vs
传奇娱乐（ACEL）与史克威尔艾尼克斯（GAME）财务数据对比。点击上方公司名可切换其他公司
史克威尔艾尼克斯净利率更高（949.3% vs 4.7%，领先944.6%）。史克威尔艾尼克斯同比增速更快（81.1% vs 7.5%）。传奇娱乐自由现金流更多（$16.0M vs $-1.1M）。过去两年史克威尔艾尼克斯的营收复合增速更高（NaN% vs NaN%）
传奇娱乐是一家美国大众传媒与电影制作公司，总部位于加利福尼亚州伯班克，由托马斯·图尔于2000年创立。该公司长期与华纳兄弟影业、环球影业、索尼影视、派拉蒙影业等主流制片厂，以及网飞、葫芦等流媒体平台展开合作。
史克威尔艾尼克斯控股是日本跨国控股企业，也是知名的电子游戏发行商与娱乐集团。核心业务涵盖角色扮演游戏开发发行，代表作包括《最终幻想》《勇者斗恶龙》《王国之心》等知名IP，业务还延伸至周边商品、线下街机场馆及Gangan Comics品牌的漫画出版领域。
ACEL vs GAME — 直观对比
营收规模更大
ACEL
是对方的-104.2倍
$-3.3M
营收增速更快
GAME
高出73.5%
7.5%
净利率更高
GAME
高出944.6%
4.7%
自由现金流更多
ACEL
多$17.1M
$-1.1M
两年增速更快
GAME
近两年复合增速
6.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $341.4M | $-3.3M |
| 净利润 | $16.2M | $-31.1M |
| 毛利率 | — | — |
| 营业利润率 | 8.7% | 335.6% |
| 净利率 | 4.7% | 949.3% |
| 营收同比 | 7.5% | 81.1% |
| 净利润同比 | 93.3% | -17.9% |
| 每股收益（稀释后） | $0.19 | $-0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACELGAME
| Q4 25 | $341.4M | $-3.3M | ||
| Q3 25 | $329.7M | $11.3M | ||
| Q2 25 | $335.9M | $15.9M | ||
| Q1 25 | $323.9M | $21.1M | ||
| Q4 24 | $317.5M | $-17.3M | ||
| Q3 24 | $302.2M | $9.3M | ||
| Q2 24 | $309.4M | $17.8M | ||
| Q1 24 | $301.8M | $17.7M |
净利润ACELGAME
| Q4 25 | $16.2M | $-31.1M | ||
| Q3 25 | $13.4M | $-808.4K | ||
| Q2 25 | $7.3M | $-3.0M | ||
| Q1 25 | $14.6M | $-5.2M | ||
| Q4 24 | $8.4M | $-26.4M | ||
| Q3 24 | $4.9M | $-5.5M | ||
| Q2 24 | $14.6M | $-11.6M | ||
| Q1 24 | $7.4M | $-5.3M |
毛利率ACELGAME
| Q4 25 | — | — | ||
| Q3 25 | — | 49.4% | ||
| Q2 25 | — | 15.3% | ||
| Q1 25 | — | 15.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 45.3% | ||
| Q2 24 | — | 14.1% | ||
| Q1 24 | — | 19.1% |
营业利润率ACELGAME
| Q4 25 | 8.7% | 335.6% | ||
| Q3 25 | 7.7% | -21.2% | ||
| Q2 25 | 8.0% | -29.8% | ||
| Q1 25 | 8.0% | -33.7% | ||
| Q4 24 | 6.5% | 108.4% | ||
| Q3 24 | 7.2% | -33.8% | ||
| Q2 24 | 7.3% | -34.6% | ||
| Q1 24 | 8.5% | -35.4% |
净利率ACELGAME
| Q4 25 | 4.7% | 949.3% | ||
| Q3 25 | 4.1% | -7.1% | ||
| Q2 25 | 2.2% | -19.0% | ||
| Q1 25 | 4.5% | -24.4% | ||
| Q4 24 | 2.6% | 152.4% | ||
| Q3 24 | 1.6% | -58.9% | ||
| Q2 24 | 4.7% | -65.1% | ||
| Q1 24 | 2.5% | -29.7% |
每股收益（稀释后）ACELGAME
| Q4 25 | $0.19 | $-0.38 | ||
| Q3 25 | $0.16 | $-0.01 | ||
| Q2 25 | $0.08 | $-0.08 | ||
| Q1 25 | $0.17 | $-0.14 | ||
| Q4 24 | $0.09 | $-0.89 | ||
| Q3 24 | $0.06 | $-0.18 | ||
| Q2 24 | $0.17 | $-0.38 | ||
| Q1 24 | $0.09 | $-0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $296.6M | — |
| 总债务越低越好 | $607.4M | — |
| 股东权益账面价值 | $269.7M | $35.7M |
| 总资产 | $1.1B | $79.3M |
| 负债/权益比越低杠杆越低 | 2.25× | — |
8季度趋势，按日历期对齐
现金及短期投资ACELGAME
| Q4 25 | $296.6M | — | ||
| Q3 25 | $290.2M | — | ||
| Q2 25 | $264.6M | — | ||
| Q1 25 | $271.9M | — | ||
| Q4 24 | $281.3M | — | ||
| Q3 24 | $265.1M | — | ||
