vs
艾奕康（ACM）与Burlington Stores, Inc.（BURL）财务数据对比。点击上方公司名可切换其他公司
艾奕康的季度营收约是Burlington Stores, Inc.的1.4倍（$3.8B vs $2.7B），Burlington Stores, Inc.净利率更高（3.9% vs 1.9%，领先1.9%），Burlington Stores, Inc.同比增速更快（7.1% vs 1.6%），艾奕康自由现金流更多（$41.9M vs $-109.6M），过去两年艾奕康的营收复合增速更高（-1.4% vs -6.9%）
AECOM是一家总部位于美国得克萨斯州达拉斯的跨国基础设施咨询企业，业务覆盖全球多地区，为交通、建筑、水务、能源等多个领域的工程项目提供专业规划、设计、项目管理等一体化咨询解决方案，在全球基建咨询行业拥有领先的市场地位。
伯灵顿百货（前身为伯灵顿大衣厂）是美国知名全国性折扣零售商，在全美46个州及波多黎各拥有超过1138家门店，总部位于新泽西州伯灵顿镇。2007年公司被贝恩资本收购，2008年汤姆·金斯伯里出任总裁兼首席执行官，2013年重新上市，现为美国第三大折扣零售企业。
ACM vs BURL — 直观对比
营收规模更大
ACM
是对方的1.4倍
$2.7B
营收增速更快
BURL
高出5.5%
1.6%
净利率更高
BURL
高出1.9%
1.9%
自由现金流更多
ACM
多$151.5M
$-109.6M
两年增速更快
ACM
近两年复合增速
-6.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.8B | $2.7B |
| 净利润 | $74.5M | $104.8M |
| 毛利率 | 7.3% | 44.2% |
| 营业利润率 | 5.8% | 5.1% |
| 净利率 | 1.9% | 3.9% |
| 营收同比 | 1.6% | 7.1% |
| 净利润同比 | -48.0% | 15.6% |
| 每股收益（稀释后） | $0.56 | $1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACMBURL
| Q1 26 | $3.8B | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | $4.2B | $2.7B | ||
| Q2 25 | $4.2B | $2.5B | ||
| Q1 25 | $3.8B | $3.3B | ||
| Q4 24 | $4.0B | $2.5B | ||
| Q3 24 | $4.1B | $2.5B | ||
| Q2 24 | $4.2B | $2.4B |
净利润ACMBURL
| Q1 26 | $74.5M | — | ||
| Q4 25 | — | $104.8M | ||
| Q3 25 | $120.4M | $94.2M | ||
| Q2 25 | $131.0M | $100.8M | ||
| Q1 25 | $143.4M | $260.8M | ||
| Q4 24 | $167.0M | $90.6M | ||
| Q3 24 | $172.5M | $73.8M | ||
| Q2 24 | $134.3M | $78.5M |
毛利率ACMBURL
| Q1 26 | 7.3% | — | ||
| Q4 25 | — | 44.2% | ||
| Q3 25 | 7.9% | 43.7% | ||
| Q2 25 | 7.8% | 43.8% | ||
| Q1 25 | 7.7% | 42.9% | ||
| Q4 24 | 6.7% | 43.9% | ||
| Q3 24 | 7.2% | 42.8% | ||
| Q2 24 | 6.9% | 43.5% |
营业利润率ACMBURL
| Q1 26 | 5.8% | — | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | 5.7% | 4.7% | ||
| Q2 25 | 7.0% | 5.3% | ||
| Q1 25 | 6.8% | 10.6% | ||
| Q4 24 | 5.9% | 4.7% | ||
| Q3 24 | 5.8% | 4.0% | ||
| Q2 24 | 5.5% | 4.7% |
净利率ACMBURL
| Q1 26 | 1.9% | — | ||
| Q4 25 | — | 3.9% | ||
| Q3 25 | 2.9% | 3.5% | ||
| Q2 25 | 3.1% | 4.0% | ||
| Q1 25 | 3.8% | 8.0% | ||
| Q4 24 | 4.2% | 3.6% | ||
| Q3 24 | 4.2% | 3.0% | ||
| Q2 24 | 3.2% | 3.3% |
每股收益（稀释后）ACMBURL
| Q1 26 | $0.56 | — | ||
| Q4 25 | — | $1.63 | ||
| Q3 25 | $0.90 | $1.47 | ||
| Q2 25 | $0.98 | $1.58 | ||
| Q1 25 | $1.08 | $4.03 | ||
| Q4 24 | $1.25 | $1.40 | ||
| Q3 24 | $1.27 | $1.15 | ||
| Q2 24 | $0.98 | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $584.1M |
| 总债务越低越好 | $2.6B | $2.0B |
| 股东权益账面价值 | $2.2B | $1.5B |
| 总资产 | $11.9B | $9.6B |
| 负债/权益比越低杠杆越低 | 1.18× | 1.32× |
8季度趋势，按日历期对齐
现金及短期投资ACMBURL
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $584.1M | ||
| Q3 25 | $1.6B | $747.6M | ||
