vs
ProFrac Holding Corp.（ACDC）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是ProFrac Holding Corp.的1.6倍（$682.8M vs $436.5M），Rackspace Technology, Inc.净利率更高（-4.8% vs -33.2%，领先28.4%），Rackspace Technology, Inc.同比增速更快（-0.4% vs -4.0%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $12.9M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -13.4%）
ProFrac Holding Corp.是一家领先的北美能源服务企业，主要为油气勘探开采企业提供水力压裂、完井及相关配套服务，核心客户覆盖美国、加拿大主要陆上页岩及常规油气产区的上游运营商。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
ACDC vs RXT — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $436.5M | $682.8M |
| 净利润 | $-144.7M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | -24.9% | -0.5% |
| 净利率 | -33.2% | -4.8% |
| 营收同比 | -4.0% | -0.4% |
| 净利润同比 | -37.8% | 41.6% |
| 每股收益（稀释后） | $-0.83 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $436.5M | $682.8M | ||
| Q3 25 | $403.1M | $671.2M | ||
| Q2 25 | $501.9M | $666.3M | ||
| Q1 25 | $600.3M | $665.4M | ||
| Q4 24 | $454.7M | $685.6M | ||
| Q3 24 | $575.3M | $675.8M | ||
| Q2 24 | $579.4M | $684.9M | ||
| Q1 24 | $581.5M | $690.8M |
| Q4 25 | $-144.7M | $-32.7M | ||
| Q3 25 | $-100.9M | $-67.1M | ||
| Q2 25 | $-105.9M | $-54.5M | ||
| Q1 25 | $-17.5M | $-71.5M | ||
| Q4 24 | $-105.0M | $-56.0M | ||
| Q3 24 | $-45.2M | $-186.6M | ||
| Q2 24 | $-66.7M | $25.0M | ||
| Q1 24 | $1.8M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
| Q4 25 | -24.9% | -0.5% | ||
| Q3 25 | -19.5% | -5.1% | ||
| Q2 25 | -10.8% | -3.8% | ||
| Q1 25 | 2.7% | -5.8% | ||
| Q4 24 | -10.3% | -4.2% | ||
| Q3 24 | -0.7% | -25.7% | ||
| Q2 24 | -8.5% | -7.9% | ||
| Q1 24 | 6.9% | -94.5% |
| Q4 25 | -33.2% | -4.8% | ||
| Q3 25 | -25.0% | -10.0% | ||
| Q2 25 | -21.1% | -8.2% | ||
| Q1 25 | -2.9% | -10.7% | ||
| Q4 24 | -23.1% | -8.2% | ||
| Q3 24 | -7.9% | -27.6% | ||
| Q2 24 | -11.5% | 3.7% | ||
| Q1 24 | 0.3% | -92.7% |
| Q4 25 | $-0.83 | $-0.13 | ||
| Q3 25 | $-0.60 | $-0.28 | ||
| Q2 25 | $-0.67 | $-0.23 | ||
| Q1 25 | $-0.12 | $-0.31 | ||
| Q4 24 | $-0.67 | $-0.20 | ||
| Q3 24 | $-0.29 | $-0.82 | ||
| Q2 24 | $-0.42 | $0.11 | ||
| Q1 24 | $0.00 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.9M | $105.8M |
| 总债务越低越好 | $832.7M | $2.7B |
| 股东权益账面价值 | $717.5M | $-1.2B |
| 总资产 | $2.6B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.16× | — |
8季度趋势，按日历期对齐
| Q4 25 | $22.9M | $105.8M | ||
| Q3 25 | $58.0M | $99.5M | ||
| Q2 25 | $26.0M | $103.9M | ||
| Q1 25 | $16.0M | $128.0M | ||
| Q4 24 | $14.8M | $144.0M | ||
| Q3 24 | $25.5M | $157.1M | ||
| Q2 24 | $24.0M | $190.2M | ||
| Q1 24 | $28.3M | $282.6M |
| Q4 25 | $832.7M | $2.7B | ||
| Q3 25 | $907.0M | $2.8B | ||
| Q2 25 | $941.9M | $2.8B | ||
| Q1 25 | $967.9M | $2.8B | ||
| Q4 24 | $936.1M | $2.8B | ||
| Q3 24 | $986.7M | $2.8B | ||
| Q2 24 | $1.0B | $2.9B | ||
| Q1 24 | $895.1M | $3.0B |
| Q4 25 | $717.5M | $-1.2B | ||
| Q3 25 | $862.0M | $-1.2B | ||
| Q2 25 | $875.5M | $-1.1B | ||
| Q1 25 | $988.1M | $-1.1B | ||
| Q4 24 | $1.0B | $-1.0B | ||
| Q3 24 | $1.1B | $-949.7M | ||
| Q2 24 | $1.1B | $-756.2M | ||
| Q1 24 | $1.2B | $-787.2M |
| Q4 25 | $2.6B | $2.8B | ||
| Q3 25 | $2.7B | $2.8B | ||
| Q2 25 | $2.8B | $2.9B | ||
| Q1 25 | $3.0B | $3.0B | ||
| Q4 24 | $3.0B | $3.1B | ||
| Q3 24 | $3.1B | $3.1B | ||
| Q2 24 | $3.2B | $3.4B | ||
| Q1 24 | $3.0B | $3.5B |
| Q4 25 | 1.16× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 0.98× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 0.90× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.74× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.5M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $12.9M | $56.0M |
| 自由现金流率自由现金流/营收 | 3.0% | 8.2% |
| 资本支出强度资本支出/营收 | 8.4% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $19.6M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | $49.5M | $59.7M | ||
| Q3 25 | $900.0K | $70.7M | ||
| Q2 25 | $100.4M | $8.4M | ||
| Q1 25 | $38.7M | $12.6M | ||
| Q4 24 | $76.5M | $54.3M | ||
| Q3 24 | $98.2M | $51.8M | ||
| Q2 24 | $113.5M | $24.1M | ||
| Q1 24 | $79.1M | $-90.3M |
| Q4 25 | $12.9M | $56.0M | ||
| Q3 25 | $-33.4M | $42.7M | ||
| Q2 25 | $53.9M | $-12.4M | ||
| Q1 25 | $-13.8M | $4.3M | ||
| Q4 24 | $13.3M | $34.4M | ||
| Q3 24 | $28.2M | $27.3M | ||
| Q2 24 | $51.6M | $-14.5M | ||
| Q1 24 | $19.2M | $-118.4M |
| Q4 25 | 3.0% | 8.2% | ||
| Q3 25 | -8.3% | 6.4% | ||
| Q2 25 | 10.7% | -1.9% | ||
| Q1 25 | -2.3% | 0.6% | ||
| Q4 24 | 2.9% | 5.0% | ||
| Q3 24 | 4.9% | 4.0% | ||
| Q2 24 | 8.9% | -2.1% | ||
| Q1 24 | 3.3% | -17.1% |
| Q4 25 | 8.4% | 0.5% | ||
| Q3 25 | 8.5% | 4.2% | ||
| Q2 25 | 9.3% | 3.1% | ||
| Q1 25 | 8.7% | 1.2% | ||
| Q4 24 | 13.9% | 2.9% | ||
| Q3 24 | 12.2% | 3.6% | ||
| Q2 24 | 10.7% | 5.6% | ||
| Q1 24 | 10.3% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.96× | ||
| Q1 24 | 43.94× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACDC
| Services | $385.6M | 88% |
| Products | $50.9M | 12% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
