vs
传奇娱乐（ACEL）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是传奇娱乐的2.0倍（$682.8M vs $341.4M），传奇娱乐净利率更高（4.7% vs -4.8%，领先9.5%），传奇娱乐同比增速更快（7.5% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $16.0M），过去两年传奇娱乐的营收复合增速更高（6.4% vs -0.6%）
传奇娱乐是一家美国大众传媒与电影制作公司，总部位于加利福尼亚州伯班克，由托马斯·图尔于2000年创立。该公司长期与华纳兄弟影业、环球影业、索尼影视、派拉蒙影业等主流制片厂，以及网飞、葫芦等流媒体平台展开合作。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
ACEL vs RXT — 直观对比
营收规模更大
RXT
是对方的2.0倍
$341.4M
营收增速更快
ACEL
高出7.9%
-0.4%
净利率更高
ACEL
高出9.5%
-4.8%
自由现金流更多
RXT
多$40.0M
$16.0M
两年增速更快
ACEL
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $341.4M | $682.8M |
| 净利润 | $16.2M | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | 8.7% | -0.5% |
| 净利率 | 4.7% | -4.8% |
| 营收同比 | 7.5% | -0.4% |
| 净利润同比 | 93.3% | 41.6% |
| 每股收益（稀释后） | $0.19 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACELRXT
| Q4 25 | $341.4M | $682.8M | ||
| Q3 25 | $329.7M | $671.2M | ||
| Q2 25 | $335.9M | $666.3M | ||
| Q1 25 | $323.9M | $665.4M | ||
| Q4 24 | $317.5M | $685.6M | ||
| Q3 24 | $302.2M | $675.8M | ||
| Q2 24 | $309.4M | $684.9M | ||
| Q1 24 | $301.8M | $690.8M |
净利润ACELRXT
| Q4 25 | $16.2M | $-32.7M | ||
| Q3 25 | $13.4M | $-67.1M | ||
| Q2 25 | $7.3M | $-54.5M | ||
| Q1 25 | $14.6M | $-71.5M | ||
| Q4 24 | $8.4M | $-56.0M | ||
| Q3 24 | $4.9M | $-186.6M | ||
| Q2 24 | $14.6M | $25.0M | ||
| Q1 24 | $7.4M | $-640.6M |
毛利率ACELRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率ACELRXT
| Q4 25 | 8.7% | -0.5% | ||
| Q3 25 | 7.7% | -5.1% | ||
| Q2 25 | 8.0% | -3.8% | ||
| Q1 25 | 8.0% | -5.8% | ||
| Q4 24 | 6.5% | -4.2% | ||
| Q3 24 | 7.2% | -25.7% | ||
| Q2 24 | 7.3% | -7.9% | ||
| Q1 24 | 8.5% | -94.5% |
净利率ACELRXT
| Q4 25 | 4.7% | -4.8% | ||
| Q3 25 | 4.1% | -10.0% | ||
| Q2 25 | 2.2% | -8.2% | ||
| Q1 25 | 4.5% | -10.7% | ||
| Q4 24 | 2.6% | -8.2% | ||
| Q3 24 | 1.6% | -27.6% | ||
| Q2 24 | 4.7% | 3.7% | ||
| Q1 24 | 2.5% | -92.7% |
每股收益（稀释后）ACELRXT
| Q4 25 | $0.19 | $-0.13 | ||
| Q3 25 | $0.16 | $-0.28 | ||
| Q2 25 | $0.08 | $-0.23 | ||
| Q1 25 | $0.17 | $-0.31 | ||
| Q4 24 | $0.09 | $-0.20 | ||
| Q3 24 | $0.06 | $-0.82 | ||
| Q2 24 | $0.17 | $0.11 | ||
| Q1 24 | $0.09 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $296.6M | $105.8M |
| 总债务越低越好 | $607.4M | $2.7B |
| 股东权益账面价值 | $269.7M | $-1.2B |
| 总资产 | $1.1B | $2.8B |
| 负债/权益比越低杠杆越低 | 2.25× | — |
8季度趋势，按日历期对齐
现金及短期投资ACELRXT
| Q4 25 | $296.6M | $105.8M | ||
| Q3 25 | $290.2M | $99.5M | ||
| Q2 25 | $264.6M | $103.9M | ||
| Q1 25 | $271.9M | $128.0M | ||
| Q4 24 | $281.3M | $144.0M | ||
| Q3 24 | $265.1M | $157.1M | ||
| Q2 24 | $254.9M | $190.2M | ||
| Q1 24 | $253.9M | $282.6M |
总债务ACELRXT
| Q4 25 | $607.4M | $2.7B | ||
