vs
埃森哲（ACN）与Amentum Holdings, Inc.（AMTM）财务数据对比。点击上方公司名可切换其他公司
埃森哲的季度营收约是Amentum Holdings, Inc.的5.6倍（$18.0B vs $3.2B）。埃森哲净利率更高（10.1% vs 1.4%，领先8.8%）。埃森哲同比增速更快（8.3% vs -5.2%）。埃森哲自由现金流更多（$3.7B vs $-142.0M）。过去两年Amentum Holdings, Inc.的营收复合增速更高（25.6% vs 4.7%）
埃森哲是总部位于爱尔兰都柏林的科技咨询企业，成立于1989年，业务覆盖全球120个国家和地区，面向各行业客户提供信息技术、管理咨询等专业服务，助力企业优化运营效率、实现数字化升级。
本公司是总部位于美国达拉斯的跨国技术专业服务企业，面向全球企业、机构及政府部门客户提供工程、技术、建设服务以及科学与专项咨询服务，连续6年蝉联《工程新闻纪录》（ENR）全球顶尖设计企业500强榜首。
ACN vs AMTM — 直观对比
营收规模更大
ACN
是对方的5.6倍
$3.2B
营收增速更快
ACN
高出13.6%
-5.2%
净利率更高
ACN
高出8.8%
1.4%
自由现金流更多
ACN
多$3.8B
$-142.0M
两年增速更快
AMTM
近两年复合增速
4.7%
损益表 — Q2 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $18.0B | $3.2B |
| 净利润 | $1.8B | $44.0M |
| 毛利率 | 30.3% | 10.1% |
| 营业利润率 | 13.8% | 4.3% |
| 净利率 | 10.1% | 1.4% |
| 营收同比 | 8.3% | -5.2% |
| 净利润同比 | 2.1% | 266.7% |
| 每股收益（稀释后） | $2.93 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACNAMTM
| Q1 26 | $18.0B | $3.2B | ||
| Q4 25 | $18.7B | $3.9B | ||
| Q3 25 | $17.6B | — | ||
| Q2 25 | $17.7B | $3.6B | ||
| Q1 25 | $16.7B | $3.5B | ||
| Q4 24 | $17.7B | $3.4B | ||
| Q3 24 | $16.4B | $2.2B | ||
| Q2 24 | $16.5B | $2.1B |
净利润ACNAMTM
| Q1 26 | $1.8B | $44.0M | ||
| Q4 25 | $2.2B | $40.0M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $2.2B | $10.0M | ||
| Q1 25 | $1.8B | $4.0M | ||
| Q4 24 | $2.3B | $12.0M | ||
| Q3 24 | $1.7B | $26.0M | ||
| Q2 24 | $1.9B | $-26.0M |
毛利率ACNAMTM
| Q1 26 | 30.3% | 10.1% | ||
| Q4 25 | 33.1% | 10.6% | ||
| Q3 25 | 31.9% | — | ||
| Q2 25 | 32.9% | 10.3% | ||
| Q1 25 | 29.9% | 10.5% | ||
| Q4 24 | 32.9% | 10.6% | ||
| Q3 24 | 32.5% | 9.0% | ||
| Q2 24 | 33.4% | 9.6% |
营业利润率ACNAMTM
| Q1 26 | 13.8% | 4.3% | ||
| Q4 25 | 15.3% | 3.4% | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 16.8% | 2.9% | ||
| Q1 25 | 13.5% | 3.2% | ||
| Q4 24 | 16.7% | 3.9% | ||
| Q3 24 | 14.3% | 1.2% | ||
| Q2 24 | 16.0% | 4.2% |
净利率ACNAMTM
| Q1 26 | 10.1% | 1.4% | ||
| Q4 25 | 11.8% | 1.0% | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 12.4% | 0.3% | ||
| Q1 25 | 10.7% | 0.1% | ||
| Q4 24 | 12.9% | 0.4% | ||
| Q3 24 | 10.3% | 1.2% | ||
| Q2 24 | 11.7% | -1.2% |
每股收益（稀释后）ACNAMTM
| Q1 26 | $2.93 | $0.18 | ||
| Q4 25 | $3.54 | $0.16 | ||
| Q3 25 | $2.25 | — | ||
| Q2 25 | $3.49 | $0.04 | ||
| Q1 25 | $2.82 | $0.02 | ||
| Q4 24 | $3.59 | $0.05 | ||
| Q3 24 | $2.67 | $0.31 | ||
| Q2 24 | $3.04 | $-0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $247.0M |
| 总债务越低越好 | $5.0B | $3.9B |
| 股东权益账面价值 | $31.2B | $4.6B |
| 总资产 | $67.1B | $11.2B |
| 负债/权益比越低杠杆越低 | 0.16× | 0.86× |
8季度趋势，按日历期对齐
现金及短期投资ACNAMTM
| Q1 26 | $9.4B | $247.0M | ||
| Q4 25 | $9.7B | $437.0M | ||
| Q3 25 | $11.5B | — | ||
| Q2 25 | $9.6B | $738.0M | ||
| Q1 25 | $8.5B | $546.0M | ||
| Q4 24 | $8.3B | $522.0M | ||
| Q3 24 | $5.0B | $452.0M | ||
| Q2 24 | $5.5B | — |
总债务ACNAMTM
| Q1 26 | $5.0B | $3.9B | ||
| Q4 25 | $5.0B | $3.9B | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | $4.5B | ||
