vs
Veralto(VLTO)与赛莱默(XYL)财务数据对比。点击上方公司名可切换其他公司
赛莱默的季度营收约是Veralto的1.5倍($2.1B vs $1.4B),Veralto净利率更高(17.9% vs 8.9%,领先9.0%),Veralto同比增速更快(6.8% vs 2.7%),过去两年Veralto的营收复合增速更高(6.8% vs -1.0%)
Veralto是总部位于美国马萨诸塞州沃尔瑟姆的科技企业,核心业务覆盖水分析、水处理、标识喷码、包装及色彩管理相关产品的研发与生产,面向全球多领域客户提供适配的技术产品及配套服务。
该文本为植物学对木质部的定义说明,并非赛莱默公司(Xylem Inc.)的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业,提供水务基础设施、水环境治理等相关设备与服务。
VLTO vs XYL — 直观对比
营收规模更大
XYL
是对方的1.5倍
$1.4B
营收增速更快
VLTO
高出4.1%
2.7%
净利率更高
VLTO
高出9.0%
8.9%
两年增速更快
VLTO
近两年复合增速
-1.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $2.1B |
| 净利润 | $254.0M | $189.0M |
| 毛利率 | 60.1% | 37.8% |
| 营业利润率 | 23.8% | 11.5% |
| 净利率 | 17.9% | 8.9% |
| 营收同比 | 6.8% | 2.7% |
| 净利润同比 | 12.9% | 13.2% |
| 每股收益(稀释后) | $1.02 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
VLTO
XYL
| Q1 26 | $1.4B | $2.1B | ||
| Q4 25 | $1.4B | $2.4B | ||
| Q3 25 | $1.4B | $2.3B | ||
| Q2 25 | $1.3B | $2.3B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $1.3B | $2.3B | ||
| Q3 24 | $1.3B | $2.1B | ||
| Q2 24 | $1.3B | $2.2B |
净利润
VLTO
XYL
| Q1 26 | $254.0M | $189.0M | ||
| Q4 25 | $239.0M | $335.0M | ||
| Q3 25 | $222.0M | $227.0M | ||
| Q2 25 | $225.0M | $226.0M | ||
| Q1 25 | — | $169.0M | ||
| Q4 24 | $227.0M | $326.0M | ||
| Q3 24 | $219.0M | $217.0M | ||
| Q2 24 | $203.0M | $194.0M |
毛利率
VLTO
XYL
| Q1 26 | 60.1% | 37.8% | ||
| Q4 25 | 60.1% | 38.9% | ||
| Q3 25 | 60.0% | 38.9% | ||
| Q2 25 | 60.4% | 38.8% | ||
| Q1 25 | — | 37.1% | ||
| Q4 24 | 59.6% | 38.0% | ||
| Q3 24 | 59.6% | 37.3% | ||
| Q2 24 | 60.1% | 37.8% |
营业利润率
VLTO
XYL
| Q1 26 | 23.8% | 11.5% | ||
| Q4 25 | 23.2% | 14.7% | ||
| Q3 25 | 22.8% | 14.7% | ||
| Q2 25 | 24.2% | 13.3% | ||
| Q1 25 | — | 11.2% | ||
| Q4 24 | 22.9% | 11.8% | ||
| Q3 24 | 23.4% | 13.3% | ||
| Q2 24 | 23.2% | 11.7% |
净利率
VLTO
XYL
| Q1 26 | 17.9% | 8.9% | ||
| Q4 25 | 17.0% | 14.0% | ||
| Q3 25 | 16.2% | 10.0% | ||
| Q2 25 | 16.9% | 9.8% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | 16.9% | 14.5% | ||
| Q3 24 | 16.7% | 10.3% | ||
| Q2 24 | 15.8% | 8.9% |
每股收益(稀释后)
VLTO
XYL
| Q1 26 | $1.02 | $0.79 | ||
| Q4 25 | $0.95 | $1.37 | ||
| Q3 25 | $0.89 | $0.93 | ||
| Q2 25 | $0.90 | $0.93 | ||
| Q1 25 | — | $0.69 | ||
| Q4 24 | $0.91 | $1.33 | ||
| Q3 24 | $0.88 | $0.89 | ||
| Q2 24 | $0.81 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $808.0M |
| 总债务越低越好 | — | $1.9B |
| 股东权益账面价值 | — | $11.0B |
| 总资产 | — | $17.0B |
| 负债/权益比越低杠杆越低 | — | 0.18× |
8季度趋势,按日历期对齐
现金及短期投资
VLTO
XYL
| Q1 26 | — | $808.0M | ||
| Q4 25 | $1.8B | $1.5B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.3B | $989.0M | ||
| Q2 24 | $1.0B | $815.0M |
