vs
ACORN ENERGY, INC.(ACFN)与Palladyne AI Corp.(PDYN)财务数据对比。点击上方公司名可切换其他公司
ACORN ENERGY, INC.的季度营收约是Palladyne AI Corp.的1.4倍($2.4M vs $1.7M),ACORN ENERGY, INC.净利率更高(45.2% vs -89.9%,领先135.1%),Palladyne AI Corp.同比增速更快(118.3% vs -32.6%),过去两年ACORN ENERGY, INC.的营收复合增速更高(5.6% vs -30.5%)
Acorn Energy是一家在纳斯达克上市的综合企业,主营业务为电力能源与能源安全领域投资。公司最早由乔治·摩根斯特恩于1984年创立,原名Decision Systems, Inc.,由莱德劳证券协助完成上市,后历经多次更名,2006年约翰·摩尔出任首席执行官后最终定为现名。
Palladyne AI Corp是一家美国企业,其前身1983年成立时名为萨科斯研究公司,企业长期以来以机器人开发为核心业务。2023年,公司调整业务方向,专注开发适用于机器人场景的人工智能软件,终止了硬件业务,并于2024年3月正式更名为现用名。
ACFN vs PDYN — 直观对比
营收规模更大
ACFN
是对方的1.4倍
$1.7M
营收增速更快
PDYN
高出150.9%
-32.6%
净利率更高
ACFN
高出135.1%
-89.9%
两年增速更快
ACFN
近两年复合增速
-30.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.4M | $1.7M |
| 净利润 | $1.1M | $-1.5M |
| 毛利率 | 80.1% | 15.6% |
| 营业利润率 | 11.7% | -560.7% |
| 净利率 | 45.2% | -89.9% |
| 营收同比 | -32.6% | 118.3% |
| 净利润同比 | -79.5% | 97.2% |
| 每股收益(稀释后) | $0.42 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACFN
PDYN
| Q4 25 | $2.4M | $1.7M | ||
| Q3 25 | $2.5M | $860.0K | ||
| Q2 25 | $3.5M | $1.0M | ||
| Q1 25 | $3.1M | $1.7M | ||
| Q4 24 | $3.5M | $761.0K | ||
| Q3 24 | $3.0M | $871.0K | ||
| Q2 24 | $2.3M | $2.7M | ||
| Q1 24 | $2.1M | $3.4M |
净利润
ACFN
PDYN
| Q4 25 | $1.1M | $-1.5M | ||
| Q3 25 | $252.0K | $-3.7M | ||
| Q2 25 | $720.0K | $-7.5M | ||
| Q1 25 | $464.0K | $22.8M | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $725.0K | $-7.1M | ||
| Q2 24 | $271.0K | $-5.3M | ||
| Q1 24 | $65.0K | $-7.2M |
毛利率
ACFN
PDYN
| Q4 25 | 80.1% | 15.6% | ||
| Q3 25 | 78.5% | 46.4% | ||
| Q2 25 | 74.9% | 53.3% | ||
| Q1 25 | 75.1% | 79.4% | ||
| Q4 24 | 72.4% | 27.2% | ||
| Q3 24 | 71.7% | 45.0% | ||
| Q2 24 | 73.2% | 79.0% | ||
| Q1 24 | 74.6% | 45.2% |
营业利润率
ACFN
PDYN
| Q4 25 | 11.7% | -560.7% | ||
| Q3 25 | 6.4% | -937.8% | ||
| Q2 25 | 26.9% | -797.4% | ||
| Q1 25 | 19.5% | -405.3% | ||
| Q4 24 | 23.9% | — | ||
| Q3 24 | 24.8% | -838.0% | ||
| Q2 24 | 11.3% | -213.3% | ||
| Q1 24 | 3.7% | -213.7% |
净利率
ACFN
PDYN
| Q4 25 | 45.2% | -89.9% | ||
| Q3 25 | 10.2% | -434.9% | ||
| Q2 25 | 20.4% | -737.6% | ||
| Q1 25 | 15.0% | 1330.9% | ||
| Q4 24 | 148.3% | — | ||
| Q3 24 | 23.8% | -814.7% | ||
| Q2 24 | 11.9% | -196.2% | ||
| Q1 24 | 3.0% | -210.1% |
每股收益(稀释后)
ACFN
PDYN
| Q4 25 | $0.42 | $-0.02 | ||
| Q3 25 | $0.10 | $-0.09 | ||
| Q2 25 | $0.28 | $-0.20 | ||
| Q1 25 | $0.19 | $0.55 | ||
| Q4 24 | $2.08 | — | ||
| Q3 24 | $0.29 | $-0.27 | ||
| Q2 24 | $0.11 | $-0.20 | ||
