vs
艾奕康(ACM)与赛莱默(XYL)财务数据对比。点击上方公司名可切换其他公司
艾奕康的季度营收约是赛莱默的1.8倍($3.8B vs $2.1B),赛莱默净利率更高(8.9% vs 1.9%,领先6.9%),赛莱默同比增速更快(2.7% vs 1.6%),过去两年赛莱默的营收复合增速更高(-1.0% vs -1.4%)
AECOM是一家总部位于美国得克萨斯州达拉斯的跨国基础设施咨询企业,业务覆盖全球多地区,为交通、建筑、水务、能源等多个领域的工程项目提供专业规划、设计、项目管理等一体化咨询解决方案,在全球基建咨询行业拥有领先的市场地位。
该文本为植物学对木质部的定义说明,并非赛莱默公司(Xylem Inc.)的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业,提供水务基础设施、水环境治理等相关设备与服务。
ACM vs XYL — 直观对比
营收规模更大
ACM
是对方的1.8倍
$2.1B
营收增速更快
XYL
高出1.1%
1.6%
净利率更高
XYL
高出6.9%
1.9%
两年增速更快
XYL
近两年复合增速
-1.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.8B | $2.1B |
| 净利润 | $74.5M | $189.0M |
| 毛利率 | 7.3% | 37.8% |
| 营业利润率 | 5.8% | 11.5% |
| 净利率 | 1.9% | 8.9% |
| 营收同比 | 1.6% | 2.7% |
| 净利润同比 | -48.0% | 13.2% |
| 每股收益(稀释后) | $0.56 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ACM
XYL
| Q1 26 | $3.8B | $2.1B | ||
| Q4 25 | — | $2.4B | ||
| Q3 25 | $4.2B | $2.3B | ||
| Q2 25 | $4.2B | $2.3B | ||
| Q1 25 | $3.8B | $2.1B | ||
| Q4 24 | $4.0B | $2.3B | ||
| Q3 24 | $4.1B | $2.1B | ||
| Q2 24 | $4.2B | $2.2B |
净利润
ACM
XYL
| Q1 26 | $74.5M | $189.0M | ||
| Q4 25 | — | $335.0M | ||
| Q3 25 | $120.4M | $227.0M | ||
| Q2 25 | $131.0M | $226.0M | ||
| Q1 25 | $143.4M | $169.0M | ||
| Q4 24 | $167.0M | $326.0M | ||
| Q3 24 | $172.5M | $217.0M | ||
| Q2 24 | $134.3M | $194.0M |
毛利率
ACM
XYL
| Q1 26 | 7.3% | 37.8% | ||
| Q4 25 | — | 38.9% | ||
| Q3 25 | 7.9% | 38.9% | ||
| Q2 25 | 7.8% | 38.8% | ||
| Q1 25 | 7.7% | 37.1% | ||
| Q4 24 | 6.7% | 38.0% | ||
| Q3 24 | 7.2% | 37.3% | ||
| Q2 24 | 6.9% | 37.8% |
营业利润率
ACM
XYL
| Q1 26 | 5.8% | 11.5% | ||
| Q4 25 | — | 14.7% | ||
| Q3 25 | 5.7% | 14.7% | ||
| Q2 25 | 7.0% | 13.3% | ||
| Q1 25 | 6.8% | 11.2% | ||
| Q4 24 | 5.9% | 11.8% | ||
| Q3 24 | 5.8% | 13.3% | ||
| Q2 24 | 5.5% | 11.7% |
净利率
ACM
XYL
| Q1 26 | 1.9% | 8.9% | ||
| Q4 25 | — | 14.0% | ||
| Q3 25 | 2.9% | 10.0% | ||
| Q2 25 | 3.1% | 9.8% | ||
| Q1 25 | 3.8% | 8.2% | ||
| Q4 24 | 4.2% | 14.5% | ||
| Q3 24 | 4.2% | 10.3% | ||
| Q2 24 | 3.2% | 8.9% |
每股收益(稀释后)
ACM
XYL
| Q1 26 | $0.56 | $0.79 | ||
| Q4 25 | — | $1.37 | ||
| Q3 25 | $0.90 | $0.93 | ||
| Q2 25 | $0.98 | $0.93 | ||
| Q1 25 | $1.08 | $0.69 | ||
| Q4 24 | $1.25 | $1.33 | ||
| Q3 24 | $1.27 | $0.89 | ||
| Q2 24 | $0.98 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $808.0M |
| 总债务越低越好 | $2.6B | $1.9B |
| 股东权益账面价值 | $2.2B | $11.0B |
| 总资产 | $11.9B | $17.0B |
| 负债/权益比越低杠杆越低 | 1.18× | 0.18× |
8季度趋势,按日历期对齐
现金及短期投资
ACM
XYL
| Q1 26 | $1.2B | $808.0M | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.8B | $1.2B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.6B | $989.0M | ||
