vs
ACORN ENERGY, INC.(ACFN)与Mistras Group, Inc.(MG)财务数据对比。点击上方公司名可切换其他公司
Mistras Group, Inc.的季度营收约是ACORN ENERGY, INC.的76.3倍($181.5M vs $2.4M)。ACORN ENERGY, INC.净利率更高(45.2% vs 2.1%,领先43.1%)。Mistras Group, Inc.同比增速更快(5.1% vs -32.6%)。过去两年ACORN ENERGY, INC.的营收复合增速更高(5.6% vs -0.8%)
Acorn Energy是一家在纳斯达克上市的综合企业,主营业务为电力能源与能源安全领域投资。公司最早由乔治·摩根斯特恩于1984年创立,原名Decision Systems, Inc.,由莱德劳证券协助完成上市,后历经多次更名,2006年约翰·摩尔出任首席执行官后最终定为现名。
Mistras集团是全球资产完整性与保护解决方案供应商,主营无损检测、工业实时监测、工程咨询等服务,核心客户覆盖油气、航空航天、发电、制造等领域,业务遍及北美、欧洲及亚太地区,可帮助客户提升运营安全性、延长资产寿命、降低非计划停机风险。
ACFN vs MG — 直观对比
营收规模更大
MG
是对方的76.3倍
$2.4M
营收增速更快
MG
高出37.7%
-32.6%
净利率更高
ACFN
高出43.1%
2.1%
两年增速更快
ACFN
近两年复合增速
-0.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.4M | $181.5M |
| 净利润 | $1.1M | $3.8M |
| 毛利率 | 80.1% | 28.4% |
| 营业利润率 | 11.7% | 7.0% |
| 净利率 | 45.2% | 2.1% |
| 营收同比 | -32.6% | 5.1% |
| 净利润同比 | -79.5% | -27.4% |
| 每股收益(稀释后) | $0.42 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACFN
MG
| Q4 25 | $2.4M | $181.5M | ||
| Q3 25 | $2.5M | $195.5M | ||
| Q2 25 | $3.5M | $185.4M | ||
| Q1 25 | $3.1M | $161.6M | ||
| Q4 24 | $3.5M | $172.7M | ||
| Q3 24 | $3.0M | $182.7M | ||
| Q2 24 | $2.3M | $189.8M | ||
| Q1 24 | $2.1M | $184.4M |
净利润
ACFN
MG
| Q4 25 | $1.1M | $3.8M | ||
| Q3 25 | $252.0K | $13.1M | ||
| Q2 25 | $720.0K | $3.0M | ||
| Q1 25 | $464.0K | $-3.2M | ||
| Q4 24 | $5.2M | $5.2M | ||
| Q3 24 | $725.0K | $6.4M | ||
| Q2 24 | $271.0K | $6.4M | ||
| Q1 24 | $65.0K | $995.0K |
毛利率
ACFN
MG
| Q4 25 | 80.1% | 28.4% | ||
| Q3 25 | 78.5% | 29.8% | ||
| Q2 25 | 74.9% | 29.1% | ||
| Q1 25 | 75.1% | 25.3% | ||
| Q4 24 | 72.4% | 26.5% | ||
| Q3 24 | 71.7% | 26.8% | ||
| Q2 24 | 73.2% | 27.1% | ||
| Q1 24 | 74.6% | 25.0% |
营业利润率
ACFN
MG
| Q4 25 | 11.7% | 7.0% | ||
| Q3 25 | 6.4% | 10.4% | ||
| Q2 25 | 26.9% | 4.5% | ||
| Q1 25 | 19.5% | -0.6% | ||
| Q4 24 | 23.9% | 6.1% | ||
| Q3 24 | 24.8% | 6.5% | ||
| Q2 24 | 11.3% | 6.3% | ||
| Q1 24 | 3.7% | 3.0% |
净利率
ACFN
MG
| Q4 25 | 45.2% | 2.1% | ||
| Q3 25 | 10.2% | 6.7% | ||
| Q2 25 | 20.4% | 1.6% | ||
| Q1 25 | 15.0% | -2.0% | ||
| Q4 24 | 148.3% | 3.0% | ||
| Q3 24 | 23.8% | 3.5% | ||
| Q2 24 | 11.9% | 3.4% | ||
| Q1 24 | 3.0% | 0.5% |
每股收益(稀释后)
ACFN
MG
| Q4 25 | $0.42 | $0.12 | ||
| Q3 25 | $0.10 | $0.41 | ||
| Q2 25 | $0.28 | $0.10 | ||
| Q1 25 | $0.19 | $-0.10 | ||
| Q4 24 | $2.08 | $0.17 | ||
| Q3 24 | $0.29 | $0.20 | ||
| Q2 24 | $0.11 | $0.20 | ||
| Q1 24 | $0.03 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $28.0M |
| 总债务越低越好 | — | $178.0M |
| 股东权益账面价值 | $8.3M | $235.1M |
| 总资产 | $13.3M | $578.8M |
| 负债/权益比越低杠杆越低 | — | 0.76× |
8季度趋势,按日历期对齐