| Q1 24 | $0.03 | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $47.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.3M | $74.7M |
| 总资产 | $13.3M | $95.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ACFN
PDYN
| Q4 25 | $4.5M | $47.1M | ||
| Q3 25 | $4.2M | $57.1M | ||
| Q2 25 | $3.3M | $62.7M | ||
| Q1 25 | $2.6M | $46.6M | ||
| Q4 24 | $2.3M | $40.1M | ||
| Q3 24 | $2.2M | $21.3M | ||
| Q2 24 | $1.5M | $25.8M | ||
| Q1 24 | $1.4M | $31.8M |
股东权益
ACFN
PDYN
| Q4 25 | $8.3M | $74.7M | ||
| Q3 25 | $7.2M | $51.8M | ||
| Q2 25 | $6.9M | $53.8M | ||
| Q1 25 | $6.1M | $28.3M | ||
| Q4 24 | $5.5M | $-9.5M | ||
| Q3 24 | $288.0K | $23.4M | ||
| Q2 24 | $-451.0K | $29.8M | ||
| Q1 24 | $-733.0K | $34.2M |
总资产
ACFN
PDYN
| Q4 25 | $13.3M | $95.7M | ||
| Q3 25 | $12.4M | $72.9M | ||
| Q2 25 | $12.5M | $78.3M | ||
| Q1 25 | $11.1M | $63.3M | ||
| Q4 24 | $10.6M | $56.3M | ||
| Q3 24 | $5.4M | $38.7M | ||
| Q2 24 | $4.8M | $45.1M | ||
| Q1 24 | $4.9M | $50.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $295.0K | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-8.7M |
| 自由现金流率自由现金流/营收 | — | -526.2% |
| 资本支出强度资本支出/营收 | — | 14.2% |
| 现金转化率经营现金流/净利润 | 0.27× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ACFN
PDYN
| Q4 25 | $295.0K | $-8.5M | ||
| Q3 25 | $895.0K | $-6.3M | ||
| Q2 25 | $629.0K | $-5.3M | ||
| Q1 25 | $271.0K | $-7.5M | ||
| Q4 24 | $166.0K | $-22.6M | ||
| Q3 24 | $698.0K | $-4.5M | ||
| Q2 24 | $84.0K | $-5.8M | ||
| Q1 24 | $-43.0K | $-7.2M |
自由现金流
ACFN
PDYN
| Q4 25 | — | $-8.7M | ||
| Q3 25 | — | $-6.7M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-7.6M | ||
| Q4 24 | — | $-22.9M | ||
| Q3 24 | — | $-4.5M | ||
| Q2 24 | — | $-5.9M | ||
| Q1 24 | — | $-7.3M |
自由现金流率
ACFN
PDYN
| Q4 25 | — | -526.2% | ||
| Q3 25 | — | -776.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -445.0% | ||
| Q4 24 | — | -3008.1% | ||
| Q3 24 | — | -517.8% | ||
| Q2 24 | — | -218.9% | ||
| Q1 24 | — | -212.1% |
资本支出强度
ACFN
PDYN
| Q4 25 | — | 14.2% | ||
| Q3 25 | — | 44.7% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 5.4% | ||
| Q4 24 | — | 34.8% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 5.3% | ||
| Q1 24 | — | 1.8% |
现金转化率
ACFN
PDYN
| Q4 25 | 0.27× | — | ||
| Q3 25 | 3.55× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | 0.58× | -0.33× | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.96× | — | ||
| Q2 24 | 0.31× | — | ||
| Q1 24 | -0.66× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACFN
| PG | $2.2M | 94% |
| Other | $143.0K | 6% |
PDYN
暂无分部数据