| Q2 24 | $254.9M | — | ||
| Q1 24 | $253.9M | — |
总债务ACELGAME
| Q4 25 | $607.4M | — | ||
| Q3 25 | $595.4M | — | ||
| Q2 25 | $595.5M | — | ||
| Q1 25 | $580.7M | — | ||
| Q4 24 | $595.4M | — | ||
| Q3 24 | $554.1M | — | ||
| Q2 24 | $565.7M | — | ||
| Q1 24 | $539.9M | — |
股东权益ACELGAME
| Q4 25 | $269.7M | $35.7M | ||
| Q3 25 | $267.1M | $78.7M | ||
| Q2 25 | $260.5M | $-5.5M | ||
| Q1 25 | $259.1M | $10.5M | ||
| Q4 24 | $255.0M | $12.0M | ||
| Q3 24 | $206.7M | $40.5M | ||
| Q2 24 | $209.1M | $42.3M | ||
| Q1 24 | $202.1M | $38.5M |
总资产ACELGAME
| Q4 25 | $1.1B | $79.3M | ||
| Q3 25 | $1.1B | $121.1M | ||
| Q2 25 | $1.1B | $44.1M | ||
| Q1 25 | $1.0B | $67.8M | ||
| Q4 24 | $1.0B | $78.7M | ||
| Q3 24 | $950.2M | $101.1M | ||
| Q2 24 | $950.3M | $105.5M | ||
| Q1 24 | $919.1M | $101.9M |
负债/权益比ACELGAME
| Q4 25 | 2.25× | — | ||
| Q3 25 | 2.23× | — | ||
| Q2 25 | 2.29× | — | ||
| Q1 25 | 2.24× | — | ||
| Q4 24 | 2.33× | — | ||
| Q3 24 | 2.68× | — | ||
| Q2 24 | 2.71× | — | ||
| Q1 24 | 2.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $31.1M | $-1.1M |
| 自由现金流经营现金流 - 资本支出 | $16.0M | $-1.1M |
| 自由现金流率自由现金流/营收 | 4.7% | 34.9% |
| 资本支出强度资本支出/营收 | 4.4% | -0.0% |
| 现金转化率经营现金流/净利润 | 1.92× | — |
| 过去12个月自由现金流最近4个季度 | $62.0M | — |
8季度趋势，按日历期对齐
经营现金流ACELGAME
| Q4 25 | $31.1M | $-1.1M | ||
| Q3 25 | $55.2M | $-10.4M | ||
| Q2 25 | $19.8M | $1.7M | ||
| Q1 25 | $44.8M | $-8.6M | ||
| Q4 24 | $13.5M | $-5.2M | ||
| Q3 24 | $50.1M | $-7.8M | ||
| Q2 24 | $28.9M | $-9.6M | ||
| Q1 24 | $28.8M | $-8.0M |
自由现金流ACELGAME
| Q4 25 | $16.0M | $-1.1M | ||
| Q3 25 | $34.2M | — | ||
| Q2 25 | $-6.2M | $1.7M | ||
| Q1 25 | $18.0M | $-8.7M | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $33.1M | $-7.8M | ||
| Q2 24 | $11.4M | $-9.6M | ||
| Q1 24 | $8.1M | $-8.0M |
自由现金流率ACELGAME
| Q4 25 | 4.7% | 34.9% | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | -1.9% | 10.7% | ||
| Q1 25 | 5.6% | -41.0% | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 11.0% | -83.4% | ||
| Q2 24 | 3.7% | -53.8% | ||
| Q1 24 | 2.7% | -45.2% |
资本支出强度ACELGAME
| Q4 25 | 4.4% | -0.0% | ||
| Q3 25 | 6.4% | 0.0% | ||
| Q2 25 | 7.8% | 0.0% | ||
| Q1 25 | 8.3% | 0.4% | ||
| Q4 24 | 3.6% | 0.0% | ||
| Q3 24 | 5.6% | 0.0% | ||
| Q2 24 | 5.7% | 0.0% | ||
| Q1 24 | 6.8% | 0.0% |
现金转化率ACELGAME
| Q4 25 | 1.92× | — | ||
| Q3 25 | 4.13× | — | ||
| Q2 25 | 2.71× | — | ||
| Q1 25 | 3.06× | — | ||
| Q4 24 | 1.62× | — | ||
| Q3 24 | 10.23× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 3.88× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACEL
| Video Gaming | $319.1M | 93% |
| ATM Fees And Other Revenue | $13.5M | 4% |
| Amusement | $5.3M | 2% |
| Manufacturing | $3.6M | 1% |
GAME
暂无分部数据
