vs
艾奕康（ACM）与PPL Corporation（PPL）财务数据对比。点击上方公司名可切换其他公司
艾奕康的季度营收约是PPL Corporation的1.6倍（$3.8B vs $2.3B），PPL Corporation净利率更高（11.3% vs 1.9%，领先9.4%），PPL Corporation同比增速更快（7.2% vs 1.6%），艾奕康自由现金流更多（$41.9M vs $-614.0M），过去两年PPL Corporation的营收复合增速更高（1.0% vs -1.4%）
AECOM是一家总部位于美国得克萨斯州达拉斯的跨国基础设施咨询企业，业务覆盖全球多地区，为交通、建筑、水务、能源等多个领域的工程项目提供专业规划、设计、项目管理等一体化咨询解决方案，在全球基建咨询行业拥有领先的市场地位。
PPL公司是总部位于美国宾夕法尼亚州的能源公用事业控股企业，为宾州、肯塔基州、罗德岛州约350万居民及工商业用户提供电力与天然气供应服务，核心业务方向包括电网现代化升级、清洁能源转型、高可靠性可持续能源服务供给。
ACM vs PPL — 直观对比
营收规模更大
ACM
是对方的1.6倍
$2.3B
营收增速更快
PPL
高出5.6%
1.6%
净利率更高
PPL
高出9.4%
1.9%
自由现金流更多
ACM
多$655.9M
$-614.0M
两年增速更快
PPL
近两年复合增速
-1.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.8B | $2.3B |
| 净利润 | $74.5M | $266.0M |
| 毛利率 | 7.3% | — |
| 营业利润率 | 5.8% | 20.3% |
| 净利率 | 1.9% | 11.3% |
| 营收同比 | 1.6% | 7.2% |
| 净利润同比 | -48.0% | 50.3% |
| 每股收益（稀释后） | $0.56 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACMPPL
| Q1 26 | $3.8B | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | $4.2B | $2.2B | ||
| Q2 25 | $4.2B | $2.0B | ||
| Q1 25 | $3.8B | $2.5B | ||
| Q4 24 | $4.0B | $2.2B | ||
| Q3 24 | $4.1B | $2.1B | ||
| Q2 24 | $4.2B | $1.9B |
净利润ACMPPL
| Q1 26 | $74.5M | — | ||
| Q4 25 | — | $266.0M | ||
| Q3 25 | $120.4M | $318.0M | ||
| Q2 25 | $131.0M | $183.0M | ||
| Q1 25 | $143.4M | $414.0M | ||
| Q4 24 | $167.0M | $177.0M | ||
| Q3 24 | $172.5M | $214.0M | ||
| Q2 24 | $134.3M | $190.0M |
毛利率ACMPPL
| Q1 26 | 7.3% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 7.9% | — | ||
| Q2 25 | 7.8% | — | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | 6.7% | — | ||
| Q3 24 | 7.2% | — | ||
| Q2 24 | 6.9% | — |
营业利润率ACMPPL
| Q1 26 | 5.8% | — | ||
| Q4 25 | — | 20.3% | ||
| Q3 25 | 5.7% | 25.4% | ||
| Q2 25 | 7.0% | 19.9% | ||
| Q1 25 | 6.8% | 26.6% | ||
| Q4 24 | 5.9% | 17.2% | ||
| Q3 24 | 5.8% | 20.6% | ||
| Q2 24 | 5.5% | 20.8% |
净利率ACMPPL
| Q1 26 | 1.9% | — | ||
| Q4 25 | — | 11.3% | ||
| Q3 25 | 2.9% | 14.2% | ||
| Q2 25 | 3.1% | 9.0% | ||
| Q1 25 | 3.8% | 16.3% | ||
| Q4 24 | 4.2% | 8.1% | ||
| Q3 24 | 4.2% | 10.3% | ||
| Q2 24 | 3.2% | 10.1% |
每股收益（稀释后）ACMPPL
| Q1 26 | $0.56 | — | ||
| Q4 25 | — | $0.35 | ||
| Q3 25 | $0.90 | $0.43 | ||
| Q2 25 | $0.98 | $0.25 | ||
| Q1 25 | $1.08 | $0.56 | ||
| Q4 24 | $1.25 | $0.23 | ||
| Q3 24 | $1.27 | $0.29 | ||
| Q2 24 | $0.98 | $0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $1.1B |
| 总债务越低越好 | $2.6B | $18.9B |
| 股东权益账面价值 | $2.2B | $14.9B |
| 总资产 | $11.9B | $45.2B |
| 负债/权益比越低杠杆越低 | 1.18× | 1.27× |
8季度趋势，按日历期对齐
现金及短期投资ACMPPL
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | $1.6B | $1.1B | ||
