vs
ACORN ENERGY, INC.(ACFN)与Willdan Group, Inc.(WLDN)财务数据对比。点击上方公司名可切换其他公司
Willdan Group, Inc.的季度营收约是ACORN ENERGY, INC.的76.6倍($182.0M vs $2.4M)。ACORN ENERGY, INC.净利率更高(45.2% vs 7.5%,领先37.6%)。Willdan Group, Inc.同比增速更快(15.0% vs -32.6%)。过去两年Willdan Group, Inc.的营收复合增速更高(8.1% vs 5.6%)
Acorn Energy是一家在纳斯达克上市的综合企业,主营业务为电力能源与能源安全领域投资。公司最早由乔治·摩根斯特恩于1984年创立,原名Decision Systems, Inc.,由莱德劳证券协助完成上市,后历经多次更名,2006年约翰·摩尔出任首席执行官后最终定为现名。
Willdan集团是美国上市的专业技术与咨询服务提供商,服务对象覆盖公共及私营公用事业企业、各级政府公共机构,还有工商业领域客户。公司在全美十余个州设有办事处,核心业务布局于加利福尼亚州与纽约州。
ACFN vs WLDN — 直观对比
营收规模更大
WLDN
是对方的76.6倍
$2.4M
营收增速更快
WLDN
高出47.7%
-32.6%
净利率更高
ACFN
高出37.6%
7.5%
两年增速更快
WLDN
近两年复合增速
5.6%
损益表 — Q4 2025 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.4M | $182.0M |
| 净利润 | $1.1M | $13.7M |
| 毛利率 | 80.1% | 36.9% |
| 营业利润率 | 11.7% | 8.2% |
| 净利率 | 45.2% | 7.5% |
| 营收同比 | -32.6% | 15.0% |
| 净利润同比 | -79.5% | 86.8% |
| 每股收益(稀释后) | $0.42 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACFN
WLDN
| Q4 25 | $2.4M | $182.0M | ||
| Q3 25 | $2.5M | $173.5M | ||
| Q2 25 | $3.5M | $152.4M | ||
| Q1 25 | $3.1M | — | ||
| Q4 24 | $3.5M | $144.1M | ||
| Q3 24 | $3.0M | $158.3M | ||
| Q2 24 | $2.3M | $141.0M | ||
| Q1 24 | $2.1M | $122.5M |
净利润
ACFN
WLDN
| Q4 25 | $1.1M | $13.7M | ||
| Q3 25 | $252.0K | $15.4M | ||
| Q2 25 | $720.0K | $4.7M | ||
| Q1 25 | $464.0K | — | ||
| Q4 24 | $5.2M | $7.7M | ||
| Q3 24 | $725.0K | $7.3M | ||
| Q2 24 | $271.0K | $4.6M | ||
| Q1 24 | $65.0K | $2.9M |
毛利率
ACFN
WLDN
| Q4 25 | 80.1% | 36.9% | ||
| Q3 25 | 78.5% | 39.4% | ||
| Q2 25 | 74.9% | 37.8% | ||
| Q1 25 | 75.1% | — | ||
| Q4 24 | 72.4% | 38.1% | ||
| Q3 24 | 71.7% | 32.6% | ||
| Q2 24 | 73.2% | 34.6% | ||
| Q1 24 | 74.6% | 38.7% |
营业利润率
ACFN
WLDN
| Q4 25 | 11.7% | 8.2% | ||
| Q3 25 | 6.4% | 6.8% | ||
| Q2 25 | 26.9% | 4.6% | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 23.9% | 7.5% | ||
| Q3 24 | 24.8% | 5.5% | ||
| Q2 24 | 11.3% | 4.6% | ||
| Q1 24 | 3.7% | 4.4% |
净利率
ACFN
WLDN
| Q4 25 | 45.2% | 7.5% | ||
| Q3 25 | 10.2% | 8.9% | ||
| Q2 25 | 20.4% | 3.1% | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 148.3% | 5.3% | ||
| Q3 24 | 23.8% | 4.6% | ||
| Q2 24 | 11.9% | 3.3% | ||
| Q1 24 | 3.0% | 2.4% |
每股收益(稀释后)
ACFN
WLDN
| Q4 25 | $0.42 | $0.90 | ||
| Q3 25 | $0.10 | $1.03 | ||
| Q2 25 | $0.28 | $0.32 | ||
| Q1 25 | $0.19 | — | ||
| Q4 24 | $2.08 | $0.53 | ||
| Q3 24 | $0.29 | $0.51 | ||
| Q2 24 | $0.11 | $0.33 | ||
| Q1 24 | $0.03 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.5M | $33.1M |
