vs
T Stamp Inc（IDAI）与Palladyne AI Corp.（PDYN）财务数据对比。点击上方公司名可切换其他公司
Palladyne AI Corp.的季度营收约是T Stamp Inc的1.8倍（$1.7M vs $908.9K），Palladyne AI Corp.净利率更高（-89.9% vs -279.9%，领先190.0%），Palladyne AI Corp.同比增速更快（118.3% vs -39.3%），T Stamp Inc自由现金流更多（$2.0M vs $-8.7M），过去两年T Stamp Inc的营收复合增速更高（25.9% vs -30.5%）
T Stamp Inc（股票代码IDAI）研发并提供AI驱动的身份核验、信任评分与欺诈防护解决方案，服务覆盖金融科技、医疗健康、电商等领域，主要面向北美市场客户，助力企业安全验证用户身份、降低欺诈风险。
Palladyne AI Corp是一家美国企业，其前身1983年成立时名为萨科斯研究公司，企业长期以来以机器人开发为核心业务。2023年，公司调整业务方向，专注开发适用于机器人场景的人工智能软件，终止了硬件业务，并于2024年3月正式更名为现用名。
IDAI vs PDYN — 直观对比
营收规模更大
PDYN
是对方的1.8倍
$908.9K
营收增速更快
PDYN
高出157.6%
-39.3%
净利率更高
PDYN
高出190.0%
-279.9%
自由现金流更多
IDAI
多$10.7M
$-8.7M
两年增速更快
IDAI
近两年复合增速
-30.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $908.9K | $1.7M |
| 净利润 | $-2.5M | $-1.5M |
| 毛利率 | — | 15.6% |
| 营业利润率 | -224.9% | -560.7% |
| 净利率 | -279.9% | -89.9% |
| 营收同比 | -39.3% | 118.3% |
| 净利润同比 | 57.7% | 97.2% |
| 每股收益（稀释后） | $-0.37 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IDAIPDYN
| Q4 25 | $908.9K | $1.7M | ||
| Q3 25 | $872.5K | $860.0K | ||
| Q2 25 | $812.7K | $1.0M | ||
| Q1 25 | $545.5K | $1.7M | ||
| Q4 24 | $1.5M | $761.0K | ||
| Q3 24 | $511.1K | $871.0K | ||
| Q2 24 | $500.4K | $2.7M | ||
| Q1 24 | $573.7K | $3.4M |
净利润IDAIPDYN
| Q4 25 | $-2.5M | $-1.5M | ||
| Q3 25 | $-1.9M | $-3.7M | ||
| Q2 25 | $-1.7M | $-7.5M | ||
| Q1 25 | $-2.2M | $22.8M | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $-1.3M | $-7.1M | ||
| Q2 24 | $-2.6M | $-5.3M | ||
| Q1 24 | $-2.7M | $-7.2M |
毛利率IDAIPDYN
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | — | 53.3% | ||
| Q1 25 | — | 79.4% | ||
| Q4 24 | — | 27.2% | ||
| Q3 24 | — | 45.0% | ||
| Q2 24 | — | 79.0% | ||
| Q1 24 | — | 45.2% |
营业利润率IDAIPDYN
| Q4 25 | -224.9% | -560.7% | ||
| Q3 25 | -203.0% | -937.8% | ||
| Q2 25 | -207.0% | -797.4% | ||
| Q1 25 | -396.5% | -405.3% | ||
| Q4 24 | -81.2% | — | ||
| Q3 24 | -523.7% | -838.0% | ||
| Q2 24 | -524.7% | -213.3% | ||
| Q1 24 | -496.7% | -213.7% |
净利率IDAIPDYN
| Q4 25 | -279.9% | -89.9% | ||
| Q3 25 | -219.1% | -434.9% | ||
| Q2 25 | -210.7% | -737.6% | ||
| Q1 25 | -395.5% | 1330.9% | ||
| Q4 24 | -401.5% | — | ||
| Q3 24 | -245.7% | -814.7% | ||
| Q2 24 | -519.3% | -196.2% | ||
| Q1 24 | -466.9% | -210.1% |
每股收益（稀释后）IDAIPDYN
| Q4 25 | $-0.37 | $-0.02 | ||
| Q3 25 | $-0.72 | $-0.09 | ||
| Q2 25 | $-0.69 | $-0.20 | ||
| Q1 25 | $-0.89 | $0.55 | ||
| Q4 24 | $-3.14 | — | ||
| Q3 24 | $-1.06 | $-0.27 | ||
| Q2 24 | $-3.19 | $-0.20 | ||
| Q1 24 | $-3.97 | $-0.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.0M | $47.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.7M | $74.7M |
| 总资产 | $11.2M | $95.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IDAIPDYN
| Q4 25 | $6.0M | $47.1M | ||
| Q3 25 | $5.4M | $57.1M | ||
| Q2 25 | $292.1K | $62.7M | ||
| Q1 25 | $1.1M | $46.6M | ||
| Q4 24 | $2.8M | $40.1M | ||
| Q3 24 | $598.0K | $21.3M | ||
| Q2 24 | $659.5K | $25.8M | ||
| Q1 24 | $816.7K | $31.8M |
股东权益IDAIPDYN
| Q4 25 | $8.7M | $74.7M | ||
| Q3 25 | $6.1M | $51.8M | ||
| Q2 25 | $2.4M | $53.8M | ||
| Q1 25 | $4.1M | $28.3M | ||
| Q4 24 | $3.0M | $-9.5M | ||
| Q3 24 | $5.4M | $23.4M | ||
| Q2 24 | $750.4K | $29.8M | ||
| Q1 24 | $1.4M | $34.2M |
总资产IDAIPDYN
| Q4 25 | $11.2M | $95.7M | ||
| Q3 25 | $11.2M | $72.9M | ||
| Q2 25 | $5.7M | $78.3M | ||
| Q1 25 | $6.6M | $63.3M | ||
| Q4 24 | $8.6M | $56.3M | ||
| Q3 24 | $10.6M | $38.7M | ||
| Q2 24 | $5.2M | $45.1M | ||
| Q1 24 | $5.6M | $50.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.0M | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | $2.0M | $-8.7M |
| 自由现金流率自由现金流/营收 | 215.4% | -526.2% |
| 资本支出强度资本支出/营收 | 0.8% | 14.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-5.7M | — |
8季度趋势，按日历期对齐
经营现金流IDAIPDYN
| Q4 25 | $2.0M | $-8.5M | ||
| Q3 25 | $-4.0M | $-6.3M | ||
| Q2 25 | $-2.1M | $-5.3M | ||
| Q1 25 | $-1.5M | $-7.5M | ||
| Q4 24 | $-2.7M | $-22.6M | ||
| Q3 24 | $-2.4M | $-4.5M | ||
| Q2 24 | $-1.6M | $-5.8M | ||
| Q1 24 | $-2.2M | $-7.2M |
自由现金流IDAIPDYN
| Q4 25 | $2.0M | $-8.7M | ||
| Q3 25 | $-4.0M | $-6.7M | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-1.6M | $-7.6M | ||
| Q4 24 | $-2.7M | $-22.9M | ||
| Q3 24 | $-2.4M | $-4.5M | ||
| Q2 24 | $-1.6M | $-5.9M | ||
| Q1 24 | $-2.2M | $-7.3M |
自由现金流率IDAIPDYN
| Q4 25 | 215.4% | -526.2% | ||
| Q3 25 | -459.6% | -776.0% | ||
| Q2 25 | -258.6% | — | ||
| Q1 25 | -289.2% | -445.0% | ||
| Q4 24 | -182.9% | -3008.1% | ||
| Q3 24 | -475.4% | -517.8% | ||
| Q2 24 | -320.9% | -218.9% | ||
| Q1 24 | -376.6% | -212.1% |
资本支出强度IDAIPDYN
| Q4 25 | 0.8% | 14.2% | ||
| Q3 25 | 0.0% | 44.7% | ||
| Q2 25 | 0.2% | 0.0% | ||
| Q1 25 | 6.8% | 5.4% | ||
| Q4 24 | 0.1% | 34.8% | ||
| Q3 24 | 0.7% | 1.4% | ||
| Q2 24 | 1.3% | 5.3% | ||
| Q1 24 | 0.5% | 1.8% |
现金转化率IDAIPDYN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.33× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