| Q2 24 | $1.6B | $815.0M |
总债务
ACM
XYL
| Q1 26 | $2.6B | $1.9B | ||
| Q4 25 | — | $2.0B | ||
| Q3 25 | $2.6B | $2.0B | ||
| Q2 25 | $2.5B | $2.0B | ||
| Q1 25 | $2.5B | $2.0B | ||
| Q4 24 | $2.5B | $2.0B | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.5B | — |
股东权益
ACM
XYL
| Q1 26 | $2.2B | $11.0B | ||
| Q4 25 | — | $11.5B | ||
| Q3 25 | $2.5B | $11.2B | ||
| Q2 25 | $2.5B | $11.1B | ||
| Q1 25 | $2.3B | $10.8B | ||
| Q4 24 | $2.2B | $10.6B | ||
| Q3 24 | $2.2B | $10.6B | ||
| Q2 24 | $2.3B | $10.3B |
总资产
ACM
XYL
| Q1 26 | $11.9B | $17.0B | ||
| Q4 25 | — | $17.6B | ||
| Q3 25 | $12.2B | $17.3B | ||
| Q2 25 | $12.3B | $17.2B | ||
| Q1 25 | $11.8B | $16.6B | ||
| Q4 24 | $11.8B | $16.5B | ||
| Q3 24 | $12.1B | $16.0B | ||
| Q2 24 | $12.0B | $15.8B |
负债/权益比
ACM
XYL
| Q1 26 | 1.18× | 0.18× | ||
| Q4 25 | — | 0.17× | ||
| Q3 25 | 1.06× | 0.18× | ||
| Q2 25 | 0.99× | 0.18× | ||
| Q1 25 | 1.07× | 0.19× | ||
| Q4 24 | 1.11× | 0.19× | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $70.2M | — |
| 自由现金流经营现金流 - 资本支出 | $41.9M | — |
| 自由现金流率自由现金流/营收 | 1.1% | — |
| 资本支出强度资本支出/营收 | 0.7% | 4.2% |
| 现金转化率经营现金流/净利润 | 0.94× | — |
| 过去12个月自由现金流最近4个季度 | $616.0M | — |
8季度趋势,按日历期对齐
经营现金流
ACM
XYL
| Q1 26 | $70.2M | — | ||
| Q4 25 | — | $543.0M | ||
| Q3 25 | $196.1M | $360.0M | ||
| Q2 25 | $283.7M | $305.0M | ||
| Q1 25 | $190.7M | $33.0M | ||
| Q4 24 | $151.1M | $575.0M | ||
| Q3 24 | $298.8M | $311.0M | ||
| Q2 24 | $291.3M | $288.0M |
自由现金流
ACM
XYL
| Q1 26 | $41.9M | — | ||
| Q4 25 | — | $460.0M | ||
| Q3 25 | $134.1M | $281.0M | ||
| Q2 25 | $261.7M | $207.0M | ||
| Q1 25 | $178.3M | $-38.0M | ||
| Q4 24 | $110.9M | $475.0M | ||
| Q3 24 | $274.5M | $237.0M | ||
| Q2 24 | $272.8M | $215.0M |
自由现金流率
ACM
XYL
| Q1 26 | 1.1% | — | ||
| Q4 25 | — | 19.2% | ||
| Q3 25 | 3.2% | 12.4% | ||
| Q2 25 | 6.3% | 9.0% | ||
| Q1 25 | 4.7% | -1.8% | ||
| Q4 24 | 2.8% | 21.1% | ||
| Q3 24 | 6.7% | 11.3% | ||
| Q2 24 | 6.6% | 9.9% |
资本支出强度
ACM
XYL
| Q1 26 | 0.7% | 4.2% | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | 1.5% | 3.5% | ||
| Q2 25 | 0.5% | 4.3% | ||
| Q1 25 | 0.3% | 3.4% | ||
| Q4 24 | 1.0% | 4.4% | ||
| Q3 24 | 0.6% | 3.5% | ||
| Q2 24 | 0.4% | 3.4% |
现金转化率
ACM
XYL
| Q1 26 | 0.94× | — | ||
| Q4 25 | — | 1.62× | ||
| Q3 25 | 1.63× | 1.59× | ||
| Q2 25 | 2.17× | 1.35× | ||
| Q1 25 | 1.33× | 0.20× | ||
| Q4 24 | 0.90× | 1.76× | ||
| Q3 24 | 1.73× | 1.43× | ||
| Q2 24 | 2.17× | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACM
暂无分部数据
XYL
| Revenue from products | $1.8B | 83% |
| Revenue from services | $368.0M | 17% |