现金及短期投资
ACFN
MG
| Q4 25 | $4.5M | $28.0M | ||
| Q3 25 | $4.2M | $27.8M | ||
| Q2 25 | $3.3M | $20.0M | ||
| Q1 25 | $2.6M | $18.5M | ||
| Q4 24 | $2.3M | $18.3M | ||
| Q3 24 | $2.2M | $20.4M | ||
| Q2 24 | $1.5M | $17.2M | ||
| Q1 24 | $1.4M | $16.9M |
总债务
ACFN
MG
| Q4 25 | — | $178.0M | ||
| Q3 25 | — | $202.3M | ||
| Q2 25 | — | $189.4M | ||
| Q1 25 | — | $171.9M | ||
| Q4 24 | — | $169.6M | ||
| Q3 24 | — | $189.7M | ||
| Q2 24 | — | $199.7M | ||
| Q1 24 | — | $198.4M |
股东权益
ACFN
MG
| Q4 25 | $8.3M | $235.1M | ||
| Q3 25 | $7.2M | $227.4M | ||
| Q2 25 | $6.9M | $215.8M | ||
| Q1 25 | $6.1M | $198.7M | ||
| Q4 24 | $5.5M | $198.6M | ||
| Q3 24 | $288.0K | $205.2M | ||
| Q2 24 | $-451.0K | $193.2M | ||
| Q1 24 | $-733.0K | $187.1M |
总资产
ACFN
MG
| Q4 25 | $13.3M | $578.8M | ||
| Q3 25 | $12.4M | $596.3M | ||
| Q2 25 | $12.5M | $571.0M | ||
| Q1 25 | $11.1M | $526.8M | ||
| Q4 24 | $10.6M | $523.0M | ||
| Q3 24 | $5.4M | $551.7M | ||
| Q2 24 | $4.8M | $548.1M | ||
| Q1 24 | $4.9M | $542.1M |
负债/权益比
ACFN
MG
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.92× | ||
| Q2 24 | — | 1.03× | ||
| Q1 24 | — | 1.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $295.0K | $32.1M |
| 自由现金流经营现金流 - 资本支出 | — | $26.0M |
| 自由现金流率自由现金流/营收 | — | 14.3% |
| 资本支出强度资本支出/营收 | — | 3.4% |
| 现金转化率经营现金流/净利润 | 0.27× | 8.55× |
| 过去12个月自由现金流最近4个季度 | — | $8.3M |
8季度趋势,按日历期对齐
经营现金流
ACFN
MG
| Q4 25 | $295.0K | $32.1M | ||
| Q3 25 | $895.0K | $4.5M | ||
| Q2 25 | $629.0K | $-9.3M | ||
| Q1 25 | $271.0K | $5.6M | ||
| Q4 24 | $166.0K | $25.7M | ||
| Q3 24 | $698.0K | $19.4M | ||
| Q2 24 | $84.0K | $4.5M | ||
| Q1 24 | $-43.0K | $604.0K |
自由现金流
ACFN
MG
| Q4 25 | — | $26.0M | ||
| Q3 25 | — | $-4.1M | ||
| Q2 25 | — | $-14.7M | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | — | $22.1M | ||
| Q3 24 | — | $14.6M | ||
| Q2 24 | — | $-284.0K | ||
| Q1 24 | — | $-4.2M |
自由现金流率
ACFN
MG
| Q4 25 | — | 14.3% | ||
| Q3 25 | — | -2.1% | ||
| Q2 25 | — | -7.9% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 12.8% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | — | -0.1% | ||
| Q1 24 | — | -2.3% |
资本支出强度
ACFN
MG
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 4.4% | ||
| Q2 25 | — | 2.9% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 2.5% | ||
| Q1 24 | — | 2.6% |
现金转化率
ACFN
MG
| Q4 25 | 0.27× | 8.55× | ||
| Q3 25 | 3.55× | 0.34× | ||
| Q2 25 | 0.87× | -3.07× | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.03× | 4.96× | ||
| Q3 24 | 0.96× | 3.02× | ||
| Q2 24 | 0.31× | 0.71× | ||
| Q1 24 | -0.66× | 0.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图