vs

盛美半导体(ACMR)与Cricut, Inc.(CRCT)财务数据对比。点击上方公司名可切换其他公司

盛美半导体的季度营收约是Cricut, Inc.的1.2倍($244.4M vs $203.6M)。Cricut, Inc.净利率更高(3.8% vs 3.3%,领先0.5%)。盛美半导体同比增速更快(9.4% vs -2.7%)。过去两年盛美半导体的营收复合增速更高(26.7% vs 10.3%)

盛美半导体(ACM Research, Inc.)是全球领先的半导体制造设备供应商,专注于研发、生产及销售晶圆湿法处理相关设备,覆盖清洗、电镀、刻蚀等品类,产品广泛应用于逻辑、存储、功率等各类先进芯片的生产流程,服务全球多地区芯片制造企业。

Cricut, Inc.是面向家庭手工爱好者的美国品牌,主营计算机控制的切割机产品。这类设备可切割纸张、毛毡、乙烯基、布料,也可加工皮革、纸板、木材等多种材料,是手工创作场景的实用工具。

ACMR vs CRCT — 直观对比

营收规模更大
ACMR
ACMR
是对方的1.2倍
ACMR
$244.4M
$203.6M
CRCT
营收增速更快
ACMR
ACMR
高出12.1%
ACMR
9.4%
-2.7%
CRCT
净利率更高
CRCT
CRCT
高出0.5%
CRCT
3.8%
3.3%
ACMR
两年增速更快
ACMR
ACMR
近两年复合增速
ACMR
26.7%
10.3%
CRCT

损益表 — Q4 2025 vs Q4 2025

指标
ACMR
ACMR
CRCT
CRCT
营收
$244.4M
$203.6M
净利润
$8.0M
$7.8M
毛利率
40.9%
47.4%
营业利润率
9.4%
6.8%
净利率
3.3%
3.8%
营收同比
9.4%
-2.7%
净利润同比
-74.1%
-34.7%
每股收益(稀释后)
$0.11
$0.03

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ACMR
ACMR
CRCT
CRCT
Q4 25
$244.4M
$203.6M
Q3 25
$269.2M
$170.4M
Q2 25
$215.4M
$172.1M
Q1 25
$172.3M
$162.6M
Q4 24
$223.5M
$209.3M
Q3 24
$204.0M
$167.9M
Q2 24
$202.5M
$167.9M
Q1 24
$152.2M
$167.4M
净利润
ACMR
ACMR
CRCT
CRCT
Q4 25
$8.0M
$7.8M
Q3 25
$35.9M
$20.5M
Q2 25
$29.8M
$24.5M
Q1 25
$20.4M
$23.9M
Q4 24
$31.1M
$11.9M
Q3 24
$30.9M
$11.5M
Q2 24
$24.2M
$19.8M
Q1 24
$17.4M
$19.6M
毛利率
ACMR
ACMR
CRCT
CRCT
Q4 25
40.9%
47.4%
Q3 25
42.0%
55.2%
Q2 25
48.5%
59.0%
Q1 25
47.9%
60.5%
Q4 24
49.6%
44.9%
Q3 24
51.4%
46.1%
Q2 24
47.8%
53.5%
Q1 24
52.0%
54.7%
营业利润率
ACMR
ACMR
CRCT
CRCT
Q4 25
9.4%
6.8%
Q3 25
10.7%
13.3%
Q2 25
14.7%
17.5%
Q1 25
15.0%
18.0%
Q4 24
19.7%
6.6%
Q3 24
21.7%
6.3%
Q2 24
18.6%
15.7%
Q1 24
16.6%
15.1%
净利率
ACMR
ACMR
CRCT
CRCT
Q4 25
3.3%
3.8%
Q3 25
13.3%
12.0%
Q2 25
13.8%
14.2%
Q1 25
11.8%
14.7%
Q4 24
13.9%
5.7%
Q3 24
15.2%
6.8%
Q2 24
12.0%
11.8%
Q1 24
11.5%
11.7%
每股收益(稀释后)
ACMR
ACMR
CRCT
CRCT
Q4 25
$0.11
$0.03
Q3 25
$0.52
$0.10
Q2 25
$0.44
$0.11
Q1 25
$0.30
$0.11
Q4 24
$0.47
$0.06
Q3 24
$0.45
$0.05
Q2 24
$0.35
$0.09
Q1 24
$0.26
$0.09

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ACMR
ACMR
CRCT
CRCT
现金及短期投资手头流动性
$792.9M
$275.6M
总债务越低越好
$214.0M
股东权益账面价值
$1.5B
$343.6M
总资产
$2.9B
$580.8M
负债/权益比越低杠杆越低
0.15×

8季度趋势,按日历期对齐

现金及短期投资
ACMR
ACMR
CRCT
CRCT
Q4 25
$792.9M
$275.6M
Q3 25
$1.1B
$207.1M
Q2 25
$463.2M
$376.9M
Q1 25
$475.6M
$356.7M
Q4 24
$426.8M
$336.9M
Q3 24
$353.8M
$246.9M
Q2 24
$343.6M
$299.5M
Q1 24
$230.0M
$281.7M
总债务
ACMR
ACMR
CRCT
CRCT
Q4 25
$214.0M
Q3 25
$242.0M
Q2 25
$225.1M
Q1 25
$202.5M
Q4 24
$150.0M
Q3 24
$150.0M
Q2 24
$90.5M
Q1 24
$60.0M
股东权益
ACMR
ACMR
CRCT
CRCT
Q4 25
$1.5B
$343.6M
Q3 25
$1.4B
$358.4M
Q2 25
$986.5M
$308.9M
Q1 25
$949.1M
$490.2M
Q4 24
$904.6M
$466.8M
Q3 24
$888.2M
$475.8M
Q2 24
$833.2M
$448.5M
Q1 24
$796.2M
$552.6M
总资产
ACMR
ACMR
CRCT
CRCT
Q4 25
$2.9B
$580.8M
Q3 25
$2.8B
$564.3M
Q2 25
$2.0B
$721.5M
Q1 25
$1.9B
$681.7M
Q4 24
$1.9B
$693.0M
Q3 24
$1.8B
$663.8M
Q2 24
$1.7B
$742.1M
Q1 24
$1.6B
$723.7M
负债/权益比
ACMR
ACMR
CRCT
CRCT
Q4 25
0.15×
Q3 25
0.17×
Q2 25
0.23×
Q1 25
0.21×
Q4 24
0.17×
Q3 24
0.17×
Q2 24
0.11×
Q1 24
0.08×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ACMR
ACMR
CRCT
CRCT
经营现金流最新季度
$33.9M
$82.4M
自由现金流经营现金流 - 资本支出
$20.1M
自由现金流率自由现金流/营收
8.2%
资本支出强度资本支出/营收
5.6%
现金转化率经营现金流/净利润
4.21×
10.58×
过去12个月自由现金流最近4个季度
$-66.6M

8季度趋势,按日历期对齐

经营现金流
ACMR
ACMR
CRCT
CRCT
Q4 25
$33.9M
$82.4M
Q3 25
$-4.6M
$20.5M
Q2 25
$-44.9M
$36.2M
Q1 25
$5.3M
$61.2M
Q4 24
$88.6M
$103.1M
Q3 24
$11.9M
$70.2M
Q2 24
$61.6M
$35.0M
Q1 24
$-9.6M
$56.7M
自由现金流
ACMR
ACMR
CRCT
CRCT
Q4 25
$20.1M
Q3 25
$-15.6M
Q2 25
$-59.6M
Q1 25
$-11.4M
Q4 24
$77.2M
Q3 24
$-20.6M
Q2 24
$48.5M
Q1 24
$-35.1M
自由现金流率
ACMR
ACMR
CRCT
CRCT
Q4 25
8.2%
Q3 25
-5.8%
Q2 25
-27.7%
Q1 25
-6.6%
Q4 24
34.5%
Q3 24
-10.1%
Q2 24
24.0%
Q1 24
-23.0%
资本支出强度
ACMR
ACMR
CRCT
CRCT
Q4 25
5.6%
Q3 25
4.1%
Q2 25
6.8%
Q1 25
9.7%
Q4 24
5.1%
Q3 24
16.0%
Q2 24
6.5%
Q1 24
16.7%
现金转化率
ACMR
ACMR
CRCT
CRCT
Q4 25
4.21×
10.58×
Q3 25
-0.13×
1.00×
Q2 25
-1.51×
1.48×
Q1 25
0.26×
2.56×
Q4 24
2.85×
8.64×
Q3 24
0.39×
6.11×
Q2 24
2.54×
1.77×
Q1 24
-0.55×
2.89×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ACMR
ACMR

Total Single Wafer And Semi Critical Cleaning Equipment$159.9M65%
ECP Front End And Packaging Furnace And Other Technologies$64.1M26%
Advanced Packaging Exclude ECP Services Spares$20.5M8%

CRCT
CRCT

Platform$83.9M41%
Connected Machines$65.2M32%
Accessories And Materials$54.4M27%

相关对比