| Q1 25 | $5.0B | $4.7B | ||
| Q4 24 | $5.0B | $4.7B | ||
| Q3 24 | $78.6M | $4.7B | ||
| Q2 24 | $68.9M | — |
股东权益ACNAMTM
| Q1 26 | $31.2B | $4.6B | ||
| Q4 25 | $30.9B | $4.5B | ||
| Q3 25 | $31.2B | — | ||
| Q2 25 | $30.6B | $4.5B | ||
| Q1 25 | $29.2B | $4.4B | ||
| Q4 24 | $29.2B | $4.5B | ||
| Q3 24 | $28.3B | $4.5B | ||
| Q2 24 | $27.7B | $303.0M |
总资产ACNAMTM
| Q1 26 | $67.1B | $11.2B | ||
| Q4 25 | $64.7B | $11.5B | ||
| Q3 25 | $65.4B | — | ||
| Q2 25 | $63.4B | $11.8B | ||
| Q1 25 | $59.9B | $12.0B | ||
| Q4 24 | $59.9B | $11.9B | ||
| Q3 24 | $55.9B | $12.0B | ||
| Q2 24 | $54.1B | — |
负债/权益比ACNAMTM
| Q1 26 | 0.16× | 0.86× | ||
| Q4 25 | 0.16× | 0.88× | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.16× | 1.01× | ||
| Q1 25 | 0.17× | 1.06× | ||
| Q4 24 | 0.17× | 1.05× | ||
| Q3 24 | 0.00× | 1.05× | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.8B | $-136.0M |
| 自由现金流经营现金流 - 资本支出 | $3.7B | $-142.0M |
| 自由现金流率自由现金流/营收 | 20.3% | -4.4% |
| 资本支出强度资本支出/营收 | 0.8% | 0.2% |
| 现金转化率经营现金流/净利润 | 2.09× | -3.09× |
| 过去12个月自由现金流最近4个季度 | $12.5B | $272.0M |
8季度趋势，按日历期对齐
经营现金流ACNAMTM
| Q1 26 | $3.8B | $-136.0M | ||
| Q4 25 | $1.7B | $270.0M | ||
| Q3 25 | $3.9B | — | ||
| Q2 25 | $3.7B | $106.0M | ||
| Q1 25 | $2.9B | $57.0M | ||
| Q4 24 | $1.0B | $110.0M | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.1B | — |
自由现金流ACNAMTM
| Q1 26 | $3.7B | $-142.0M | ||
| Q4 25 | $1.5B | $261.0M | ||
| Q3 25 | $3.8B | — | ||
| Q2 25 | $3.5B | $100.0M | ||
| Q1 25 | $2.7B | $53.0M | ||
| Q4 24 | $870.3M | $102.0M | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.0B | — |
自由现金流率ACNAMTM
| Q1 26 | 20.3% | -4.4% | ||
| Q4 25 | 8.0% | 6.6% | ||
| Q3 25 | 21.6% | — | ||
| Q2 25 | 19.8% | 2.8% | ||
| Q1 25 | 16.1% | 1.5% | ||
| Q4 24 | 4.9% | 3.0% | ||
| Q3 24 | 19.4% | — | ||
| Q2 24 | 18.3% | — |
资本支出强度ACNAMTM
| Q1 26 | 0.8% | 0.2% | ||
| Q4 25 | 0.8% | 0.2% | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 1.0% | 0.2% | ||
| Q1 25 | 1.0% | 0.1% | ||
| Q4 24 | 0.9% | 0.2% | ||
| Q3 24 | 1.3% | — | ||
| Q2 24 | 0.8% | — |
现金转化率ACNAMTM
| Q1 26 | 2.09× | -3.09× | ||
| Q4 25 | 0.75× | 6.75× | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 1.68× | 10.60× | ||
| Q1 25 | 1.60× | 14.25× | ||
| Q4 24 | 0.45× | 9.17× | ||
| Q3 24 | 2.01× | — | ||
| Q2 24 | 1.63× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACN
| Products | $5.5B | 30% |
| Health And Public Service | $3.7B | 20% |
| Financial Services Sector | $3.4B | 19% |
| Communications Media And Technology | $3.1B | 17% |
| Resources | $2.4B | 13% |
AMTM
| Global Engineering Solutions Segment | $1.9B | 59% |
| Other U.S.Government Agencies | $400.0M | 12% |
| Fixed Price Contract | $380.0M | 12% |
| Commercial And International | $226.0M | 7% |
| Time And Materials Contract | $171.0M | 5% |
| Sales Channel Through Intermediary | $78.0M | 2% |
| Equity Method Investee | $50.0M | 2% |
