vs
Enact Holdings, Inc.（ACT）与Dave & Buster's Entertainment, Inc.（PLAY）财务数据对比。点击上方公司名可切换其他公司
Dave & Buster's Entertainment, Inc.的季度营收约是Enact Holdings, Inc.的1.4倍（$448.2M vs $312.7M），Enact Holdings, Inc.同比增速更快（3.6% vs -1.1%），过去两年Enact Holdings, Inc.的营收复合增速更高（3.6% vs -13.5%）
Enact Holdings, Inc.是美国领先的私人抵押贷款保险服务商，为银行、信用社等各类住宅抵押贷款机构提供风险缓释解决方案，帮助首付较低的购房者获得可负担的住房贷款，助力更多美国普通消费者实现安居需求。
戴夫与巴斯特娱乐是总部位于美国达拉斯的餐饮娱乐企业，旗下每家门店都配备全套服务餐厅、酒吧以及名为“百万美元 midway”的游戏游乐区。截至2024年2月，该公司共开设162家门店，其中美国本土158家，波多黎各和加拿大各设2家门店，主打餐饮与休闲娱乐融合的消费体验。
ACT vs PLAY — 直观对比
营收规模更大
PLAY
是对方的1.4倍
$312.7M
营收增速更快
ACT
高出4.7%
-1.1%
两年增速更快
ACT
近两年复合增速
-13.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $312.7M | $448.2M |
| 净利润 | — | $-42.1M |
| 毛利率 | — | 85.8% |
| 营业利润率 | 71.3% | -3.6% |
| 净利率 | — | -9.4% |
| 营收同比 | 3.6% | -1.1% |
| 净利润同比 | — | -28.7% |
| 每股收益（稀释后） | $1.23 | $-1.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACTPLAY
| Q4 25 | $312.7M | $448.2M | ||
| Q3 25 | $311.5M | $557.4M | ||
| Q2 25 | $304.9M | $567.7M | ||
| Q1 25 | $306.8M | $534.5M | ||
| Q4 24 | $301.8M | $453.0M | ||
| Q3 24 | $309.6M | $557.1M | ||
| Q2 24 | $298.8M | $588.1M | ||
| Q1 24 | $291.6M | $599.0M |
净利润ACTPLAY
| Q4 25 | — | $-42.1M | ||
| Q3 25 | — | $11.4M | ||
| Q2 25 | — | $21.7M | ||
| Q1 25 | — | $9.3M | ||
| Q4 24 | — | $-32.7M | ||
| Q3 24 | — | $40.3M | ||
| Q2 24 | — | $41.4M | ||
| Q1 24 | — | $36.1M |
毛利率ACTPLAY
| Q4 25 | — | 85.8% | ||
| Q3 25 | — | 86.3% | ||
| Q2 25 | — | 85.5% | ||
| Q1 25 | — | 85.5% | ||
| Q4 24 | — | 85.0% | ||
| Q3 24 | — | 85.3% | ||
| Q2 24 | — | 85.2% | ||
| Q1 24 | — | 84.1% |
营业利润率ACTPLAY
| Q4 25 | 71.3% | -3.6% | ||
| Q3 25 | 67.4% | 9.5% | ||
| Q2 25 | 70.4% | 11.1% | ||
| Q1 25 | 68.9% | 8.3% | ||
| Q4 24 | 68.9% | 1.4% | ||
| Q3 24 | 74.1% | 15.2% | ||
| Q2 24 | 78.6% | 14.5% | ||
| Q1 24 | 70.6% | 14.9% |
净利率ACTPLAY
| Q4 25 | — | -9.4% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | -7.2% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 7.0% | ||
| Q1 24 | — | 6.0% |
每股收益（稀释后）ACTPLAY
| Q4 25 | $1.23 | $-1.22 | ||
| Q3 25 | $1.10 | $0.32 | ||
| Q2 25 | $1.11 | $0.62 | ||
| Q1 25 | $1.08 | $0.32 | ||
| Q4 24 | $1.05 | $-0.84 | ||
| Q3 24 | $1.15 | $0.99 | ||
| Q2 24 | $1.16 | $0.99 | ||
| Q1 24 | $1.01 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $582.5M | $13.6M |
| 总债务越低越好 | $744.5M | $1.6B |
| 股东权益账面价值 | $5.4B | $130.8M |
| 总资产 | $6.9B | $4.1B |
| 负债/权益比越低杠杆越低 | 0.14× | 12.17× |
8季度趋势，按日历期对齐
现金及短期投资ACTPLAY
| Q4 25 | $582.5M | $13.6M | ||
| Q3 25 | $545.6M | $12.0M | ||
| Q2 25 | $616.0M | $11.9M | ||
| Q1 25 | $639.0M | $6.9M | ||
| Q4 24 | $602.8M | $8.6M | ||
| Q3 24 | $674.9M | $13.1M | ||
| Q2 24 | $711.3M | $32.1M | ||
| Q1 24 | $624.3M | $37.3M |
总债务ACTPLAY
| Q4 25 | $744.5M | $1.6B | ||
| Q3 25 | $744.1M | $1.6B | ||
| Q2 25 | $743.8M | $1.6B | ||
| Q1 25 | $743.4M | $1.5B | ||
| Q4 24 | $743.0M | $1.5B | ||
| Q3 24 | $742.7M | $1.3B | ||
| Q2 24 | $742.4M | $1.3B | ||
| Q1 24 | $746.1M | $1.3B |
股东权益ACTPLAY
| Q4 25 | $5.4B | $130.8M | ||
| Q3 25 | $5.3B | $166.2M | ||
| Q2 25 | $5.2B | $146.8M | ||
| Q1 25 | $5.1B | $145.8M | ||
| Q4 24 | $5.0B | $226.6M | ||
| Q3 24 | $5.0B | $284.4M | ||
| Q2 24 | $4.8B | $292.5M | ||
| Q1 24 | $4.7B | $251.2M |
总资产ACTPLAY
| Q4 25 | $6.9B | $4.1B | ||
| Q3 25 | $6.9B | $4.1B | ||
| Q2 25 | $6.8B | $4.1B | ||
| Q1 25 | $6.7B | $4.0B | ||
| Q4 24 | $6.5B | $3.9B | ||
| Q3 24 | $6.6B | $3.8B | ||
| Q2 24 | $6.3B | $3.8B | ||
| Q1 24 | $6.3B | $3.8B |
负债/权益比ACTPLAY
| Q4 25 | 0.14× | 12.17× | ||
| Q3 25 | 0.14× | 9.57× | ||
| Q2 25 | 0.14× | 10.98× | ||
| Q1 25 | 0.15× | 10.45× | ||
| Q4 24 | 0.15× | 6.58× | ||
| Q3 24 | 0.15× | 4.72× | ||
| Q2 24 | 0.15× | 4.58× | ||
| Q1 24 | 0.16× | 5.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $724.5M | $58.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-20.6M |
| 自由现金流率自由现金流/营收 | — | -4.6% |
| 资本支出强度资本支出/营收 | — | 17.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-195.6M |
8季度趋势，按日历期对齐
经营现金流ACTPLAY
| Q4 25 | $724.5M | $58.0M | ||
| Q3 25 | $192.0M | $34.0M | ||
| Q2 25 | $119.5M | $95.8M | ||
| Q1 25 | $226.7M | $108.9M | ||
| Q4 24 | $686.3M | $-7.2M | ||
| Q3 24 | $188.1M | $101.8M | ||
| Q2 24 | $144.7M | $108.8M | ||
| Q1 24 | $187.3M | $97.2M |
自由现金流ACTPLAY
| Q4 25 | — | $-20.6M | ||
| Q3 25 | — | $-55.2M | ||
| Q2 25 | — | $-58.8M | ||
| Q1 25 | — | $-61.0M | ||
| Q4 24 | — | $-138.4M | ||
| Q3 24 | — | $-14.3M | ||
| Q2 24 | — | $-4.2M | ||
| Q1 24 | — | $-25.4M |
自由现金流率ACTPLAY
| Q4 25 | — | -4.6% | ||
| Q3 25 | — | -9.9% | ||
| Q2 25 | — | -10.4% | ||
| Q1 25 | — | -11.4% | ||
| Q4 24 | — | -30.6% | ||
| Q3 24 | — | -2.6% | ||
| Q2 24 | — | -0.7% | ||
| Q1 24 | — | -4.2% |
资本支出强度ACTPLAY
| Q4 25 | — | 17.5% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 27.2% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 20.5% |
现金转化率ACTPLAY
| Q4 25 | — | — | ||
| Q3 25 | — | 2.98× | ||
| Q2 25 | — | 4.41× | ||
| Q1 25 | — | 11.71× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.53× | ||
| Q2 24 | — | 2.63× | ||
| Q1 24 | — | 2.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACT
暂无分部数据
PLAY
| Game Play Credit Usage | $273.1M | 61% |
| Food And Nonalcoholic Beverages | $115.1M | 26% |
| Alcoholic Beverage | $53.7M | 12% |
| Other Entertainment | $6.3M | 1% |
| Gift Card Revenue | $3.5M | 1% |