| Q2 25 | $1.8B | $371.1M | ||
| Q1 25 | $1.6B | $994.7M | ||
| Q4 24 | $1.6B | $857.8M | ||
| Q3 24 | $1.6B | $659.9M | ||
| Q2 24 | $1.6B | $742.3M |
总债务ACMBURL
| Q1 26 | $2.6B | — | ||
| Q4 25 | — | $2.0B | ||
| Q3 25 | $2.6B | $2.0B | ||
| Q2 25 | $2.5B | $1.6B | ||
| Q1 25 | $2.5B | $1.5B | ||
| Q4 24 | $2.5B | $1.5B | ||
| Q3 24 | $2.5B | $1.2B | ||
| Q2 24 | $2.5B | $1.2B |
股东权益ACMBURL
| Q1 26 | $2.2B | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $2.5B | $1.4B | ||
| Q2 25 | $2.5B | $1.4B | ||
| Q1 25 | $2.3B | $1.4B | ||
| Q4 24 | $2.2B | $1.1B | ||
| Q3 24 | $2.2B | $1.1B | ||
| Q2 24 | $2.3B | $1.0B |
总资产ACMBURL
| Q1 26 | $11.9B | — | ||
| Q4 25 | — | $9.6B | ||
| Q3 25 | $12.2B | $9.3B | ||
| Q2 25 | $12.3B | $8.5B | ||
| Q1 25 | $11.8B | $8.8B | ||
| Q4 24 | $11.8B | $8.4B | ||
| Q3 24 | $12.1B | $7.8B | ||
| Q2 24 | $12.0B | $7.7B |
负债/权益比ACMBURL
| Q1 26 | 1.18× | — | ||
| Q4 25 | — | 1.32× | ||
| Q3 25 | 1.06× | 1.40× | ||
| Q2 25 | 0.99× | 1.21× | ||
| Q1 25 | 1.07× | 1.12× | ||
| Q4 24 | 1.11× | 1.35× | ||
| Q3 24 | 1.12× | 1.15× | ||
| Q2 24 | 1.07× | 1.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $70.2M | $143.3M |
| 自由现金流经营现金流 - 资本支出 | $41.9M | $-109.6M |
| 自由现金流率自由现金流/营收 | 1.1% | -4.1% |
| 资本支出强度资本支出/营收 | 0.7% | 9.3% |
| 现金转化率经营现金流/净利润 | 0.94× | 1.37× |
| 过去12个月自由现金流最近4个季度 | $616.0M | $-358.5M |
8季度趋势，按日历期对齐
经营现金流ACMBURL
| Q1 26 | $70.2M | — | ||
| Q4 25 | — | $143.3M | ||
| Q3 25 | $196.1M | $179.4M | ||
| Q2 25 | $283.7M | $-28.9M | ||
| Q1 25 | $190.7M | $543.2M | ||
| Q4 24 | $151.1M | $110.4M | ||
| Q3 24 | $298.8M | $160.4M | ||
| Q2 24 | $291.3M | $49.4M |
自由现金流ACMBURL
| Q1 26 | $41.9M | — | ||
| Q4 25 | — | $-109.6M | ||
| Q3 25 | $134.1M | $-101.0K | ||
| Q2 25 | $261.7M | $-438.6M | ||
| Q1 25 | $178.3M | $189.8M | ||
| Q4 24 | $110.9M | $-56.2M | ||
| Q3 24 | $274.5M | $-35.2M | ||
| Q2 24 | $272.8M | $-115.5M |
自由现金流率ACMBURL
| Q1 26 | 1.1% | — | ||
| Q4 25 | — | -4.1% | ||
| Q3 25 | 3.2% | -0.0% | ||
| Q2 25 | 6.3% | -17.5% | ||
| Q1 25 | 4.7% | 5.8% | ||
| Q4 24 | 2.8% | -2.2% | ||
| Q3 24 | 6.7% | -1.4% | ||
| Q2 24 | 6.6% | -4.9% |
资本支出强度ACMBURL
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | 9.3% | ||
| Q3 25 | 1.5% | 6.6% | ||
| Q2 25 | 0.5% | 16.4% | ||
| Q1 25 | 0.3% | 10.8% | ||
| Q4 24 | 1.0% | 6.6% | ||
| Q3 24 | 0.6% | 7.9% | ||
| Q2 24 | 0.4% | 7.0% |
现金转化率ACMBURL
| Q1 26 | 0.94× | — | ||
| Q4 25 | — | 1.37× | ||
| Q3 25 | 1.63× | 1.91× | ||
| Q2 25 | 2.17× | -0.29× | ||
| Q1 25 | 1.33× | 2.08× | ||
| Q4 24 | 0.90× | 1.22× | ||
| Q3 24 | 1.73× | 2.18× | ||
| Q2 24 | 2.17× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