| Q3 25 | $595.4M | $2.8B | ||
| Q2 25 | $595.5M | $2.8B | ||
| Q1 25 | $580.7M | $2.8B | ||
| Q4 24 | $595.4M | $2.8B | ||
| Q3 24 | $554.1M | $2.8B | ||
| Q2 24 | $565.7M | $2.9B | ||
| Q1 24 | $539.9M | $3.0B |
股东权益ACELRXT
| Q4 25 | $269.7M | $-1.2B | ||
| Q3 25 | $267.1M | $-1.2B | ||
| Q2 25 | $260.5M | $-1.1B | ||
| Q1 25 | $259.1M | $-1.1B | ||
| Q4 24 | $255.0M | $-1.0B | ||
| Q3 24 | $206.7M | $-949.7M | ||
| Q2 24 | $209.1M | $-756.2M | ||
| Q1 24 | $202.1M | $-787.2M |
总资产ACELRXT
| Q4 25 | $1.1B | $2.8B | ||
| Q3 25 | $1.1B | $2.8B | ||
| Q2 25 | $1.1B | $2.9B | ||
| Q1 25 | $1.0B | $3.0B | ||
| Q4 24 | $1.0B | $3.1B | ||
| Q3 24 | $950.2M | $3.1B | ||
| Q2 24 | $950.3M | $3.4B | ||
| Q1 24 | $919.1M | $3.5B |
负债/权益比ACELRXT
| Q4 25 | 2.25× | — | ||
| Q3 25 | 2.23× | — | ||
| Q2 25 | 2.29× | — | ||
| Q1 25 | 2.24× | — | ||
| Q4 24 | 2.33× | — | ||
| Q3 24 | 2.68× | — | ||
| Q2 24 | 2.71× | — | ||
| Q1 24 | 2.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $31.1M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $16.0M | $56.0M |
| 自由现金流率自由现金流/营收 | 4.7% | 8.2% |
| 资本支出强度资本支出/营收 | 4.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.92× | — |
| 过去12个月自由现金流最近4个季度 | $62.0M | $90.6M |
8季度趋势，按日历期对齐
经营现金流ACELRXT
| Q4 25 | $31.1M | $59.7M | ||
| Q3 25 | $55.2M | $70.7M | ||
| Q2 25 | $19.8M | $8.4M | ||
| Q1 25 | $44.8M | $12.6M | ||
| Q4 24 | $13.5M | $54.3M | ||
| Q3 24 | $50.1M | $51.8M | ||
| Q2 24 | $28.9M | $24.1M | ||
| Q1 24 | $28.8M | $-90.3M |
自由现金流ACELRXT
| Q4 25 | $16.0M | $56.0M | ||
| Q3 25 | $34.2M | $42.7M | ||
| Q2 25 | $-6.2M | $-12.4M | ||
| Q1 25 | $18.0M | $4.3M | ||
| Q4 24 | $2.1M | $34.4M | ||
| Q3 24 | $33.1M | $27.3M | ||
| Q2 24 | $11.4M | $-14.5M | ||
| Q1 24 | $8.1M | $-118.4M |
自由现金流率ACELRXT
| Q4 25 | 4.7% | 8.2% | ||
| Q3 25 | 10.4% | 6.4% | ||
| Q2 25 | -1.9% | -1.9% | ||
| Q1 25 | 5.6% | 0.6% | ||
| Q4 24 | 0.7% | 5.0% | ||
| Q3 24 | 11.0% | 4.0% | ||
| Q2 24 | 3.7% | -2.1% | ||
| Q1 24 | 2.7% | -17.1% |
资本支出强度ACELRXT
| Q4 25 | 4.4% | 0.5% | ||
| Q3 25 | 6.4% | 4.2% | ||
| Q2 25 | 7.8% | 3.1% | ||
| Q1 25 | 8.3% | 1.2% | ||
| Q4 24 | 3.6% | 2.9% | ||
| Q3 24 | 5.6% | 3.6% | ||
| Q2 24 | 5.7% | 5.6% | ||
| Q1 24 | 6.8% | 4.1% |
现金转化率ACELRXT
| Q4 25 | 1.92× | — | ||
| Q3 25 | 4.13× | — | ||
| Q2 25 | 2.71× | — | ||
| Q1 25 | 3.06× | — | ||
| Q4 24 | 1.62× | — | ||
| Q3 24 | 10.23× | — | ||
| Q2 24 | 1.98× | 0.96× | ||
| Q1 24 | 3.88× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACEL
| Video Gaming | $319.1M | 93% |
| ATM Fees And Other Revenue | $13.5M | 4% |
| Amusement | $5.3M | 2% |
| Manufacturing | $3.6M | 1% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
