vs
传奇娱乐（ACEL）与PROGRESS SOFTWARE CORP（PRGS）财务数据对比。点击上方公司名可切换其他公司
传奇娱乐的季度营收约是PROGRESS SOFTWARE CORP的1.4倍（$351.6M vs $252.7M），PROGRESS SOFTWARE CORP净利率更高（10.2% vs 4.2%，领先6.0%），PROGRESS SOFTWARE CORP同比增速更快（17.5% vs 8.5%），PROGRESS SOFTWARE CORP自由现金流更多（$59.9M vs $20.2M），过去两年PROGRESS SOFTWARE CORP的营收复合增速更高（17.0% vs 6.6%）
传奇娱乐是一家美国大众传媒与电影制作公司，总部位于加利福尼亚州伯班克，由托马斯·图尔于2000年创立。该公司长期与华纳兄弟影业、环球影业、索尼影视、派拉蒙影业等主流制片厂，以及网飞、葫芦等流媒体平台展开合作。
Progress Software是全球领先的企业级软件服务商，主营应用开发平台、数据连接工具、数字体验解决方案等产品，服务覆盖金融、医疗、制造、零售等多行业的全球企业客户，助力客户搭建高性能可扩展的业务应用，提升运营效率。
ACEL vs PRGS — 直观对比
营收规模更大
ACEL
是对方的1.4倍
$252.7M
营收增速更快
PRGS
高出9.0%
8.5%
净利率更高
PRGS
高出6.0%
4.2%
自由现金流更多
PRGS
多$39.7M
$20.2M
两年增速更快
PRGS
近两年复合增速
6.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $351.6M | $252.7M |
| 净利润 | $14.7M | $25.7M |
| 毛利率 | — | 81.6% |
| 营业利润率 | 7.7% | 15.2% |
| 净利率 | 4.2% | 10.2% |
| 营收同比 | 8.5% | 17.5% |
| 净利润同比 | 0.3% | 2144.6% |
| 每股收益（稀释后） | — | $0.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACELPRGS
| Q1 26 | $351.6M | — | ||
| Q4 25 | $341.4M | $252.7M | ||
| Q3 25 | $329.7M | $249.8M | ||
| Q2 25 | $335.9M | $237.4M | ||
| Q1 25 | $323.9M | $238.0M | ||
| Q4 24 | $317.5M | $215.0M | ||
| Q3 24 | $302.2M | $178.7M | ||
| Q2 24 | $309.4M | $175.1M |
净利润ACELPRGS
| Q1 26 | $14.7M | — | ||
| Q4 25 | $16.2M | $25.7M | ||
| Q3 25 | $13.4M | $19.4M | ||
| Q2 25 | $7.3M | $17.0M | ||
| Q1 25 | $14.6M | $10.9M | ||
| Q4 24 | $8.4M | $1.1M | ||
| Q3 24 | $4.9M | $28.5M | ||
| Q2 24 | $14.6M | $16.2M |
毛利率ACELPRGS
| Q1 26 | — | — | ||
| Q4 25 | — | 81.6% | ||
| Q3 25 | — | 81.0% | ||
| Q2 25 | — | 80.1% | ||
| Q1 25 | — | 80.6% | ||
| Q4 24 | — | 83.0% | ||
| Q3 24 | — | 83.7% | ||
| Q2 24 | — | 81.7% |
营业利润率ACELPRGS
| Q1 26 | 7.7% | — | ||
| Q4 25 | 8.7% | 15.2% | ||
| Q3 25 | 7.7% | 17.6% | ||
| Q2 25 | 8.0% | 16.3% | ||
| Q1 25 | 8.0% | 13.6% | ||
| Q4 24 | 6.5% | 10.0% | ||
| Q3 24 | 7.2% | 22.6% | ||
| Q2 24 | 7.3% | 15.5% |
净利率ACELPRGS
| Q1 26 | 4.2% | — | ||
| Q4 25 | 4.7% | 10.2% | ||
| Q3 25 | 4.1% | 7.8% | ||
| Q2 25 | 2.2% | 7.2% | ||
| Q1 25 | 4.5% | 4.6% | ||
| Q4 24 | 2.6% | 0.5% | ||
| Q3 24 | 1.6% | 15.9% | ||
| Q2 24 | 4.7% | 9.2% |
每股收益（稀释后）ACELPRGS
| Q1 26 | — | — | ||
| Q4 25 | $0.19 | $0.59 | ||
| Q3 25 | $0.16 | $0.44 | ||
| Q2 25 | $0.08 | $0.39 | ||
| Q1 25 | $0.17 | $0.24 | ||
| Q4 24 | $0.09 | $0.01 | ||
| Q3 24 | $0.06 | $0.65 | ||
| Q2 24 | $0.17 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $274.1M | $94.8M |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $272.3M | $478.3M |
| 总资产 | $1.1B | $2.5B |
| 负债/权益比越低杠杆越低 | — | 2.93× |
8季度趋势，按日历期对齐
现金及短期投资ACELPRGS
| Q1 26 | $274.1M | — | ||
| Q4 25 | $296.6M | $94.8M | ||
| Q3 25 | $290.2M | $99.0M | ||
| Q2 25 | $264.6M | $102.0M | ||
| Q1 25 | $271.9M | $124.2M | ||
| Q4 24 | $281.3M | $118.1M | ||
| Q3 24 | $265.1M | $232.7M | ||
| Q2 24 | $254.9M | $190.4M |
总债务ACELPRGS
| Q1 26 | — | — | ||
| Q4 25 | $607.4M | $1.4B | ||
| Q3 25 | $595.4M | $1.4B | ||
| Q2 25 | $595.5M | $1.5B | ||
| Q1 25 | $580.7M | $1.5B | ||
| Q4 24 | $595.4M | $1.5B | ||
| Q3 24 | $554.1M | — | ||
| Q2 24 | $565.7M | — |
股东权益ACELPRGS
| Q1 26 | $272.3M | — | ||
| Q4 25 | $269.7M | $478.3M | ||
| Q3 25 | $267.1M | $477.7M | ||
| Q2 25 | $260.5M | $452.7M | ||
| Q1 25 | $259.1M | $431.8M | ||
| Q4 24 | $255.0M | $438.8M | ||
| Q3 24 | $206.7M | $425.6M | ||
| Q2 24 | $209.1M | $401.7M |
总资产ACELPRGS
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $2.5B | ||
| Q3 25 | $1.1B | $2.4B | ||
| Q2 25 | $1.1B | $2.4B | ||
| Q1 25 | $1.0B | $2.5B | ||
| Q4 24 | $1.0B | $2.5B | ||
| Q3 24 | $950.2M | $1.6B | ||
| Q2 24 | $950.3M | $1.6B |
负债/权益比ACELPRGS
| Q1 26 | — | — | ||
| Q4 25 | 2.25× | 2.93× | ||
| Q3 25 | 2.23× | 2.97× | ||
| Q2 25 | 2.29× | 3.22× | ||
| Q1 25 | 2.24× | 3.50× | ||
| Q4 24 | 2.33× | 3.48× | ||
| Q3 24 | 2.68× | — | ||
| Q2 24 | 2.71× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $42.7M | $62.8M |
| 自由现金流经营现金流 - 资本支出 | $20.2M | $59.9M |
| 自由现金流率自由现金流/营收 | 5.8% | 23.7% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | 2.92× | 2.44× |
| 过去12个月自由现金流最近4个季度 | $64.2M | $229.5M |
8季度趋势，按日历期对齐
经营现金流ACELPRGS
| Q1 26 | $42.7M | — | ||
| Q4 25 | $31.1M | $62.8M | ||
| Q3 25 | $55.2M | $73.4M | ||
| Q2 25 | $19.8M | $30.0M | ||
| Q1 25 | $44.8M | $68.9M | ||
| Q4 24 | $13.5M | $19.7M | ||
| Q3 24 | $50.1M | $57.7M | ||
| Q2 24 | $28.9M | $63.7M |
自由现金流ACELPRGS
| Q1 26 | $20.2M | — | ||
| Q4 25 | $16.0M | $59.9M | ||
| Q3 25 | $34.2M | $72.4M | ||
| Q2 25 | $-6.2M | $29.5M | ||
| Q1 25 | $18.0M | $67.7M | ||
| Q4 24 | $2.1M | $16.8M | ||
| Q3 24 | $33.1M | $56.6M | ||
| Q2 24 | $11.4M | $62.7M |
自由现金流率ACELPRGS
| Q1 26 | 5.8% | — | ||
| Q4 25 | 4.7% | 23.7% | ||
| Q3 25 | 10.4% | 29.0% | ||
| Q2 25 | -1.9% | 12.4% | ||
| Q1 25 | 5.6% | 28.4% | ||
| Q4 24 | 0.7% | 7.8% | ||
| Q3 24 | 11.0% | 31.7% | ||
| Q2 24 | 3.7% | 35.8% |
资本支出强度ACELPRGS
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 1.1% | ||
| Q3 25 | 6.4% | 0.4% | ||
| Q2 25 | 7.8% | 0.2% | ||
| Q1 25 | 8.3% | 0.5% | ||
| Q4 24 | 3.6% | 1.3% | ||
| Q3 24 | 5.6% | 0.6% | ||
| Q2 24 | 5.7% | 0.5% |
现金转化率ACELPRGS
| Q1 26 | 2.92× | — | ||
| Q4 25 | 1.92× | 2.44× | ||
| Q3 25 | 4.13× | 3.78× | ||
| Q2 25 | 2.71× | 1.76× | ||
| Q1 25 | 3.06× | 6.30× | ||
| Q4 24 | 1.62× | 17.13× | ||
| Q3 24 | 10.23× | 2.03× | ||
| Q2 24 | 1.98× | 3.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACEL
| Illinois | $252.8M | 72% |
| Montana (1) | $40.6M | 12% |
| Nevada | $29.3M | 8% |
| Nebraska | $11.4M | 3% |
| Louisiana | $10.1M | 3% |
| Georgia | $6.2M | 2% |
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |
