vs
传奇娱乐（ACEL）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是传奇娱乐的1.1倍（$375.3M vs $341.4M），ROYAL GOLD INC净利率更高（24.9% vs 4.7%，领先20.2%），ROYAL GOLD INC同比增速更快（85.3% vs 7.5%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 6.4%）
传奇娱乐是一家美国大众传媒与电影制作公司，总部位于加利福尼亚州伯班克，由托马斯·图尔于2000年创立。该公司长期与华纳兄弟影业、环球影业、索尼影视、派拉蒙影业等主流制片厂，以及网飞、葫芦等流媒体平台展开合作。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
ACEL vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.1倍
$341.4M
营收增速更快
RGLD
高出77.8%
7.5%
净利率更高
RGLD
高出20.2%
4.7%
两年增速更快
RGLD
近两年复合增速
6.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $341.4M | $375.3M |
| 净利润 | $16.2M | $93.6M |
| 毛利率 | — | 64.6% |
| 营业利润率 | 8.7% | 56.2% |
| 净利率 | 4.7% | 24.9% |
| 营收同比 | 7.5% | 85.3% |
| 净利润同比 | 93.3% | -12.8% |
| 每股收益（稀释后） | $0.19 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACELRGLD
| Q4 25 | $341.4M | $375.3M | ||
| Q3 25 | $329.7M | $252.1M | ||
| Q2 25 | $335.9M | $209.6M | ||
| Q1 25 | $323.9M | $193.4M | ||
| Q4 24 | $317.5M | $202.6M | ||
| Q3 24 | $302.2M | $193.8M | ||
| Q2 24 | $309.4M | $174.1M | ||
| Q1 24 | $301.8M | $148.9M |
净利润ACELRGLD
| Q4 25 | $16.2M | $93.6M | ||
| Q3 25 | $13.4M | $126.8M | ||
| Q2 25 | $7.3M | $132.3M | ||
| Q1 25 | $14.6M | $113.5M | ||
| Q4 24 | $8.4M | $107.4M | ||
| Q3 24 | $4.9M | $96.2M | ||
| Q2 24 | $14.6M | $81.2M | ||
| Q1 24 | $7.4M | $47.2M |
毛利率ACELRGLD
| Q4 25 | — | 64.6% | ||
| Q3 25 | — | 73.6% | ||
| Q2 25 | — | 72.6% | ||
| Q1 25 | — | 69.4% | ||
| Q4 24 | — | 70.3% | ||
| Q3 24 | — | 66.6% | ||
| Q2 24 | — | 64.7% | ||
| Q1 24 | — | 58.4% |
营业利润率ACELRGLD
| Q4 25 | 8.7% | 56.2% | ||
| Q3 25 | 7.7% | 64.4% | ||
| Q2 25 | 8.0% | 67.7% | ||
| Q1 25 | 8.0% | 63.6% | ||
| Q4 24 | 6.5% | 65.9% | ||
| Q3 24 | 7.2% | 61.3% | ||
| Q2 24 | 7.3% | 58.6% | ||
| Q1 24 | 8.5% | 50.7% |
净利率ACELRGLD
| Q4 25 | 4.7% | 24.9% | ||
| Q3 25 | 4.1% | 50.3% | ||
| Q2 25 | 2.2% | 63.1% | ||
| Q1 25 | 4.5% | 58.7% | ||
| Q4 24 | 2.6% | 53.0% | ||
| Q3 24 | 1.6% | 49.7% | ||
| Q2 24 | 4.7% | 46.6% | ||
| Q1 24 | 2.5% | 31.7% |
每股收益（稀释后）ACELRGLD
| Q4 25 | $0.19 | $1.04 | ||
| Q3 25 | $0.16 | $1.92 | ||
| Q2 25 | $0.08 | $2.01 | ||
| Q1 25 | $0.17 | $1.72 | ||
| Q4 24 | $0.09 | $1.63 | ||
| Q3 24 | $0.06 | $1.46 | ||
| Q2 24 | $0.17 | $1.23 | ||
| Q1 24 | $0.09 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $296.6M | $233.7M |
| 总债务越低越好 | $607.4M | — |
| 股东权益账面价值 | $269.7M | $7.2B |
| 总资产 | $1.1B | $9.5B |
| 负债/权益比越低杠杆越低 | 2.25× | — |
8季度趋势，按日历期对齐
现金及短期投资ACELRGLD
| Q4 25 | $296.6M | $233.7M | ||
| Q3 25 | $290.2M | $172.8M | ||
| Q2 25 | $264.6M | $248.2M | ||
| Q1 25 | $271.9M | $240.8M | ||
| Q4 24 | $281.3M | $195.5M | ||
| Q3 24 | $265.1M | $127.9M | ||
| Q2 24 | $254.9M | $74.2M | ||
| Q1 24 | $253.9M | $137.9M |
总债务ACELRGLD
| Q4 25 | $607.4M | — | ||
| Q3 25 | $595.4M | — | ||
| Q2 25 | $595.5M | — | ||
| Q1 25 | $580.7M | — | ||
| Q4 24 | $595.4M | — | ||
| Q3 24 | $554.1M | $0 | ||
| Q2 24 | $565.7M | $50.0M | ||
| Q1 24 | $539.9M | — |
股东权益ACELRGLD
| Q4 25 | $269.7M | $7.2B | ||
| Q3 25 | $267.1M | $3.4B | ||
| Q2 25 | $260.5M | $3.3B | ||
| Q1 25 | $259.1M | $3.2B | ||
| Q4 24 | $255.0M | $3.1B | ||
| Q3 24 | $206.7M | $3.0B | ||
| Q2 24 | $209.1M | $3.0B | ||
| Q1 24 | $202.1M | $2.9B |
总资产ACELRGLD
| Q4 25 | $1.1B | $9.5B | ||
| Q3 25 | $1.1B | $4.5B | ||
| Q2 25 | $1.1B | $3.6B | ||
| Q1 25 | $1.0B | $3.5B | ||
| Q4 24 | $1.0B | $3.4B | ||
| Q3 24 | $950.2M | $3.3B | ||
| Q2 24 | $950.3M | $3.3B | ||
| Q1 24 | $919.1M | $3.3B |
负债/权益比ACELRGLD
| Q4 25 | 2.25× | — | ||
| Q3 25 | 2.23× | — | ||
| Q2 25 | 2.29× | — | ||
| Q1 25 | 2.24× | — | ||
| Q4 24 | 2.33× | — | ||
| Q3 24 | 2.68× | 0.00× | ||
| Q2 24 | 2.71× | 0.02× | ||
| Q1 24 | 2.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $31.1M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $16.0M | — |
| 自由现金流率自由现金流/营收 | 4.7% | — |
| 资本支出强度资本支出/营收 | 4.4% | — |
| 现金转化率经营现金流/净利润 | 1.92× | 2.58× |
| 过去12个月自由现金流最近4个季度 | $62.0M | — |
8季度趋势，按日历期对齐
经营现金流ACELRGLD
| Q4 25 | $31.1M | $241.7M | ||
| Q3 25 | $55.2M | $174.0M | ||
| Q2 25 | $19.8M | $152.8M | ||
| Q1 25 | $44.8M | $136.4M | ||
| Q4 24 | $13.5M | $141.1M | ||
| Q3 24 | $50.1M | $136.7M | ||
| Q2 24 | $28.9M | $113.5M | ||
| Q1 24 | $28.8M | $138.3M |
自由现金流ACELRGLD
| Q4 25 | $16.0M | — | ||
| Q3 25 | $34.2M | — | ||
| Q2 25 | $-6.2M | — | ||
| Q1 25 | $18.0M | — | ||
| Q4 24 | $2.1M | — | ||
| Q3 24 | $33.1M | — | ||
| Q2 24 | $11.4M | — | ||
| Q1 24 | $8.1M | — |
自由现金流率ACELRGLD
| Q4 25 | 4.7% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | -1.9% | — | ||
| Q1 25 | 5.6% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 11.0% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | 2.7% | — |
资本支出强度ACELRGLD
| Q4 25 | 4.4% | — | ||
| Q3 25 | 6.4% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 8.3% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | 6.8% | — |
现金转化率ACELRGLD
| Q4 25 | 1.92× | 2.58× | ||
| Q3 25 | 4.13× | 1.37× | ||
| Q2 25 | 2.71× | 1.15× | ||
| Q1 25 | 3.06× | 1.20× | ||
| Q4 24 | 1.62× | 1.31× | ||
| Q3 24 | 10.23× | 1.42× | ||
| Q2 24 | 1.98× | 1.40× | ||
| Q1 24 | 3.88× | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACEL
| Video Gaming | $319.1M | 93% |
| ATM Fees And Other Revenue | $13.5M | 4% |
| Amusement | $5.3M | 2% |
| Manufacturing | $3.6M | 1% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