总债务
VLTO
XYL
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.7B | $2.0B | ||
| Q3 25 | $2.7B | $2.0B | ||
| Q2 25 | $2.6B | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $2.6B | $2.0B | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — |
股东权益
VLTO
XYL
| Q1 26 | — | $11.0B | ||
| Q4 25 | $2.8B | $11.5B | ||
| Q3 25 | $2.7B | $11.2B | ||
| Q2 25 | $2.3B | $11.1B | ||
| Q1 25 | — | $10.8B | ||
| Q4 24 | $2.0B | $10.6B | ||
| Q3 24 | $2.0B | $10.6B | ||
| Q2 24 | $1.7B | $10.3B |
总资产
VLTO
XYL
| Q1 26 | — | $17.0B | ||
| Q4 25 | $7.4B | $17.6B | ||
| Q3 25 | $7.2B | $17.3B | ||
| Q2 25 | $6.6B | $17.2B | ||
| Q1 25 | — | $16.6B | ||
| Q4 24 | $6.4B | $16.5B | ||
| Q3 24 | $6.3B | $16.0B | ||
| Q2 24 | $5.9B | $15.8B |
负债/权益比
VLTO
XYL
| Q1 26 | — | 0.18× | ||
| Q4 25 | 0.94× | 0.17× | ||
| Q3 25 | 1.01× | 0.18× | ||
| Q2 25 | 1.14× | 0.18× | ||
| Q1 25 | — | 0.19× | ||
| Q4 24 | 1.28× | 0.19× | ||
| Q3 24 | 1.35× | — | ||
| Q2 24 | 1.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $182.0M | — |
| 自由现金流经营现金流 - 资本支出 | $170.0M | — |
| 自由现金流率自由现金流/营收 | 12.0% | — |
| 资本支出强度资本支出/营收 | 0.8% | 4.2% |
| 现金转化率经营现金流/净利润 | 0.72× | — |
| 过去12个月自由现金流最近4个季度 | $893.0M | — |
8季度趋势,按日历期对齐
经营现金流
VLTO
XYL
| Q1 26 | $182.0M | — | ||
| Q4 25 | $270.0M | $543.0M | ||
| Q3 25 | $339.0M | $360.0M | ||
| Q2 25 | $157.0M | $305.0M | ||
| Q1 25 | — | $33.0M | ||
| Q4 24 | $285.0M | $575.0M | ||
| Q3 24 | $224.0M | $311.0M | ||
| Q2 24 | $251.0M | $288.0M |
自由现金流
VLTO
XYL
| Q1 26 | $170.0M | — | ||
| Q4 25 | $258.0M | $460.0M | ||
| Q3 25 | $323.0M | $281.0M | ||
| Q2 25 | $142.0M | $207.0M | ||
| Q1 25 | — | $-38.0M | ||
| Q4 24 | $263.0M | $475.0M | ||
| Q3 24 | $215.0M | $237.0M | ||
| Q2 24 | $240.0M | $215.0M |
自由现金流率
VLTO
XYL
| Q1 26 | 12.0% | — | ||
| Q4 25 | 18.4% | 19.2% | ||
| Q3 25 | 23.6% | 12.4% | ||
| Q2 25 | 10.7% | 9.0% | ||
| Q1 25 | — | -1.8% | ||
| Q4 24 | 19.6% | 21.1% | ||
| Q3 24 | 16.4% | 11.3% | ||
| Q2 24 | 18.6% | 9.9% |
资本支出强度
VLTO
XYL
| Q1 26 | 0.8% | 4.2% | ||
| Q4 25 | 0.9% | 3.5% | ||
| Q3 25 | 1.2% | 3.5% | ||
| Q2 25 | 1.1% | 4.3% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | 1.6% | 4.4% | ||
| Q3 24 | 0.7% | 3.5% | ||
| Q2 24 | 0.9% | 3.4% |
现金转化率
VLTO
XYL
| Q1 26 | 0.72× | — | ||
| Q4 25 | 1.13× | 1.62× | ||
| Q3 25 | 1.53× | 1.59× | ||
| Q2 25 | 0.70× | 1.35× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | 1.26× | 1.76× | ||
| Q3 24 | 1.02× | 1.43× | ||
| Q2 24 | 1.24× | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
VLTO
暂无分部数据
XYL
| Revenue from products | $1.8B | 83% |
| Revenue from services | $368.0M | 17% |