| 总债务越低越好 | — | $49.1M |
| 股东权益账面价值 | $8.3M | $283.1M |
| 总资产 | $13.3M | $507.9M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势,按日历期对齐
现金及短期投资
ACFN
WLDN
| Q4 25 | $4.5M | $33.1M | ||
| Q3 25 | $4.2M | $32.3M | ||
| Q2 25 | $3.3M | $38.4M | ||
| Q1 25 | $2.6M | — | ||
| Q4 24 | $2.3M | $74.2M | ||
| Q3 24 | $2.2M | $53.1M | ||
| Q2 24 | $1.5M | $44.3M | ||
| Q1 24 | $1.4M | $46.9M |
总债务
ACFN
WLDN
| Q4 25 | — | $49.1M | ||
| Q3 25 | — | $59.7M | ||
| Q2 25 | — | $86.9M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $89.5M | ||
| Q3 24 | — | $91.9M | ||
| Q2 24 | — | $93.7M | ||
| Q1 24 | — | $95.5M |
股东权益
ACFN
WLDN
| Q4 25 | $8.3M | $283.1M | ||
| Q3 25 | $7.2M | $265.9M | ||
| Q2 25 | $6.9M | $245.5M | ||
| Q1 25 | $6.1M | — | ||
| Q4 24 | $5.5M | $234.3M | ||
| Q3 24 | $288.0K | $224.0M | ||
| Q2 24 | $-451.0K | $213.0M | ||
| Q1 24 | $-733.0K | $205.5M |
总资产
ACFN
WLDN
| Q4 25 | $13.3M | $507.9M | ||
| Q3 25 | $12.4M | $484.9M | ||
| Q2 25 | $12.5M | $471.2M | ||
| Q1 25 | $11.1M | — | ||
| Q4 24 | $10.6M | $464.9M | ||
| Q3 24 | $5.4M | $447.3M | ||
| Q2 24 | $4.8M | $421.3M | ||
| Q1 24 | $4.9M | $407.9M |
负债/权益比
ACFN
WLDN
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $295.0K | $12.2M |
| 自由现金流经营现金流 - 资本支出 | — | $9.8M |
| 自由现金流率自由现金流/营收 | — | 5.4% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | 0.27× | 0.89× |
| 过去12个月自由现金流最近4个季度 | — | $65.1M |
8季度趋势,按日历期对齐
经营现金流
ACFN
WLDN
| Q4 25 | $295.0K | $12.2M | ||
| Q3 25 | $895.0K | $25.4M | ||
| Q2 25 | $629.0K | $3.3M | ||
| Q1 25 | $271.0K | — | ||
| Q4 24 | $166.0K | $33.5M | ||
| Q3 24 | $698.0K | $10.8M | ||
| Q2 24 | $84.0K | $889.0K | ||
| Q1 24 | $-43.0K | $26.9M |
自由现金流
ACFN
WLDN
| Q4 25 | — | $9.8M | ||
| Q3 25 | — | $23.2M | ||
| Q2 25 | — | $1.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $31.1M | ||
| Q3 24 | — | $8.8M | ||
| Q2 24 | — | $-1.3M | ||
| Q1 24 | — | $25.0M |
自由现金流率
ACFN
WLDN
| Q4 25 | — | 5.4% | ||
| Q3 25 | — | 13.4% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 5.6% | ||
| Q2 24 | — | -0.9% | ||
| Q1 24 | — | 20.4% |
资本支出强度
ACFN
WLDN
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.6% |
现金转化率
ACFN
WLDN
| Q4 25 | 0.27× | 0.89× | ||
| Q3 25 | 3.55× | 1.65× | ||
| Q2 25 | 0.87× | 0.71× | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.03× | 4.35× | ||
| Q3 24 | 0.96× | 1.47× | ||
| Q2 24 | 0.31× | 0.19× | ||
| Q1 24 | -0.66× | 9.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图