ||
| Q2 24 | — | 28.7% |
净利率
ACB
WASH
| Q1 26 | — | 21.8% | ||
| Q4 25 | — | 27.0% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 24.4% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | — | -491.4% | ||
| Q3 24 | — | 22.6% | ||
| Q2 24 | — | 22.4% |
每股收益(稀释后)
ACB
WASH
| Q1 26 | — | $0.66 | ||
| Q4 25 | — | $0.84 | ||
| Q3 25 | — | $0.56 | ||
| Q2 25 | — | $0.68 | ||
| Q1 25 | — | $0.63 | ||
| Q4 24 | — | $-3.54 | ||
| Q3 24 | — | $0.64 | ||
| Q2 24 | — | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $12.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $546.8M |
| 总资产 | — | $6.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ACB
WASH
| Q1 26 | — | $12.3M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
ACB
WASH
| Q1 26 | — | $546.8M | ||
| Q4 25 | — | $543.6M | ||
| Q3 25 | — | $533.0M | ||
| Q2 25 | — | $527.5M | ||
| Q1 25 | — | $521.7M | ||
| Q4 24 | — | $499.7M | ||
| Q3 24 | — | $502.2M | ||
| Q2 24 | — | $471.0M |
总资产
ACB
WASH
| Q1 26 | — | $6.5B | ||
| Q4 25 | — | $6.6B | ||
| Q3 25 | — | $6.7B | ||
| Q2 25 | — | $6.7B | ||
| Q1 25 | — | $6.6B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | — | $7.1B | ||
| Q2 24 | — | $7.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-8.6M | — |
| 自由现金流率自由现金流/营收 | -10.6% | — |
| 资本支出强度资本支出/营收 | 5.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ACB
WASH
| Q1 26 | — | — | ||
| Q4 25 | — | $80.3M | ||
| Q3 25 | — | $39.6M | ||
| Q2 25 | — | $11.3M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $57.7M | ||
| Q3 24 | — | $25.7M | ||
| Q2 24 | — | $11.2M |
自由现金流
ACB
WASH
| Q1 26 | — | — | ||
| Q4 25 | — | $78.3M | ||
| Q3 25 | — | $39.3M | ||
| Q2 25 | — | $10.9M | ||
| Q1 25 | — | $8.4M | ||
| Q4 24 | — | $53.7M | ||
| Q3 24 | — | $24.4M | ||
| Q2 24 | — | $9.6M |
自由现金流率
ACB
WASH
| Q1 26 | — | — | ||
| Q4 25 | — | 132.2% | ||
| Q3 25 | — | 69.6% | ||
| Q2 25 | — | 20.2% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 433.8% | ||
| Q3 24 | — | 50.4% | ||
| Q2 24 | — | 19.8% |
资本支出强度
ACB
WASH
| Q1 26 | — | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.4% |
现金转化率
ACB
WASH
| Q1 26 | — | — | ||
| Q4 25 | — | 5.03× | ||
| Q3 25 | — | 3.65× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.34× | ||
| Q2 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACB
暂无分部数据
WASH
| Net Interest Income | $40.5M | 70% |
| Noninterest Income | $17.3M | 30% |