| Q2 25 | $1.8B | $294.0M | ||
| Q1 25 | $1.6B | $312.0M | ||
| Q4 24 | $1.6B | $306.0M | ||
| Q3 24 | $1.6B | $542.0M | ||
| Q2 24 | $1.6B | $282.0M |
总债务ACMPPL
| Q1 26 | $2.6B | — | ||
| Q4 25 | — | $18.9B | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.5B | $16.5B | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.5B | — |
股东权益ACMPPL
| Q1 26 | $2.2B | — | ||
| Q4 25 | — | $14.9B | ||
| Q3 25 | $2.5B | $14.4B | ||
| Q2 25 | $2.5B | $14.3B | ||
| Q1 25 | $2.3B | $14.3B | ||
| Q4 24 | $2.2B | $14.1B | ||
| Q3 24 | $2.2B | $14.1B | ||
| Q2 24 | $2.3B | $14.1B |
总资产ACMPPL
| Q1 26 | $11.9B | — | ||
| Q4 25 | — | $45.2B | ||
| Q3 25 | $12.2B | $43.9B | ||
| Q2 25 | $12.3B | $42.4B | ||
| Q1 25 | $11.8B | $41.8B | ||
| Q4 24 | $11.8B | $41.1B | ||
| Q3 24 | $12.1B | $40.5B | ||
| Q2 24 | $12.0B | $39.8B |
负债/权益比ACMPPL
| Q1 26 | 1.18× | — | ||
| Q4 25 | — | 1.27× | ||
| Q3 25 | 1.06× | — | ||
| Q2 25 | 0.99× | — | ||
| Q1 25 | 1.07× | — | ||
| Q4 24 | 1.11× | 1.17× | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $70.2M | $548.0M |
| 自由现金流经营现金流 - 资本支出 | $41.9M | $-614.0M |
| 自由现金流率自由现金流/营收 | 1.1% | -26.1% |
| 资本支出强度资本支出/营收 | 0.7% | 49.5% |
| 现金转化率经营现金流/净利润 | 0.94× | 2.06× |
| 过去12个月自由现金流最近4个季度 | $616.0M | $-1.4B |
8季度趋势，按日历期对齐
经营现金流ACMPPL
| Q1 26 | $70.2M | — | ||
| Q4 25 | — | $548.0M | ||
| Q3 25 | $196.1M | $966.0M | ||
| Q2 25 | $283.7M | $602.0M | ||
| Q1 25 | $190.7M | $513.0M | ||
| Q4 24 | $151.1M | $511.0M | ||
| Q3 24 | $298.8M | $781.0M | ||
| Q2 24 | $291.3M | $766.0M |
自由现金流ACMPPL
| Q1 26 | $41.9M | — | ||
| Q4 25 | — | $-614.0M | ||
| Q3 25 | $134.1M | $-179.0M | ||
| Q2 25 | $261.7M | $-328.0M | ||
| Q1 25 | $178.3M | $-280.0M | ||
| Q4 24 | $110.9M | $-349.0M | ||
| Q3 24 | $274.5M | $102.0M | ||
| Q2 24 | $272.8M | $96.0M |
自由现金流率ACMPPL
| Q1 26 | 1.1% | — | ||
| Q4 25 | — | -26.1% | ||
| Q3 25 | 3.2% | -8.0% | ||
| Q2 25 | 6.3% | -16.1% | ||
| Q1 25 | 4.7% | -11.0% | ||
| Q4 24 | 2.8% | -15.9% | ||
| Q3 24 | 6.7% | 4.9% | ||
| Q2 24 | 6.6% | 5.1% |
资本支出强度ACMPPL
| Q1 26 | 0.7% | — | ||
| Q4 25 | — | 49.5% | ||
| Q3 25 | 1.5% | 51.2% | ||
| Q2 25 | 0.5% | 45.6% | ||
| Q1 25 | 0.3% | 31.2% | ||
| Q4 24 | 1.0% | 39.3% | ||
| Q3 24 | 0.6% | 32.7% | ||
| Q2 24 | 0.4% | 35.8% |
现金转化率ACMPPL
| Q1 26 | 0.94× | — | ||
| Q4 25 | — | 2.06× | ||
| Q3 25 | 1.63× | 3.04× | ||
| Q2 25 | 2.17× | 3.29× | ||
| Q1 25 | 1.33× | 1.24× | ||
| Q4 24 | 0.90× | 2.89× | ||
| Q3 24 | 1.73× | 3.65× | ||
| Q2 24 | 2.17× | 4.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACM
暂无分部数据
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |
