vs
ACACIA RESEARCH CORP（ACTG）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是ACACIA RESEARCH CORP的1.6倍（$77.7M vs $50.1M），ACACIA RESEARCH CORP净利率更高（6.8% vs 1.7%，领先5.2%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 43.6%）
槐亚研究公司是一家总部位于纽约市的美国上市企业，在科技、能源以及工业制造领域开展业务收购与运营工作。该公司与控股股东斯塔博德价值投资合伙企业保持战略伙伴关系，这家企业在业内常被归类为专利流氓。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
ACTG vs PROP — 直观对比
营收规模更大
PROP
是对方的1.6倍
$50.1M
净利率更高
ACTG
高出5.2%
1.7%
两年增速更快
PROP
近两年复合增速
43.6%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $50.1M | $77.7M |
| 净利润 | $3.4M | $1.3M |
| 毛利率 | 12.8% | — |
| 营业利润率 | -26.1% | 34.8% |
| 净利率 | 6.8% | 1.7% |
| 营收同比 | 2.6% | — |
| 净利润同比 | 125.5% | 111.3% |
| 每股收益（稀释后） | $0.03 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACTGPROP
| Q4 25 | $50.1M | — | ||
| Q3 25 | $59.4M | $77.7M | ||
| Q2 25 | $51.2M | $68.1M | ||
| Q1 25 | $124.4M | $13.6M | ||
| Q4 24 | $48.8M | — | ||
| Q3 24 | $23.3M | $0 | ||
| Q2 24 | $25.8M | — | ||
| Q1 24 | $24.3M | — |
净利润ACTGPROP
| Q4 25 | $3.4M | — | ||
| Q3 25 | $-2.7M | $1.3M | ||
| Q2 25 | $-3.3M | $35.7M | ||
| Q1 25 | $24.3M | $-2.6M | ||
| Q4 24 | $-13.4M | — | ||
| Q3 24 | $-14.0M | $-11.4M | ||
| Q2 24 | $-8.4M | — | ||
| Q1 24 | $-186.0K | — |
毛利率ACTGPROP
| Q4 25 | 12.8% | — | ||
| Q3 25 | 21.2% | — | ||
| Q2 25 | 12.8% | — | ||
| Q1 25 | 47.4% | — | ||
| Q4 24 | 17.6% | — | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 26.2% | — | ||
| Q1 24 | 49.2% | — |
营业利润率ACTGPROP
| Q4 25 | -26.1% | — | ||
| Q3 25 | -10.8% | 34.8% | ||
| Q2 25 | -24.2% | 27.8% | ||
| Q1 25 | 30.8% | 12.9% | ||
| Q4 24 | -32.4% | — | ||
| Q3 24 | -44.1% | — | ||
| Q2 24 | -18.4% | — | ||
| Q1 24 | -8.6% | — |
净利率ACTGPROP
| Q4 25 | 6.8% | — | ||
| Q3 25 | -4.6% | 1.7% | ||
| Q2 25 | -6.4% | 52.4% | ||
| Q1 25 | 19.5% | -19.3% | ||
| Q4 24 | -27.5% | — | ||
| Q3 24 | -60.0% | — | ||
| Q2 24 | -32.7% | — | ||
| Q1 24 | -0.8% | — |
每股收益（稀释后）ACTGPROP
| Q4 25 | $0.03 | — | ||
| Q3 25 | $-0.03 | $-0.44 | ||
| Q2 25 | $-0.03 | $0.18 | ||
| Q1 25 | $0.25 | $-3.49 | ||
| Q4 24 | $-0.14 | — | ||
| Q3 24 | $-0.14 | $-0.68 | ||
| Q2 24 | $-0.08 | — | ||
| Q1 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $306.7M | $10.6M |
| 总债务越低越好 | $91.9M | — |
| 股东权益账面价值 | $543.5M | $101.8M |
| 总资产 | $771.0M | $939.8M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势，按日历期对齐
现金及短期投资ACTGPROP
| Q4 25 | $306.7M | — | ||
| Q3 25 | $301.8M | $10.6M | ||
| Q2 25 | $316.7M | $10.7M | ||
| Q1 25 | $272.0M | $15.0M | ||
| Q4 24 | $273.9M | — | ||
| Q3 24 | $410.9M | $40.1M | ||
| Q2 24 | $441.9M | — | ||
| Q1 24 | $498.4M | — |
总债务ACTGPROP
| Q4 25 | $91.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ACTGPROP
| Q4 25 | $543.5M | — | ||
| Q3 25 | $537.6M | $101.8M | ||
| Q2 25 | $538.6M | $94.2M | ||
| Q1 25 | $540.2M | $34.0M | ||
| Q4 24 | $514.8M | — | ||
| Q3 24 | $540.2M | $61.3M | ||
| Q2 24 | $560.7M | — | ||
| Q1 24 | $568.3M | — |
总资产ACTGPROP
| Q4 25 | $771.0M | — | ||
| Q3 25 | $768.9M | $939.8M | ||
| Q2 25 | $775.5M | $858.5M | ||
| Q1 25 | $801.6M | $775.4M | ||
| Q4 24 | $756.4M | — | ||
| Q3 24 | $707.6M | $107.2M | ||
| Q2 24 | $753.6M | — | ||
| Q1 24 | $631.7M | — |
负债/权益比ACTGPROP
| Q4 25 | 0.17× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $75.2M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 22.01× | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ACTGPROP
| Q4 25 | $75.2M | — | ||
| Q3 25 | $9.5M | $57.7M | ||
| Q2 25 | $50.1M | $-7.2M | ||
| Q1 25 | $2.4M | $16.9M | ||
| Q4 24 | $50.1M | — | ||
| Q3 24 | $-593.0K | $2.8M | ||
| Q2 24 | $16.1M | — | ||
| Q1 24 | $54.8M | — |
自由现金流ACTGPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $335.0K | — | ||
| Q4 24 | $-98.5M | — | ||
| Q3 24 | $-2.8M | — | ||
| Q2 24 | $-126.7M | — | ||
| Q1 24 | $54.6M | — |
自由现金流率ACTGPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | -201.8% | — | ||
| Q3 24 | -12.1% | — | ||
| Q2 24 | -490.5% | — | ||
| Q1 24 | 224.4% | — |
资本支出强度ACTGPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 304.4% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 553.0% | — | ||
| Q1 24 | 1.1% | — |
现金转化率ACTGPROP
| Q4 25 | 22.01× | — | ||
| Q3 25 | — | 44.80× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACTG
| Energy Operations | $16.0M | 32% |
| Transportation Safety | $10.4M | 21% |
| Office Storage And Display Solutions | $8.4M | 17% |
| Printers Consumables And Parts | $6.5M | 13% |
| Natural Gas Reserves | $5.1M | 10% |
| Natural Gas Liquids Reserves | $3.3M | 7% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
